Palatin Technologies, Inc. (PTN) DCF Valuation

Palatin Technologies, Inc. (PTN) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Palatin Technologies, Inc. (PTN) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to determine the intrinsic value of Palatin Technologies, Inc.? Our (PTN) DCF Calculator integrates real-world data with extensive customization options, allowing you to refine your forecasts and enhance your investment strategies.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue .1 -.2 1.5 4.9 4.5 3.3 2.4 1.8 1.3 .9
Revenue Growth, % 0 -259.84 -878.62 230.53 -7.49 -26.87 -26.87 -26.87 -26.87 -26.87
EBITDA -22.0 -33.4 -35.7 -32.5 -29.0 -2.0 -1.4 -1.1 -.8 -.6
EBITDA, % -18682.35 17701.29 -2429.94 -668.75 -646.56 -60 -60 -60 -60 -60
Depreciation .4 .4 .5 .7 .3 .4 .3 .2 .1 .1
Depreciation, % 307.45 -202.53 33.1 13.59 7.55 10.85 10.85 10.85 10.85 10.85
EBIT -22.4 -33.8 -36.2 -33.1 -29.4 -2.0 -1.4 -1.1 -.8 -.6
EBIT, % -18989.81 17903.82 -2463.04 -682.34 -654.11 -60 -60 -60 -60 -60
Total Cash 82.9 60.1 29.9 11.0 9.5 2.0 1.4 1.1 .8 .6
Total Cash, percent .1 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 1.6 1.8 2.9 .0
Account Receivables, % 0 -838 121.22 60.07 0
Inventories .0 1.2 .9 .5 .0 -.2 -.1 -.1 -.1 .0
Inventories, % 0 -616.13 64.32 10.84 0 -4.97 -4.97 -4.97 -4.97 -4.97
Accounts Payable .7 .6 3.2 4.3 4.1 1.8 1.3 1.0 .7 .5
Accounts Payable, % 606.56 -339.69 215.03 88.67 91.36 56 56 56 56 56
Capital Expenditure -.1 .0 -.3 -.4 .0 -.5 -.4 -.3 -.2 -.2
Capital Expenditure, % -53.29 3.03 -17.8 -8.94 -0.94711 -16.2 -16.2 -16.2 -16.2 -16.2
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -22.4 -33.7 -35.8 -28.3 -29.4 -1.9 -1.4 -1.0 -.7 -.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -21.3 -36.2 -33.0 -27.7 -25.8 -4.6 -2.0 -1.4 -1.0 -.8
WACC, % 8.73 8.73 8.73 8.71 8.73 8.73 8.73 8.73 8.73 8.73
PV UFCF
SUM PV UFCF -8.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -1
Terminal Value -12
Present Terminal Value -8
Enterprise Value -16
Net Debt -9
Equity Value -7
Diluted Shares Outstanding, MM 15
Equity Value Per Share -0.47

What You Will Get

  • Comprehensive PTN Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Real-Time Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Analysis: Evaluate various scenarios to assess Palatin Technologies' future outlook.
  • User-Friendly Interface: Designed for professionals while remaining approachable for newcomers.

Key Features

  • Comprehensive Data: Palatin’s historical financial reports and projected forecasts.
  • Customizable Inputs: Modify WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Results: Witness Palatin’s intrinsic value update instantly.
  • Insightful Visuals: Dashboard graphs illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A reliable tool for analysts, investors, and finance professionals.

How It Works

  1. Download the Template: Gain immediate access to the Excel-based PTN DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and more.
  3. Instant Calculations: The model automatically recalculates Palatin Technologies’ intrinsic value.
  4. Test Scenarios: Experiment with various assumptions to assess potential valuation shifts.
  5. Analyze and Decide: Utilize the findings to inform your investment or financial analysis.

Why Choose This Calculator for Palatin Technologies, Inc. (PTN)?

  • All-in-One Solution: Features DCF, WACC, and financial ratio analyses tailored for Palatin Technologies.
  • Flexible Inputs: Modify the yellow-highlighted cells to explore different financial scenarios.
  • In-Depth Analysis: Automatically computes Palatin's intrinsic value and Net Present Value.
  • Data-Rich Environment: Comes with historical and projected data for reliable calculations.
  • Designed for Professionals: Perfect for financial analysts, investors, and business advisors focusing on PTN.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and dependable valuation models for portfolio assessment of Palatin Technologies, Inc. (PTN).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights for clients interested in Palatin Technologies, Inc. (PTN).
  • Students and Educators: Utilize real-time data to enhance learning and practice in financial modeling.
  • Biotech Enthusiasts: Gain insights into how biotech firms like Palatin Technologies, Inc. (PTN) are appraised in the market.

What the Template Contains

  • Historical Data: Includes Palatin Technologies' past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Palatin Technologies' intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Palatin Technologies' financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.