Lazard Ltd (LAZ) DCF Valuation

Lazard Ltd (LAZ) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Lazard Ltd (LAZ) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain insight into your Lazard Ltd (LAZ) valuation analysis using our sophisticated DCF Calculator! This Excel template comes preloaded with accurate Lazard Ltd (LAZ) data, enabling you to modify forecasts and assumptions to determine the intrinsic value of Lazard Ltd (LAZ) with precision.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 2,667.0 2,646.8 3,273.8 2,855.1 2,551.1 2,547.9 2,544.7 2,541.5 2,538.4 2,535.2
Revenue Growth, % 0 -0.757 23.69 -12.79 -10.65 -0.12551 -0.12551 -0.12551 -0.12551 -0.12551
EBITDA 527.9 619.7 843.0 640.8 40.9 473.9 473.3 472.7 472.1 471.5
EBITDA, % 19.79 23.41 25.75 22.44 1.6 18.6 18.6 18.6 18.6 18.6
Depreciation 2,215.9 2,122.2 2,440.1 2,349.5 43.2 1,639.8 1,637.7 1,635.7 1,633.6 1,631.6
Depreciation, % 83.09 80.18 74.53 82.29 1.69 64.36 64.36 64.36 64.36 64.36
EBIT -1,688.0 -1,502.6 -1,597.1 -1,708.8 -2.3 -1,165.9 -1,164.4 -1,162.9 -1,161.5 -1,160.0
EBIT, % -63.29 -56.77 -48.79 -59.85 -0.0895286 -45.76 -45.76 -45.76 -45.76 -45.76
Total Cash 2,412.3 2,524.3 2,812.6 2,014.0 1,190.9 1,982.1 1,979.6 1,977.1 1,974.6 1,972.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 722.2 792.3 855.1 652.8 .0
Account Receivables, % 27.08 29.93 26.12 22.86 0
Inventories 2,040.9 2,271.1 3,555.0 -217.8 .0 1,297.9 1,296.3 1,294.7 1,293.0 1,291.4
Inventories, % 76.52 85.81 108.59 -7.63 0 50.94 50.94 50.94 50.94 50.94
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -42.8 -64.3 -39.7 -49.5 -28.3 -41.2 -41.2 -41.1 -41.1 -41.0
Capital Expenditure, % -1.6 -2.43 -1.21 -1.73 -1.11 -1.62 -1.62 -1.62 -1.62 -1.62
Tax Rate, % 5.6 5.6 5.6 5.6 5.6 5.6 5.6 5.6 5.6 5.6
EBITAT -1,231.5 -1,204.3 -1,165.1 -1,182.0 -2.2 -908.5 -907.4 -906.2 -905.1 -904.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -1,821.4 553.3 -111.4 5,093.2 447.7 -1,148.0 691.5 690.6 689.8 688.9
WACC, % 8.44 8.55 8.44 8.39 8.75 8.51 8.51 8.51 8.51 8.51
PV UFCF
SUM PV UFCF 1,025.1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 703
Terminal Value 10,787
Present Terminal Value 7,169
Enterprise Value 8,194
Net Debt 1,204
Equity Value 6,990
Diluted Shares Outstanding, MM 89
Equity Value Per Share 78.55

What You Will Get

  • Real LAZ Financial Data: Pre-filled with Lazard Ltd’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Lazard Ltd’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Customizable Financial Inputs: Adjust essential metrics such as revenue projections, operating margins, and investment costs.
  • Instant DCF Valuation: Generates intrinsic value, NPV, and other financial metrics in real-time.
  • High-Precision Results: Leverages Lazard's (LAZ) actual financial data for accurate valuation assessments.
  • Effortless Scenario Testing: Explore various assumptions and easily analyze different outcomes.
  • Efficiency Booster: Remove the hassle of constructing intricate valuation models from the ground up.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Lazard Ltd's (LAZ) financial data.
  • 2. Adjust Assumptions: Modify essential inputs such as growth projections, WACC, and capital investments.
  • 3. Analyze Results Immediately: The DCF model swiftly computes intrinsic value and NPV based on your inputs.
  • 4. Explore Scenarios: Evaluate various forecasts to assess different valuation possibilities.
  • 5. Present with Assurance: Deliver expert valuation analyses to bolster your decision-making process.

Why Choose Lazard Ltd (LAZ)?

  • Expert Insights: Benefit from in-depth analysis and strategic advice from industry leaders.
  • Global Reach: Access a vast network of resources and expertise across multiple markets.
  • Tailored Solutions: Customized financial strategies designed to meet your unique needs.
  • Proven Track Record: Trust in our history of successful outcomes and satisfied clients.
  • Commitment to Excellence: Dedicated to delivering high-quality service and innovative solutions.

Who Should Use This Product?

  • Investors: Accurately assess Lazard Ltd's (LAZ) intrinsic value before making investment choices.
  • CFOs: Utilize a high-quality DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently customize the template for client valuation reports.
  • Entrepreneurs: Acquire knowledge on financial modeling practices utilized by top-tier financial firms.
  • Educators: Employ it as a resource to illustrate various valuation techniques.

What the Template Contains

  • Pre-Filled DCF Model: Lazard Ltd’s (LAZ) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Lazard Ltd’s (LAZ) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.