Jacobs Solutions Inc. (J) DCF Valuation

Jacobs Solutions Inc. (J) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Jacobs Solutions Inc. (J) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Streamline your analysis and improve precision with our (J) DCF Calculator! Utilizing actual data from Jacobs Solutions Inc. and customizable assumptions, this tool enables you to forecast, analyze, and evaluate (J) like a seasoned investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 13,567.0 14,092.6 14,922.8 16,352.4 11,500.9 11,204.1 10,915.0 10,633.3 10,358.9 10,091.6
Revenue Growth, % 0 3.87 5.89 9.58 -29.67 -2.58 -2.58 -2.58 -2.58 -2.58
EBITDA 685.0 1,019.1 1,277.6 1,392.0 1,145.3 881.0 858.2 836.1 814.5 793.5
EBITDA, % 5.05 7.23 8.56 8.51 9.96 7.86 7.86 7.86 7.86 7.86
Depreciation 181.6 250.8 301.1 307.3 308.7 217.3 211.7 206.3 200.9 195.8
Depreciation, % 1.34 1.78 2.02 1.88 2.68 1.94 1.94 1.94 1.94 1.94
EBIT 503.4 768.3 976.6 1,084.8 836.6 663.6 646.5 629.8 613.6 597.7
EBIT, % 3.71 5.45 6.54 6.63 7.27 5.92 5.92 5.92 5.92 5.92
Total Cash 1,209.9 1,014.2 1,140.5 926.6 1,894.3 1,028.4 1,001.9 976.0 950.8 926.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 3,167.3 3,101.4 3,405.4 3,558.8 2,845.5
Account Receivables, % 23.35 22.01 22.82 21.76 24.74
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0.0000000067 0 0 0.00000000134 0.00000000134 0.00000000134 0.00000000134 0.00000000134
Accounts Payable 931.5 908.4 836.7 1,137.2 1,029.1 780.3 760.2 740.5 721.4 702.8
Accounts Payable, % 6.87 6.45 5.61 6.95 8.95 6.96 6.96 6.96 6.96 6.96
Capital Expenditure -118.3 -92.8 -127.6 -137.5 -121.1 -95.9 -93.4 -91.0 -88.7 -86.4
Capital Expenditure, % -0.87174 -0.6586 -0.85517 -0.84077 -1.05 -0.85587 -0.85587 -0.85587 -0.85587 -0.85587
Tax Rate, % -3.71 -3.71 -3.71 -3.71 -3.71 -3.71 -3.71 -3.71 -3.71 -3.71
EBITAT 440.3 526.9 717.7 787.9 867.6 533.8 520.0 506.6 493.5 480.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -1,732.1 727.7 515.4 1,104.7 1,660.5 682.1 684.5 666.8 649.6 632.8
WACC, % 7.43 7.27 7.31 7.3 7.54 7.37 7.37 7.37 7.37 7.37
PV UFCF
SUM PV UFCF 2,700.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 645
Terminal Value 12,026
Present Terminal Value 8,429
Enterprise Value 11,129
Net Debt 1,607
Equity Value 9,521
Diluted Shares Outstanding, MM 125
Equity Value Per Share 76.24

What You Will Receive

  • Pre-Built Financial Model: Jacobs Solutions Inc.'s actual data provides an accurate DCF valuation.
  • Comprehensive Forecast Control: Modify revenue growth, profit margins, WACC, and other essential factors.
  • Real-Time Calculations: Automatic updates allow you to view results instantly as adjustments are made.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Flexible and Reusable: Designed for adaptability, enabling repeated use for in-depth forecasts.

Key Features

  • Comprehensive DCF Calculator: Offers intricate unlevered and levered DCF valuation models tailored for Jacobs Solutions Inc. (J).
  • WACC Calculator: Features a pre-configured Weighted Average Cost of Capital sheet with adjustable parameters.
  • Customizable Forecast Assumptions: Adjust growth projections, capital expenditures, and discount rates as needed.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Jacobs Solutions Inc. (J).
  • Interactive Dashboard and Charts: Visual representations provide a summary of essential valuation metrics for straightforward analysis.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Jacobs Solutions Inc.'s (J) preloaded data.
  • 2. Adjust Assumptions: Modify key inputs such as growth rates, WACC, and capital expenditures.
  • 3. View Results in Real-Time: The DCF model automatically calculates the intrinsic value and NPV.
  • 4. Explore Scenarios: Evaluate multiple forecasts to assess various valuation outcomes.
  • 5. Present with Assurance: Deliver professional valuation insights to enhance your decision-making.

Why Choose Jacobs Solutions Inc. (J) Calculator?

  • Accurate Insights: Utilize real Jacobs Solutions Inc. financial data for dependable valuation outcomes.
  • Flexible Options: Tailor essential variables such as growth rates, WACC, and tax rates to fit your forecasts.
  • Efficiency Boost: Built-in calculations save you time by avoiding the need to create from the ground up.
  • Professional-Quality Resource: Crafted for the needs of investors, analysts, and consultants.
  • Easy to Use: User-friendly design and clear, step-by-step guidance make it accessible for everyone.

Who Should Use Jacobs Solutions Inc. (J)?

  • Investors: Evaluate Jacobs Solutions Inc.'s valuation prior to making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
  • Startup Founders: Understand the valuation strategies of established companies like Jacobs Solutions Inc.
  • Consultants: Provide detailed valuation analyses and reports for clients interested in Jacobs Solutions Inc.
  • Students and Educators: Utilize current data to learn and teach valuation principles related to Jacobs Solutions Inc.

What the Template Contains

  • Preloaded J Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.