NexGen Energy Ltd. (NXE) DCF Valuation

NexGen Energy Ltd. (NXE) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

NexGen Energy Ltd. (NXE) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate NexGen Energy Ltd.'s (NXE) financial outlook with expertise! This (NXE) DCF Calculator provides pre-filled financial data and full flexibility to modify revenue growth, WACC, margins, and other essential assumptions to align with your projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 0 0 0 0 0 0
EBITDA -16.7 -15.4 -34.7 -40.3 -58.1 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 100 100 100 100 100 100 100
Depreciation 1.7 1.6 1.5 1.3 .7 .0 .0 .0 .0 .0
Depreciation, % 100 100 100 100 100 100 100 100 100 100
EBIT -18.3 -17.0 -36.2 -41.5 -58.8 .0 .0 .0 .0 .0
EBIT, % 100 100 100 100 100 100 100 100 100 100
Total Cash 36.2 51.4 146.5 97.3 201.7 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .4
Account Receivables, % 100 100 100 100 100
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 100 100 100 100 100 100 100 100
Accounts Payable .0 .0 .0 .0 18.7 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 100 100 100 100 100 100 100 100
Capital Expenditure -40.0 -12.7 -32.5 -.2 -4.2 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 100 100 0 0 0 0 0
Tax Rate, % -17.54 -17.54 -17.54 -17.54 -17.54 -17.54 -17.54 -17.54 -17.54 -17.54
EBITAT -19.4 -17.1 -36.5 -40.8 -69.1 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -57.8 -28.2 -67.6 -39.8 -54.3 -18.3 .0 .0 .0 .0
WACC, % 12.5 12.5 12.5 12.5 12.5 12.5 12.5 12.5 12.5 12.5
PV UFCF
SUM PV UFCF -16.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value -16
Net Debt -90
Equity Value 74
Diluted Shares Outstanding, MM 529
Equity Value Per Share 0.14

What You Will Get

  • Comprehensive NXE Financials: Access historical and projected data for precise valuation.
  • Customizable Inputs: Adjust discount rates, tax assumptions, production forecasts, and capital investments.
  • Real-Time Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Testing: Analyze various scenarios to assess NexGen Energy's potential outcomes.
  • User-Friendly Interface: Designed for industry experts while remaining approachable for newcomers.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for NexGen Energy Ltd. (NXE).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to the energy sector.
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates to fit NexGen’s financial outlook.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to NexGen Energy Ltd. (NXE).
  • Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review NexGen Energy Ltd.'s (NXE) pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as production estimates, discount rates, and operational costs (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Evaluate the outputs and leverage the results for your investment strategies.

Why Choose NexGen Energy Ltd. (NXE) Calculator?

  • Precision: Utilizes real NexGen financial data for reliable results.
  • Versatility: Crafted for users to experiment with and adjust inputs effortlessly.
  • Efficiency: Eliminate the need to create a financial model from the ground up.
  • Expert-Quality: Engineered with the accuracy and usability expected by industry professionals.
  • Intuitive: Simple interface designed for users of all financial backgrounds.

Who Should Use This Product?

  • Energy Students: Explore renewable energy valuation techniques using real-time data.
  • Researchers: Integrate advanced models into your studies on energy markets and sustainability.
  • Investors: Validate your investment strategies and analyze valuation outcomes for NexGen Energy Ltd. (NXE).
  • Market Analysts: Enhance your analysis with a tailored, user-friendly DCF model specific to the energy sector.
  • Entrepreneurs: Understand how publicly traded companies like NexGen Energy Ltd. (NXE) are evaluated in the market.

What the Template Contains

  • Pre-Filled Data: Includes NexGen Energy Ltd.'s historical financials and projections.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze NexGen Energy Ltd.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.