Hennessy Capital Investment Corp. (HCVI) DCF Valuation
- ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
- ✓ Design Profissional: Modelos Confiáveis E Padrão Da Indústria
- ✓ Pré-Construídos Para Uso Rápido E Eficiente
- ✓ Não É Necessária Experiência; Fácil De Seguir
Hennessy Capital Investment Corp. VI (HCVI) Bundle
Master your Hennessy Capital Investment Corp. (HCVI) valuation analysis with our sophisticated DCF Calculator! Equipped with real HCVI data, this Excel template enables you to adjust forecasts and assumptions to accurately determine the intrinsic value of Hennessy Capital Investment Corp. (HCVI).
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2021 |
AY2 2022 |
AY3 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| EBITDA | -.7 | .0 | 9.6 | .0 | .0 | .0 | .0 | .0 | ||
| EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Depreciation | .4 | 2.3 | 16.3 | .0 | .0 | .0 | .0 | .0 | ||
| Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| EBIT | -1.1 | -2.3 | -6.7 | .0 | .0 | .0 | .0 | .0 | ||
| EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Total Cash | 2.0 | .7 | .5 | .0 | .0 | .0 | .0 | .0 | ||
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Accounts Payable | .1 | .0 | .1 | .0 | .0 | .0 | .0 | .0 | ||
| Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Capital Expenditure | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Capital Expenditure, % | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | ||
| Tax Rate, % | 33.48 | 33.48 | 33.48 | 33.48 | 33.48 | 33.48 | 33.48 | 33.48 | ||
| EBITAT | -1.1 | -2.2 | -4.4 | .0 | .0 | .0 | .0 | .0 | ||
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -.6 | .0 | 11.9 | -.1 | .0 | .0 | .0 | .0 | ||
| WACC, % | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | ||
| PV UFCF | ||||||||||
| SUM PV UFCF | .0 | .0 | .0 | .0 | .0 | .0 | .0 | -.1 | ||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | 0 | |||||||||
| Present Terminal Value | 0 | |||||||||
| Enterprise Value | 0 | |||||||||
| Net Debt | 1 | |||||||||
| Equity Value | -1 | |||||||||
| Diluted Shares Outstanding, MM | 43 | |||||||||
| Equity Value Per Share | -0.02 |
Benefits You Will Receive
- Comprehensive HCVI Financial Data: Pre-loaded with Hennessy Capital Investment Corp.'s historical and forecasted financials for accurate analysis.
- Customizable Template: Effortlessly adjust key inputs such as revenue growth, WACC, and EBITDA percentage.
- Instant Calculations: Monitor updates to HCVI's intrinsic value in real-time as you make adjustments.
- Advanced Valuation Tool: Tailored for investors, analysts, and consultants who demand precise DCF outcomes.
- Intuitive Interface: Designed with a straightforward layout and clear guidelines suitable for all levels of experience.
Key Features
- Authentic HCVI Financial Data: Gain access to reliable pre-loaded historical figures and future forecasts.
- Adjustable Forecast Parameters: Modify the highlighted fields such as WACC, growth rates, and profit margins.
- Interactive Calculations: Automatic adjustments to DCF, Net Present Value (NPV), and cash flow evaluations.
- Comprehensive Visual Dashboard: User-friendly charts and summaries to help you interpret your valuation outcomes.
- Designed for Everyone: An intuitive and straightforward layout tailored for investors, CFOs, and consultants alike.
How It Works
- Step 1: Download the Excel file.
- Step 2: Review pre-filled Hennessy Capital Investment Corp. (HCVI) data (historical and projected).
- Step 3: Modify key assumptions (highlighted in yellow) based on your analysis.
- Step 4: Observe automatic recalculations for HCVI’s intrinsic value.
- Step 5: Utilize the results for your investment decisions or reporting needs.
Why Choose Hennessy Capital Investment Corp. (HCVI)?
- Time Efficiency: Skip the hassle of building a DCF model from scratch – it’s ready for immediate use.
- Enhanced Precision: Utilize trusted financial data and formulas to minimize valuation errors.
- Completely Adjustable: Modify the model to align with your specific assumptions and forecasts.
- User-Friendly: Intuitive charts and outputs simplify the analysis of results.
- Endorsed by Professionals: Crafted for experts who prioritize accuracy and functionality.
Who Should Benefit from Hennessy Capital Investment Corp. (HCVI)?
- Individual Investors: Gain insights to make informed decisions regarding investments in Hennessy Capital Investment Corp. (HCVI).
- Financial Analysts: Enhance valuation practices with accessible financial models tailored for Hennessy Capital Investment Corp. (HCVI).
- Consultants: Provide clients with accurate and timely valuation assessments for Hennessy Capital Investment Corp. (HCVI).
- Business Owners: Learn from the valuation strategies of Hennessy Capital Investment Corp. (HCVI) to inform your own business approach.
- Finance Students: Develop your understanding of valuation methods using real data and case studies from Hennessy Capital Investment Corp. (HCVI).
What the HCVI Template Includes
- Comprehensive DCF Model: Editable template featuring intricate valuation calculations.
- Real-World Data: Hennessy Capital Investment Corp.'s (HCVI) historical and projected financials preloaded for in-depth analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns to provide deeper insights.
- Key Ratios: Integrated analysis for assessing profitability, efficiency, and leverage.
- Dashboard with Visual Outputs: Charts and tables presenting clear and actionable results.