Sabine Royalty Trust (SBR) DCF Valuation

Sabine Royalty Trust (SBR) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Sabine Royalty Trust (SBR) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true potential of Sabine Royalty Trust (SBR) with our advanced DCF Calculator! Adjust essential assumptions, explore various scenarios, and evaluate how changes affect the valuation of Sabine Royalty Trust (SBR) – all within a comprehensive Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 46.7 36.3 60.9 125.7 93.8 88.8 84.1 79.6 75.3 71.3
Revenue Growth, % 0 -22.24 67.63 106.47 -25.39 -5.34 -5.34 -5.34 -5.34 -5.34
EBITDA 43.9 33.3 57.9 122.7 89.4 84.1 79.6 75.3 71.3 67.5
EBITDA, % 93.88 91.59 94.99 97.59 95.34 94.68 94.68 94.68 94.68 94.68
Depreciation 2.9 3.1 3.1 3.3 .0 3.9 3.7 3.5 3.3 3.2
Depreciation, % 6.12 8.41 5.01 2.61 0.01821659 4.44 4.44 4.44 4.44 4.44
EBIT 41.0 30.2 54.8 119.4 89.4 80.1 75.9 71.8 68.0 64.3
EBIT, % 87.77 83.17 89.97 94.98 95.33 90.24 90.24 90.24 90.24 90.24
Total Cash 6.7 4.8 16.2 16.2 9.3 13.7 12.9 12.3 11.6 11.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 0 0 0 0 0 0 0 0 0 0
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT 41.0 30.2 54.8 119.4 89.4 80.1 75.9 71.8 68.0 64.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 43.9 33.3 57.9 122.7 89.4 84.1 79.6 75.3 71.3 67.5
WACC, % 6.83 6.83 6.83 6.83 6.83 6.83 6.83 6.83 6.83 6.83
PV UFCF
SUM PV UFCF 313.5
Long Term Growth Rate, % 0.50
Free cash flow (T + 1) 68
Terminal Value 1,071
Present Terminal Value 770
Enterprise Value 1,083
Net Debt -9,342
Equity Value 10,426
Diluted Shares Outstanding, MM 15
Equity Value Per Share 715.10

What You Will Receive

  • Pre-Filled Financial Model: Utilize Sabine Royalty Trust’s (SBR) actual data for accurate DCF valuation.
  • Comprehensive Forecast Control: Modify revenue growth, profit margins, discount rates, and other essential factors.
  • Real-Time Calculations: Automatic updates provide immediate results as adjustments are made.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Flexible and Reusable: Designed for adaptability, enabling repeated application for in-depth forecasts.

Key Features

  • Comprehensive SBR Data: Pre-loaded with Sabine Royalty Trust’s historical performance metrics and future projections.
  • Flexible Input Options: Modify assumptions for revenue streams, operating expenses, discount rates, tax implications, and capital investments.
  • Adaptive Valuation Framework: Real-time adjustments to Net Present Value (NPV) and intrinsic value based on your customized inputs.
  • Multiple Scenario Analysis: Develop various forecasting scenarios to explore different valuation possibilities.
  • Intuitive User Interface: Designed for ease of use, catering to both seasoned professionals and newcomers.

How It Works

  • Download: Get the pre-prepared Excel file containing Sabine Royalty Trust’s (SBR) financial data.
  • Customize: Modify assumptions such as revenue projections, operating margins, and discount rates.
  • Update Automatically: The intrinsic value and net present value calculations refresh in real-time.
  • Test Scenarios: Develop various forecasts and analyze results immediately.
  • Make Decisions: Leverage the valuation insights to inform your investment approach.

Why Choose This Calculator for Sabine Royalty Trust (SBR)?

  • User-Friendly Interface: Tailored for both novices and seasoned investors.
  • Customizable Inputs: Adjust parameters easily to suit your financial analysis.
  • Real-Time Valuation: Monitor immediate changes to Sabine Royalty Trust’s (SBR) value as you tweak inputs.
  • Preloaded Data: Comes with Sabine Royalty Trust’s (SBR) historical financial information for swift evaluations.
  • Relied Upon by Experts: A go-to tool for investors and analysts for making strategic choices.

Who Should Use This Product?

  • Investors: Evaluate Sabine Royalty Trust’s (SBR) performance before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methods and assess financial forecasts for (SBR).
  • Startup Founders: Understand the valuation strategies of established entities like Sabine Royalty Trust (SBR).
  • Consultants: Create detailed valuation reports for clients involving (SBR).
  • Students and Educators: Utilize real-time data from (SBR) to learn and teach valuation practices.

What the Template Contains

  • Pre-Filled Data: Contains Sabine Royalty Trust's historical financials and projections.
  • Discounted Cash Flow Model: An editable DCF valuation model with real-time calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for WACC calculations based on user-defined inputs.
  • Key Financial Ratios: Assess Sabine Royalty Trust's profitability, efficiency, and leverage metrics.
  • Customizable Inputs: Easily modify revenue growth, margins, and tax rates.
  • Clear Dashboard: Visualizations and tables that summarize essential valuation outcomes.

No products were found matching.