Roper Technologies, Inc. (ROP) DCF Valuation

Roper Technologies, Inc. (ROP) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Roper Technologies, Inc. (ROP) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Explore the financial future of Roper Technologies, Inc. (ROP) with our user-friendly DCF Calculator! Enter your projections for growth, margins, and expenses to calculate Roper Technologies, Inc. (ROP) intrinsic value and enhance your investment strategy.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 5,366.8 5,527.1 5,777.8 5,371.8 6,177.8 6,417.2 6,665.9 6,924.2 7,192.5 7,471.2
Revenue Growth, % 0 2.99 4.54 -7.03 15 3.88 3.88 3.88 3.88 3.88
EBITDA 2,827.9 1,782.8 1,951.5 2,124.5 2,663.0 2,584.6 2,684.7 2,788.8 2,896.8 3,009.1
EBITDA, % 52.69 32.26 33.78 39.55 43.11 40.28 40.28 40.28 40.28 40.28
Depreciation 413.9 512.9 615.9 650.1 755.2 667.1 693.0 719.8 747.7 776.7
Depreciation, % 7.71 9.28 10.66 12.1 12.22 10.4 10.4 10.4 10.4 10.4
EBIT 2,414.0 1,269.9 1,335.6 1,474.4 1,907.8 1,917.5 1,991.8 2,069.0 2,149.1 2,232.4
EBIT, % 44.98 22.98 23.12 27.45 30.88 29.88 29.88 29.88 29.88 29.88
Total Cash 709.7 308.3 351.5 792.8 214.3 553.3 574.8 597.0 620.2 644.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 993.6 840.4 786.3 877.0 984.0
Account Receivables, % 18.51 15.21 13.61 16.33 15.93
Inventories 198.6 198.4 176.1 111.3 118.6 183.9 191.0 198.4 206.1 214.1
Inventories, % 3.7 3.59 3.05 2.07 1.92 2.87 2.87 2.87 2.87 2.87
Accounts Payable 162.0 127.1 98.3 122.6 143.0 149.1 154.9 160.9 167.1 173.6
Accounts Payable, % 3.02 2.3 1.7 2.28 2.31 2.32 2.32 2.32 2.32 2.32
Capital Expenditure -62.9 -48.9 -62.6 -70.3 -68.0 -71.2 -74.0 -76.9 -79.8 -82.9
Capital Expenditure, % -1.17 -0.88473 -1.08 -1.31 -1.1 -1.11 -1.11 -1.11 -1.11 -1.11
Tax Rate, % 20.59 20.59 20.59 20.59 20.59 20.59 20.59 20.59 20.59 20.59
EBITAT 1,916.0 997.3 1,211.2 1,133.5 1,515.0 1,552.7 1,612.8 1,675.3 1,740.3 1,807.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 1,236.8 1,579.8 1,812.1 1,711.7 2,108.3 2,052.0 2,190.9 2,275.8 2,364.0 2,455.6
WACC, % 8.72 8.72 8.77 8.71 8.72 8.73 8.73 8.73 8.73 8.73
PV UFCF
SUM PV UFCF 8,818.9
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 2,554
Terminal Value 54,031
Present Terminal Value 35,560
Enterprise Value 44,379
Net Debt 6,159
Equity Value 38,220
Diluted Shares Outstanding, MM 107
Equity Value Per Share 355.86

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to develop various scenarios.
  • Real-World Data: Roper Technologies, Inc.'s (ROP) financial data pre-filled to expedite your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value for you.
  • Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, validating strategies, and enhancing efficiency.

Key Features

  • Advanced DCF Calculator: Features comprehensive unlevered and levered DCF valuation models tailored for Roper Technologies, Inc. (ROP).
  • WACC Calculator: Includes a pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to Roper Technologies, Inc. (ROP).
  • Editable Forecast Assumptions: Customize growth rates, capital expenditures, and discount rates to align with Roper Technologies, Inc. (ROP) projections.
  • Built-In Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to Roper Technologies, Inc. (ROP).
  • Dashboard and Charts: Visual representations provide a summary of key valuation metrics for straightforward analysis of Roper Technologies, Inc. (ROP).

How It Works

  • Step 1: Download the prebuilt Excel template featuring Roper Technologies, Inc. (ROP) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly observe recalculated results, including Roper Technologies, Inc. (ROP)’s intrinsic value.
  • Step 5: Make informed investment choices or create reports based on the outputs.

Why Choose This Calculator for Roper Technologies, Inc. (ROP)?

  • Accurate Data: Utilize real financials from Roper Technologies for dependable valuation outcomes.
  • Customizable: Tailor essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Pre-configured calculations save you from having to build from the ground up.
  • Professional-Grade Tool: Crafted for investors, analysts, and consultants in the field.
  • User-Friendly: An intuitive design and clear, step-by-step guidance make it accessible for all users.

Who Should Use This Product?

  • Investors: Accurately estimate Roper Technologies, Inc.’s (ROP) fair value before making investment decisions.
  • CFOs: Leverage a professional-grade DCF model for financial reporting and analysis related to Roper Technologies, Inc. (ROP).
  • Consultants: Quickly adapt the template for valuation reports for clients focusing on Roper Technologies, Inc. (ROP).
  • Entrepreneurs: Gain insights into financial modeling practices utilized by leading firms like Roper Technologies, Inc. (ROP).
  • Educators: Use it as a teaching tool to demonstrate valuation methodologies relevant to Roper Technologies, Inc. (ROP).

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for Roper Technologies, Inc. (ROP).
  • Real-World Data: Roper Technologies’ historical and projected financials preloaded for thorough analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into Roper Technologies' performance.
  • Key Ratios: Built-in analysis focusing on profitability, efficiency, and leverage specific to Roper Technologies.
  • Dashboard with Visual Outputs: Charts and tables designed to deliver clear, actionable results for Roper Technologies, Inc. (ROP).

No products were found matching.