Meta Platforms, Inc. (META) DCF Valuation

Meta Platforms, Inc. (META) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Meta Platforms, Inc. (META) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true potential of Meta Platforms, Inc. (META) with our professional-grade DCF Calculator! Adjust key assumptions, explore various scenarios, and evaluate how changes affect the valuation of Meta Platforms, Inc. (META) – all within one convenient Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 70,697.0 85,965.0 117,929.0 116,609.0 134,902.0 159,638.7 188,911.3 223,551.5 264,543.7 313,052.4
Revenue Growth, % 0 21.6 37.18 -1.12 15.69 18.34 18.34 18.34 18.34 18.34
EBITDA 34,727.0 39,533.0 54,720.0 42,241.0 59,052.0 70,722.3 83,690.5 99,036.7 117,196.8 138,686.9
EBITDA, % 49.12 45.99 46.4 36.22 43.77 44.3 44.3 44.3 44.3 44.3
Depreciation 5,741.0 6,862.0 7,967.0 8,686.0 11,178.0 12,322.0 14,581.5 17,255.3 20,419.3 24,163.6
Depreciation, % 8.12 7.98 6.76 7.45 8.29 7.72 7.72 7.72 7.72 7.72
EBIT 28,986.0 32,671.0 46,753.0 33,555.0 47,874.0 58,400.3 69,109.0 81,781.4 96,777.5 114,523.4
EBIT, % 41 38.01 39.65 28.78 35.49 36.58 36.58 36.58 36.58 36.58
Total Cash 54,855.0 61,954.0 47,998.0 40,738.0 65,403.0 87,411.4 103,439.8 122,407.3 144,852.9 171,414.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 9,518.0 11,335.0 14,039.0 13,466.0 16,169.0
Account Receivables, % 13.46 13.19 11.9 11.55 11.99
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable 1,363.0 1,331.0 4,083.0 4,990.0 4,849.0 4,729.2 5,596.4 6,622.6 7,837.0 9,274.0
Accounts Payable, % 1.93 1.55 3.46 4.28 3.59 2.96 2.96 2.96 2.96 2.96
Capital Expenditure -15,102.0 -15,115.0 -18,567.0 -31,431.0 -27,266.0 -32,519.8 -38,482.9 -45,539.4 -53,889.9 -63,771.6
Capital Expenditure, % -21.36 -17.58 -15.74 -26.95 -20.21 -20.37 -20.37 -20.37 -20.37 -20.37
Tax Rate, % 17.56 17.56 17.56 17.56 17.56 17.56 17.56 17.56 17.56 17.56
EBITAT 21,594.6 28,698.9 38,927.9 27,012.6 39,465.7 47,718.2 56,468.2 66,822.6 79,075.7 93,575.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 4,078.6 18,596.9 28,375.9 5,747.6 20,533.7 23,746.6 29,799.1 35,263.2 41,729.4 49,381.2
WACC, % 10.03 10.04 10.04 10.03 10.03 10.03 10.03 10.03 10.03 10.03
PV UFCF
SUM PV UFCF 131,744.6
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 51,356
Terminal Value 851,155
Present Terminal Value 527,691
Enterprise Value 659,435
Net Debt -4,628
Equity Value 664,063
Diluted Shares Outstanding, MM 2,629
Equity Value Per Share 252.59

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real META financials.
  • Real-World Data: Historical data and forward-looking estimates (as indicated in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe the effects of your inputs on Meta’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • 🔍 Real-Life META Financials: Pre-filled historical and projected data for Meta Platforms, Inc. (META).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Meta’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Meta’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Meta Platforms, Inc. (META) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalculated results, including Meta Platforms, Inc.'s (META) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment choices or create reports.

Why Choose This Calculator for Meta Platforms, Inc. (META)?

  • Accurate Data: Up-to-date Meta financials provide trustworthy valuation outcomes.
  • Customizable: Modify essential parameters such as growth rates, WACC, and tax rates to fit your forecasts.
  • Time-Saving: Pre-configured calculations save you the hassle of starting from the ground up.
  • Professional-Grade Tool: Tailored for investors, analysts, and consultants in the tech sector.
  • User-Friendly: Streamlined design and clear instructions make it accessible for all users.

Who Should Use This Product?

  • Investors: Evaluate Meta Platforms, Inc.'s (META) valuation before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and validate financial forecasts.
  • Startup Founders: Understand how leading tech companies like Meta Platforms, Inc. (META) are appraised.
  • Consultants: Provide detailed valuation assessments for clients in various industries.
  • Students and Educators: Utilize current data to learn and teach valuation strategies effectively.

What the Template Contains

  • Preloaded META Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.