Quipt Home Medical Corp. (QIPT) DCF Valuation

Quipt Home Medical Corp. (QIPT) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Quipt Home Medical Corp. (QIPT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Streamline your analysis and improve precision with our (QIPT) DCF Calculator! Utilizing actual Quipt Home Medical Corp. data and customizable assumptions, this tool empowers you to forecast, analyze, and value (QIPT) like a seasoned investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 38.1 71.0 97.1 153.9 170.7 252.9 374.7 555.3 822.7 1,219.0
Revenue Growth, % 0 86.59 36.65 58.54 10.9 48.17 48.17 48.17 48.17 48.17
EBITDA 10.0 9.2 19.5 30.6 .8 40.2 59.6 88.2 130.7 193.7
EBITDA, % 26.16 12.91 20.06 19.87 0.45341 15.89 15.89 15.89 15.89 15.89
Depreciation 10.2 15.6 20.4 27.9 .0 44.5 65.9 97.6 144.7 214.3
Depreciation, % 26.79 21.97 21.05 18.11 0 17.58 17.58 17.58 17.58 17.58
EBIT -.2 -6.4 -1.0 2.7 .8 -4.3 -6.3 -9.4 -13.9 -20.6
EBIT, % -0.62251 -9.06 -0.98899 1.76 0.45341 -1.69 -1.69 -1.69 -1.69 -1.69
Total Cash 15.2 24.0 5.9 11.9 11.2 47.6 70.5 104.5 154.9 229.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 4.7 8.3 11.4 18.0 20.2
Account Receivables, % 12.45 11.66 11.71 11.72 11.84
Inventories 3.3 6.4 10.8 12.8 14.5 23.1 34.3 50.8 75.2 111.5
Inventories, % 8.75 9.04 11.14 8.3 8.48 9.14 9.14 9.14 9.14 9.14
Accounts Payable 3.9 6.8 9.6 17.2 20.3 26.7 39.5 58.6 86.8 128.6
Accounts Payable, % 10.18 9.62 9.9 11.16 11.92 10.55 10.55 10.55 10.55 10.55
Capital Expenditure .0 -3.5 -6.2 -4.8 -7.2 -9.5 -14.1 -20.8 -30.9 -45.7
Capital Expenditure, % -0.12582 -4.93 -6.41 -3.09 -4.19 -3.75 -3.75 -3.75 -3.75 -3.75
Tax Rate, % -1.64 -1.64 -1.64 -1.64 -1.64 -1.64 -1.64 -1.64 -1.64 -1.64
EBITAT -.3 -4.3 -2.1 2.8 .8 -4.0 -5.9 -8.8 -13.0 -19.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 5.7 4.2 7.4 24.9 -7.1 18.9 33.2 49.2 72.8 107.9
WACC, % 15.68 13.19 15.68 15.68 15.68 15.19 15.19 15.19 15.19 15.19
PV UFCF
SUM PV UFCF 168.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 110
Terminal Value 835
Present Terminal Value 412
Enterprise Value 580
Net Debt 2
Equity Value 578
Diluted Shares Outstanding, MM 43
Equity Value Per Share 13.59

What You Will Receive

  • Adjustable Forecast Parameters: Effortlessly modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Comprehensive Data: Quipt Home Medical Corp.’s financial information pre-loaded to facilitate your analysis.
  • Instant DCF Calculations: The template automatically computes Net Present Value (NPV) and intrinsic value for you.
  • Tailored and Professional: A refined Excel model that aligns with your valuation requirements.
  • Designed for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • Comprehensive Financial Data: Gain access to precise historical data and future growth projections for Quipt Home Medical Corp. (QIPT).
  • Adjustable Forecast Variables: Modify highlighted fields such as WACC, growth rates, and profit margins to suit your analysis.
  • Real-Time Calculations: Enjoy automatic updates for DCF, Net Present Value (NPV), and cash flow evaluations.
  • User-Friendly Dashboard: Clear charts and summaries to help you visualize your valuation findings effortlessly.
  • Designed for All Skill Levels: An intuitive layout tailored for investors, CFOs, and consultants, whether seasoned or new to the field.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Quipt Home Medical Corp.'s (QIPT) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures as needed.
  • 3. View Instant Results: The DCF model automatically computes the intrinsic value and NPV for you.
  • 4. Explore Scenarios: Analyze various forecasts to evaluate different valuation results.
  • 5. Present with Assurance: Deliver expert valuation insights to bolster your strategic decisions.

Why Choose This Calculator for Quipt Home Medical Corp. (QIPT)?

  • User-Friendly Interface: Tailored for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your specific analysis needs.
  • Real-Time Feedback: Observe immediate changes in Quipt’s valuation as you tweak inputs.
  • Preloaded Data: Comes with Quipt’s actual financial metrics for swift evaluations.
  • Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Individual Investors: Gain insights to make informed decisions regarding the buying or selling of Quipt Home Medical Corp. (QIPT) stock.
  • Financial Analysts: Enhance valuation processes with easily accessible financial models tailored for Quipt Home Medical Corp. (QIPT).
  • Consultants: Provide clients with accurate and timely valuation insights related to Quipt Home Medical Corp. (QIPT).
  • Business Owners: Learn how companies like Quipt Home Medical Corp. (QIPT) are valued to inform your own business strategy.
  • Finance Students: Explore real-world data and scenarios to master valuation techniques using Quipt Home Medical Corp. (QIPT).

What the Template Contains

  • Pre-Filled DCF Model: Quipt Home Medical Corp.’s (QIPT) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Quipt Home Medical Corp.’s (QIPT) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.