Post Holdings, Inc. (POST) DCF Valuation

Post Holdings, Inc. (POST) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Post Holdings, Inc. (POST) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our (POST) DCF Calculator enables you to evaluate Post Holdings, Inc. valuation using actual financial data, offering complete flexibility to modify all essential parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 5,698.7 6,226.7 5,851.2 6,991.0 7,922.7 8,636.6 9,414.8 10,263.1 11,187.8 12,195.9
Revenue Growth, % 0 9.27 -6.03 19.48 13.33 9.01 9.01 9.01 9.01 9.01
EBITDA 810.7 851.4 830.1 1,099.1 1,265.5 1,274.4 1,389.3 1,514.4 1,650.9 1,799.6
EBITDA, % 14.23 13.67 14.19 15.72 15.97 14.76 14.76 14.76 14.76 14.76
Depreciation 369.9 366.5 380.2 407.1 476.9 530.6 578.4 630.5 687.3 749.2
Depreciation, % 6.49 5.89 6.5 5.82 6.02 6.14 6.14 6.14 6.14 6.14
EBIT 440.8 484.9 449.9 692.0 788.6 743.8 810.9 883.9 963.6 1,050.4
EBIT, % 7.74 7.79 7.69 9.9 9.95 8.61 8.61 8.61 8.61 8.61
Total Cash 1,187.9 817.1 681.3 103.9 787.4 985.2 1,074.0 1,170.7 1,276.2 1,391.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 441.6 372.6 544.2 512.4 582.9
Account Receivables, % 7.75 5.98 9.3 7.33 7.36
Inventories 599.4 594.5 549.1 789.9 754.2 868.3 946.5 1,031.8 1,124.8 1,226.1
Inventories, % 10.52 9.55 9.38 11.3 9.52 10.05 10.05 10.05 10.05 10.05
Accounts Payable 339.8 384.2 452.7 368.8 458.2 534.2 582.4 634.8 692.0 754.4
Accounts Payable, % 5.96 6.17 7.74 5.28 5.78 6.19 6.19 6.19 6.19 6.19
Capital Expenditure -234.6 -192.5 -255.3 -303.0 -429.5 -368.4 -401.6 -437.8 -477.2 -520.2
Capital Expenditure, % -4.12 -3.09 -4.36 -4.33 -5.42 -4.27 -4.27 -4.27 -4.27 -4.27
Tax Rate, % 22.33 22.33 22.33 22.33 22.33 22.33 22.33 22.33 22.33 22.33
EBITAT 416.5 360.4 380.2 505.0 612.5 601.0 655.1 714.1 778.5 848.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -149.4 652.7 447.4 316.2 714.5 656.4 743.1 810.1 883.1 962.6
WACC, % 5.81 5.38 5.6 5.35 5.45 5.52 5.52 5.52 5.52 5.52
PV UFCF
SUM PV UFCF 3,427.5
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) 996
Terminal Value 49,419
Present Terminal Value 37,783
Enterprise Value 41,211
Net Debt 6,274
Equity Value 34,937
Diluted Shares Outstanding, MM 67
Equity Value Per Share 522.23

What You Will Get

  • Real POST Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Instant Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Evaluate various scenarios to assess Post Holdings’ future performance.
  • User-Friendly Interface: Designed for professionals while remaining easy to navigate for newcomers.

Key Features

  • Comprehensive Post Holdings Financials: Gain access to precise pre-loaded historical data and future forecasts.
  • Adjustable Forecast Parameters: Modify highlighted fields such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries for clear visualization of your valuation results.
  • Designed for All Skill Levels: A straightforward, intuitive layout tailored for investors, CFOs, and consultants.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Post Holdings, Inc. (POST) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see recalculated results, including Post Holdings, Inc. (POST)'s intrinsic value.
  • Step 5: Utilize the outputs to make informed investment decisions or create comprehensive reports.

Why Choose This Calculator for Post Holdings, Inc. (POST)?

  • Designed for Experts: A sophisticated tool utilized by financial analysts, CFOs, and industry consultants.
  • Accurate Financial Data: Post Holdings' historical and projected financials are preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance simplifies the entire calculation process.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Post Holdings, Inc. (POST) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Post Holdings, Inc. (POST).
  • Consultants: Deliver professional valuation insights regarding Post Holdings, Inc. (POST) to clients quickly and accurately.
  • Business Owners: Understand how companies like Post Holdings, Inc. (POST) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Post Holdings, Inc. (POST).

What the Template Contains

  • Pre-Filled Data: Includes Post Holdings, Inc.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Post Holdings, Inc.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.