NV5 Global, Inc. (NVEE) DCF Valuation

NV5 Global, Inc. (NVEE) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

NV5 Global, Inc. (NVEE) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

As an investor or analyst, the NV5 Global, Inc. (NVEE) DCF Calculator is your go-to resource for accurate valuation. Loaded with real data from NV5 Global, you can easily adjust forecasts and instantly observe the effects.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 508.9 659.3 706.7 786.8 861.7 985.8 1,127.8 1,290.1 1,475.9 1,688.4
Revenue Growth, % 0 29.54 7.19 11.33 9.53 14.4 14.4 14.4 14.4 14.4
EBITDA 66.4 99.1 123.5 123.1 119.2 147.9 169.2 193.6 221.5 253.4
EBITDA, % 13.05 15.03 17.48 15.64 13.83 15.01 15.01 15.01 15.01 15.01
Depreciation 35.2 55.0 55.2 56.9 58.0 73.0 83.5 95.5 109.3 125.0
Depreciation, % 6.92 8.34 7.81 7.23 6.73 7.4 7.4 7.4 7.4 7.4
EBIT 31.2 44.1 68.3 66.2 61.2 74.9 85.7 98.1 112.2 128.4
EBIT, % 6.13 6.7 9.67 8.41 7.1 7.6 7.6 7.6 7.6 7.6
Total Cash 31.8 64.9 48.0 38.5 44.8 65.0 74.4 85.1 97.4 111.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 210.5 217.2 243.5 238.5 265.9
Account Receivables, % 41.35 32.94 34.46 30.31 30.85
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable 36.1 40.0 56.0 57.8 54.9 68.6 78.5 89.8 102.7 117.5
Accounts Payable, % 7.1 6.07 7.92 7.34 6.37 6.96 6.96 6.96 6.96 6.96
Capital Expenditure -2.6 -9.9 -13.9 -15.7 -17.2 -15.7 -18.0 -20.5 -23.5 -26.9
Capital Expenditure, % -0.51578 -1.49 -1.97 -1.99 -1.99 -1.59 -1.59 -1.59 -1.59 -1.59
Tax Rate, % 7.46 7.46 7.46 7.46 7.46 7.46 7.46 7.46 7.46 7.46
EBITAT 25.6 32.0 51.9 53.0 56.6 60.4 69.1 79.1 90.5 103.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -116.1 74.3 82.7 101.1 67.2 62.3 96.3 110.2 126.1 144.2
WACC, % 9.13 9.04 9.07 9.11 9.23 9.12 9.12 9.12 9.12 9.12
PV UFCF
SUM PV UFCF 404.9
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 150
Terminal Value 2,930
Present Terminal Value 1,894
Enterprise Value 2,299
Net Debt 184
Equity Value 2,115
Diluted Shares Outstanding, MM 62
Equity Value Per Share 34.17

What You Will Get

  • Real NVEE Financial Data: Pre-filled with NV5 Global, Inc.'s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See NV5 Global, Inc.'s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Customizable Financial Metrics: Adjust essential parameters such as revenue growth, EBITDA %, and capital expenses.
  • Instant DCF Valuation: Quickly computes intrinsic value, NPV, and other financial metrics.
  • Industry-Leading Precision: Incorporates NV5 Global, Inc.'s real financial data for accurate valuation results.
  • Effortless Scenario Testing: Easily evaluate various assumptions and analyze different outcomes.
  • Efficiency Booster: Remove the hassle of constructing intricate valuation models from the ground up.

How It Works

  1. Download the Template: Get instant access to the Excel-based NV5 Global, Inc. (NVEE) DCF Calculator.
  2. Input Your Assumptions: Adjust yellow-highlighted cells for growth rates, WACC, margins, and more.
  3. Instant Calculations: The model automatically updates NV5 Global, Inc. (NVEE)'s intrinsic value.
  4. Test Scenarios: Simulate different assumptions to evaluate potential valuation changes.
  5. Analyze and Decide: Use the results to guide your investment or financial analysis.

Why Choose This Calculator for NV5 Global, Inc. (NVEE)?

  • Designed for Experts: A sophisticated tool utilized by analysts, CFOs, and industry consultants.
  • Accurate Financial Data: NV5's historical and projected financials preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth experience.

Who Should Use NV5 Global, Inc. (NVEE)?

  • Professional Investors: Develop comprehensive valuation models for informed investment decisions.
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic planning and decision-making.
  • Consultants and Advisors: Deliver precise valuation insights to clients regarding NV5 Global, Inc. (NVEE).
  • Students and Educators: Utilize real-world examples to enhance learning in financial modeling and analysis.
  • Industry Analysts: Gain insights into how companies like NV5 Global, Inc. (NVEE) are assessed in the marketplace.

What the NV5 Global, Inc. (NVEE) Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations tailored for NV5 Global.
  • Real-World Data: NV5’s historical and projected financials preloaded for comprehensive analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for deeper financial insights.
  • Key Ratios: Integrated analysis of profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Engaging charts and tables for clear, actionable results.

No products were found matching.