SS&C Technologies Holdings, Inc. (SSNC) DCF Valuation

SS&C Technologies Holdings, Inc. (SSNC) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

SS&C Technologies Holdings, Inc. (SSNC) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our SS&C Technologies Holdings, Inc. (SSNC) DCF Calculator enables you to evaluate the company's valuation using real-world financial data, offering complete flexibility to modify all essential parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 4,632.9 4,667.9 5,051.0 5,283.0 5,502.8 5,746.5 6,001.0 6,266.8 6,544.4 6,834.2
Revenue Growth, % 0 0.75547 8.21 4.59 4.16 4.43 4.43 4.43 4.43 4.43
EBITDA 1,716.5 1,751.0 1,910.1 1,859.8 2,004.4 2,114.8 2,208.5 2,306.3 2,408.4 2,515.1
EBITDA, % 37.05 37.51 37.82 35.2 36.43 36.8 36.8 36.8 36.8 36.8
Depreciation 775.2 725.3 667.4 671.5 670.4 808.8 844.7 882.1 921.2 962.0
Depreciation, % 16.73 15.54 13.21 12.71 12.18 14.08 14.08 14.08 14.08 14.08
EBIT 941.3 1,025.7 1,242.7 1,188.3 1,334.0 1,305.9 1,363.8 1,424.2 1,487.3 1,553.1
EBIT, % 20.32 21.97 24.6 22.49 24.24 22.73 22.73 22.73 22.73 22.73
Total Cash 152.8 209.3 564.0 440.1 432.2 403.8 421.7 440.3 459.8 480.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2,419.6 1,895.8 2,833.6 1,787.2 887.1
Account Receivables, % 52.23 40.61 56.1 33.83 16.12
Inventories 213.5 193.4 2,092.8 969.6 .0 787.7 822.6 859.0 897.1 936.8
Inventories, % 4.61 4.14 41.43 18.35 0 13.71 13.71 13.71 13.71 13.71
Accounts Payable 36.9 28.1 28.7 49.5 80.3 50.1 52.4 54.7 57.1 59.6
Accounts Payable, % 0.79648 0.60198 0.5682 0.93697 1.46 0.87258 0.87258 0.87258 0.87258 0.87258
Capital Expenditure -130.4 -106.4 -136.6 -208.3 -251.5 -187.5 -195.8 -204.4 -213.5 -223.0
Capital Expenditure, % -2.81 -2.28 -2.7 -3.94 -4.57 -3.26 -3.26 -3.26 -3.26 -3.26
Tax Rate, % 29.22 29.22 29.22 29.22 29.22 29.22 29.22 29.22 29.22 29.22
EBITAT 776.3 826.6 958.7 881.9 944.2 1,006.1 1,050.7 1,097.2 1,145.8 1,196.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -1,175.1 1,980.6 -1,347.1 3,535.5 3,263.6 -589.1 1,565.7 1,635.0 1,707.4 1,783.0
WACC, % 9.59 9.56 9.49 9.44 9.38 9.49 9.49 9.49 9.49 9.49
PV UFCF
SUM PV UFCF 4,334.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,819
Terminal Value 24,278
Present Terminal Value 15,428
Enterprise Value 19,763
Net Debt 6,487
Equity Value 13,276
Diluted Shares Outstanding, MM 255
Equity Value Per Share 52.16

What You Will Get

  • Real SS&C Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for SS&C Technologies Holdings, Inc. (SSNC).
  • Full Customization: Adjust all critical parameters (yellow cells) such as WACC, growth %, and tax rates specific to SS&C.
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on SS&C’s fair value.
  • Versatile Excel Template: Designed for quick edits, scenario testing, and detailed projections tailored for SS&C.
  • Time-Saving and Accurate: Avoid building models from scratch while ensuring precision and flexibility for SS&C Technologies Holdings, Inc. (SSNC).

Key Features

  • Accurate SS&C Financial Data: Gain access to reliable pre-loaded historical information and future estimates.
  • Adjustable Forecast Parameters: Modify highlighted cells for metrics such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Instant updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries to effectively present your valuation findings.
  • Designed for All Users: An intuitive layout tailored for investors, CFOs, and consultants alike.

How It Works

  • Download: Obtain the pre-configured Excel file featuring SS&C Technologies Holdings, Inc.'s (SSNC) financial data.
  • Customize: Modify projections, including revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Develop various forecasts and evaluate results instantly.
  • Make Decisions: Leverage the valuation findings to inform your investment strategy.

Why Choose SS&C Technologies Holdings, Inc. (SSNC) Calculator?

  • Precision: Utilizes accurate SS&C financial data for reliable results.
  • Versatility: Tailored for users to easily adjust and experiment with inputs.
  • Efficiency: Avoid the complexity of creating a financial model from the ground up.
  • Expert-Level: Crafted with the expertise and usability expected by finance professionals.
  • Intuitive: Simple to navigate, making it accessible for users without extensive financial modeling skills.

Who Should Use SS&C Technologies Holdings, Inc. (SSNC)?

  • Investors: Gain insights and make informed decisions with advanced analytics tools.
  • Financial Analysts: Enhance efficiency with customizable financial modeling solutions.
  • Consultants: Tailor the platform for impactful client presentations and strategic reports.
  • Finance Enthusiasts: Explore comprehensive resources to expand your knowledge of financial technologies.
  • Educators and Students: Utilize the platform as a hands-on resource in finance and technology courses.

What the Template Contains

  • Pre-Filled DCF Model: SS&C Technologies' financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate SS&C Technologies' profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.