Paramount Gold Nevada Corp. (PZG) DCF Valuation
- ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
- ✓ Design Profissional: Modelos Confiáveis E Padrão Da Indústria
- ✓ Pré-Construídos Para Uso Rápido E Eficiente
- ✓ Não É Necessária Experiência; Fácil De Seguir
Paramount Gold Nevada Corp. (PZG) Bundle
Discover the true value of Paramount Gold Nevada Corp. (PZG) with our professional-grade DCF Calculator! Adjust key assumptions, explore various scenarios, and examine how changes affect the valuation of Paramount Gold Nevada Corp. (PZG) – all within a single Excel template.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .7 | .3 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Revenue Growth, % | 0 | -54.69 | -100 | 0 | 0 | -38.67 | -38.67 | -38.67 | -38.67 | -38.67 |
| EBITDA | -6.0 | -5.8 | -7.3 | -5.8 | -3.8 | .0 | .0 | .0 | .0 | .0 |
| EBITDA, % | -817.7 | -1746.31 | 100 | 100 | 100 | 20 | 20 | 20 | 20 | 20 |
| Depreciation | .1 | .1 | .2 | .4 | 3.0 | .0 | .0 | .0 | .0 | .0 |
| Depreciation, % | 13.33 | 18.94 | 100 | 100 | 100 | 66.45 | 66.45 | 66.45 | 66.45 | 66.45 |
| EBIT | -6.1 | -5.8 | -7.5 | -6.2 | -6.9 | .0 | .0 | .0 | .0 | .0 |
| EBIT, % | -831.03 | -1765.25 | 100 | 100 | 100 | 20 | 20 | 20 | 20 | 20 |
| Total Cash | 5.4 | 3.1 | 2.5 | .8 | 5.4 | .0 | .0 | .0 | .0 | .0 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables, % | 0 | 0 | 100 | 100 | 100 | 60 | 60 | 60 | 60 | 60 |
| Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Inventories, % | 0 | 0 | 100 | 100 | 100 | 60 | 60 | 60 | 60 | 60 |
| Accounts Payable | .0 | .0 | .0 | .0 | .6 | .0 | .0 | .0 | .0 | .0 |
| Accounts Payable, % | 0.12694 | 0.19347 | 100 | 100 | 100 | 60.06 | 60.06 | 60.06 | 60.06 | 60.06 |
| Capital Expenditure | .0 | -.1 | .0 | -.1 | -.1 | .0 | .0 | .0 | .0 | .0 |
| Capital Expenditure, % | -0.64741 | -26.49 | 100 | 100 | 100 | -5.43 | -5.43 | -5.43 | -5.43 | -5.43 |
| Tax Rate, % | -0.41639 | -0.41639 | -0.41639 | -0.41639 | -0.41639 | -0.41639 | -0.41639 | -0.41639 | -0.41639 | -0.41639 |
| EBITAT | -7.1 | -6.6 | -7.8 | -6.2 | -6.9 | .0 | .0 | .0 | .0 | .0 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -7.0 | -6.6 | -7.6 | -5.8 | -3.4 | -.6 | .0 | .0 | .0 | .0 |
| WACC, % | 12.19 | 12.19 | 12.19 | 12.17 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -.5 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | 0 | |||||||||
| Present Terminal Value | 0 | |||||||||
| Enterprise Value | -1 | |||||||||
| Net Debt | 6 | |||||||||
| Equity Value | -7 | |||||||||
| Diluted Shares Outstanding, MM | 60 | |||||||||
| Equity Value Per Share | -0.11 |
What You Will Get
- Editable Forecast Inputs: Easily adjust assumptions (growth %, margins, WACC) to explore various scenarios.
- Real-World Data: Paramount Gold Nevada Corp.'s (PZG) financial data pre-filled to kickstart your analysis.
- Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
- Customizable and Professional: A refined Excel model that tailors to your valuation requirements.
- Built for Analysts and Investors: Perfect for evaluating projections, validating strategies, and optimizing time.
Key Features
- Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for Paramount Gold Nevada Corp. (PZG).
- WACC Calculator: Includes a pre-built Weighted Average Cost of Capital sheet with customizable inputs specific to the mining sector.
- Adjustable Forecast Assumptions: Easily modify growth rates, capital expenditures, and discount rates relevant to PZG.
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Paramount Gold Nevada Corp. (PZG).
- Interactive Dashboard and Charts: Visual outputs present key valuation metrics for straightforward analysis.
How It Works
- Download: Access the comprehensive Excel file featuring Paramount Gold Nevada Corp.'s (PZG) financial data.
- Customize: Tailor your forecasts, including gold production estimates, operating costs, and discount rates.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Develop various projections and analyze results instantly.
- Make Decisions: Leverage the valuation insights to inform your investment choices.
Why Choose This Calculator for Paramount Gold Nevada Corp. (PZG)?
- User-Friendly Interface: Perfectly suited for both novice and experienced users.
- Customizable Inputs: Easily adjust parameters to suit your financial analysis.
- Real-Time Valuation: Watch immediate updates to Paramount Gold’s valuation as you change inputs.
- Preloaded Data: Comes with Paramount Gold’s actual financial statistics for quick insights.
- Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.
Who Should Use This Product?
- Investors: Accurately assess Paramount Gold Nevada Corp.'s (PZG) fair value before making investment choices.
- CFOs: Utilize a professional-grade DCF model for financial reporting and analysis related to Paramount Gold Nevada Corp. (PZG).
- Consultants: Efficiently customize the template for valuation reports tailored to clients involving Paramount Gold Nevada Corp. (PZG).
- Entrepreneurs: Acquire insights into financial modeling practices adopted by leading mining companies, including Paramount Gold Nevada Corp. (PZG).
- Educators: Employ it as a teaching resource to illustrate valuation methodologies relevant to the mining sector, specifically for Paramount Gold Nevada Corp. (PZG).
What the Template Contains
- Comprehensive DCF Model: Editable template featuring detailed valuation calculations tailored for Paramount Gold Nevada Corp. (PZG).
- Real-World Data: Paramount Gold Nevada Corp.’s historical and projected financials preloaded for in-depth analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns providing deeper insights into performance.
- Key Ratios: Integrated analysis for assessing profitability, efficiency, and leverage specific to (PZG).
- Dashboard with Visual Outputs: Charts and tables designed for clear, actionable insights regarding (PZG).