ReneSola Ltd (SOL) DCF Valuation

ReneSola Ltd (SOL) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

ReneSola Ltd (SOL) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to assess the intrinsic value of ReneSola Ltd? Our (SOL) DCF Calculator integrates real-world data with complete customization features, allowing you to adjust forecasts and enhance your investment choices.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 119.1 73.9 79.7 81.4 105.6 106.1 106.6 107.1 107.5 108.0
Revenue Growth, % 0 -37.95 7.77 2.2 29.76 0.44655 0.44655 0.44655 0.44655 0.44655
EBITDA 7.7 16.7 19.9 8.1 7.1 15.0 15.1 15.2 15.2 15.3
EBITDA, % 6.51 22.61 25.01 9.9 6.75 14.16 14.16 14.16 14.16 14.16
Depreciation 9.2 8.2 7.4 7.5 7.8 9.5 9.5 9.6 9.6 9.7
Depreciation, % 7.69 11.08 9.26 9.25 7.41 8.94 8.94 8.94 8.94 8.94
EBIT -1.4 8.5 12.5 .5 -.7 5.5 5.6 5.6 5.6 5.6
EBIT, % -1.19 11.53 15.74 0.65832 -0.65978 5.22 5.22 5.22 5.22 5.22
Total Cash 24.3 40.6 254.1 107.1 70.2 72.5 72.9 73.2 73.5 73.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 13.8 20.2 50.4 70.8 93.8
Account Receivables, % 11.61 27.31 63.3 87.02 88.81
Inventories 19.2 2.5 .6 1.2 .0 4.6 4.6 4.6 4.7 4.7
Inventories, % 16.15 3.38 0.74565 1.47 -0.04638307 4.34 4.34 4.34 4.34 4.34
Accounts Payable 20.4 6.3 3.8 7.1 16.2 11.6 11.6 11.7 11.7 11.8
Accounts Payable, % 17.15 8.54 4.73 8.74 15.34 10.9 10.9 10.9 10.9 10.9
Capital Expenditure -13.7 -8.2 -11.6 -37.6 -10.7 -19.9 -20.0 -20.0 -20.1 -20.2
Capital Expenditure, % -11.5 -11.16 -14.58 -46.2 -10.17 -18.72 -18.72 -18.72 -18.72 -18.72
Tax Rate, % -9.79 -9.79 -9.79 -9.79 -9.79 -9.79 -9.79 -9.79 -9.79 -9.79
EBITAT -1.6 8.5 11.6 .4 -.8 5.2 5.3 5.3 5.3 5.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -18.7 4.7 -23.5 -47.3 -16.3 20.4 -5.4 -5.4 -5.4 -5.5
WACC, % 9.78 9.77 9.67 9.5 9.78 9.7 9.7 9.7 9.7 9.7
PV UFCF
SUM PV UFCF 2.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -6
Terminal Value -72
Present Terminal Value -46
Enterprise Value -43
Net Debt -9
Equity Value -33
Diluted Shares Outstanding, MM 57
Equity Value Per Share -0.59

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real ReneSola Ltd (SOL) financials.
  • Real-World Data: Historical data and forward-looking estimates (as indicated in the highlighted cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe the effects of your inputs on ReneSola Ltd (SOL)'s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Comprehensive Historical Data: Access ReneSola Ltd's (SOL) past financial records and pre-filled projections.
  • Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins according to your analysis.
  • Real-Time Valuation: Observe the recalculation of ReneSola Ltd's (SOL) intrinsic value instantly.
  • Intuitive Visual Representations: Dashboard graphs illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A professional-grade tool tailored for analysts, investors, and finance professionals.

How It Works

  • Step 1: Download the prebuilt Excel template featuring ReneSola Ltd's (SOL) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly observe the recalculated results, including ReneSola Ltd's (SOL) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment choices or create reports.

Why Choose This Calculator for ReneSola Ltd (SOL)?

  • Accurate Data: Up-to-date ReneSola financials provide dependable valuation outcomes.
  • Customizable: Modify essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Built-in calculations save you from starting from the ground up.
  • Professional-Grade Tool: Tailored for investors, analysts, and consultants in the renewable energy sector.
  • User-Friendly: Clear layout and guided instructions make it accessible for all users.

Who Should Use This Product?

  • Finance Students: Discover valuation methods and apply them to real market data for ReneSola Ltd (SOL).
  • Academics: Integrate industry-standard models into your research or teaching focused on ReneSola Ltd (SOL).
  • Investors: Evaluate your investment strategies and assess valuation scenarios for ReneSola Ltd (SOL).
  • Analysts: Enhance your analysis process with a customizable DCF model tailored for ReneSola Ltd (SOL).
  • Small Business Owners: Learn how public companies like ReneSola Ltd (SOL) are evaluated in the market.

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations.
  • Real-World Data: ReneSola Ltd’s (SOL) historical and projected financials preloaded for analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for in-depth insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables for clear, actionable results.

No products were found matching.