TransAct Technologies Incorporated (TACT) DCF Valuation

TransAct Technologies Incorporated (TACT) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

TransAct Technologies Incorporated (TACT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplify TransAct Technologies Incorporated (TACT) valuation with this customizable DCF Calculator! Featuring real TransAct Technologies Incorporated (TACT) financials and adjustable forecast inputs, you can test scenarios and uncover TransAct Technologies Incorporated (TACT) fair value in minutes.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 45.7 30.6 39.4 58.1 72.6 85.0 99.5 116.4 136.3 159.5
Revenue Growth, % 0 -33.12 28.73 47.61 24.93 17.04 17.04 17.04 17.04 17.04
EBITDA 1.8 -6.7 -5.0 -6.4 7.2 -5.4 -6.3 -7.4 -8.6 -10.1
EBITDA, % 3.86 -21.89 -12.62 -10.94 9.91 -6.34 -6.34 -6.34 -6.34 -6.34
Depreciation 1.4 1.3 1.0 1.3 1.5 2.4 2.8 3.3 3.9 4.5
Depreciation, % 3 4.39 2.43 2.29 2.05 2.83 2.83 2.83 2.83 2.83
EBIT .4 -8.0 -5.9 -7.7 5.7 -7.8 -9.1 -10.7 -12.5 -14.6
EBIT, % 0.86343 -26.28 -15.05 -13.23 7.86 -9.17 -9.17 -9.17 -9.17 -9.17
Total Cash 4.2 10.4 19.5 7.9 12.3 20.9 24.5 28.7 33.5 39.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 7.4 3.5 9.1 15.4 9.8
Account Receivables, % 16.25 11.36 23.09 26.53 13.53
Inventories 12.1 11.3 7.7 12.0 17.8 21.8 25.5 29.8 34.9 40.9
Inventories, % 26.45 36.89 19.6 20.69 24.45 25.62 25.62 25.62 25.62 25.62
Accounts Payable 3.0 1.7 4.3 7.4 4.4 7.1 8.3 9.7 11.4 13.3
Accounts Payable, % 6.47 5.53 10.94 12.72 6.1 8.35 8.35 8.35 8.35 8.35
Capital Expenditure -1.4 -.7 -1.4 -1.3 -.9 -2.1 -2.5 -2.9 -3.4 -4.0
Capital Expenditure, % -2.99 -2.43 -3.51 -2.23 -1.24 -2.48 -2.48 -2.48 -2.48 -2.48
Tax Rate, % 19.57 19.57 19.57 19.57 19.57 19.57 19.57 19.57 19.57 19.57
EBITAT .6 -5.5 -4.0 -5.8 4.6 -6.1 -7.1 -8.4 -9.8 -11.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -16.0 -1.4 -3.8 -13.3 2.1 -12.8 -11.9 -13.9 -16.3 -19.1
WACC, % 12.29 12.08 12.06 12.12 12.15 12.14 12.14 12.14 12.14 12.14
PV UFCF
SUM PV UFCF -51.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -19
Terminal Value -192
Present Terminal Value -108
Enterprise Value -160
Net Debt -8
Equity Value -152
Diluted Shares Outstanding, MM 10
Equity Value Per Share -15.15

What You Will Receive

  • Pre-Filled Financial Model: TransAct Technologies' actual data facilitates accurate DCF valuation.
  • Comprehensive Forecast Control: Modify revenue growth, profit margins, WACC, and other essential parameters.
  • Real-Time Calculations: Automatic updates allow you to view results instantly as you adjust inputs.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation presentations.
  • Customizable and Reusable: Designed for adaptability, enabling repeated use for in-depth forecasts.

Key Features

  • Comprehensive DCF Tool: Offers detailed unlevered and levered DCF valuation frameworks.
  • WACC Calculator: Features a pre-designed Weighted Average Cost of Capital sheet with adjustable parameters.
  • Customizable Forecast Inputs: Adjust growth rates, capital expenditures, and discount rates as needed.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios for TransAct Technologies Incorporated (TACT).
  • Interactive Dashboard and Visuals: Graphical representations highlight key valuation metrics for straightforward analysis.

How It Works

  • 1. Download the Template: Obtain and open the Excel file featuring TransAct Technologies Incorporated’s (TACT) preloaded data.
  • 2. Adjust Key Assumptions: Modify essential inputs such as growth projections, WACC, and capital expenditures.
  • 3. Instant Results: The DCF model automatically computes intrinsic value and NPV in real-time.
  • 4. Explore Different Scenarios: Evaluate various forecasts to assess multiple valuation possibilities.
  • 5. Present with Assurance: Deliver expert valuation insights to back your strategic decisions.

Why Choose This Calculator for TransAct Technologies Incorporated (TACT)?

  • Accuracy: Utilizes real TransAct financials for precise data.
  • Flexibility: Allows users to easily test and adjust inputs as needed.
  • Time-Saving: Eliminates the need to create a DCF model from the ground up.
  • Professional-Grade: Crafted with the precision and usability expected by CFOs.
  • User-Friendly: Intuitive design, accessible even for those lacking advanced financial modeling skills.

Who Should Use TransAct Technologies Incorporated (TACT)?

  • Investors: Gain insights and make informed decisions with advanced transaction technology solutions.
  • Financial Analysts: Streamline your analysis with customizable tools tailored for transaction processing.
  • Consultants: Easily modify resources for client deliverables or strategic recommendations.
  • Tech Enthusiasts: Explore cutting-edge innovations in transaction technologies and their applications.
  • Educators and Students: Utilize as a resource for understanding technology's impact on financial transactions.

What the Template Contains

  • Pre-Filled Data: Includes TransAct Technologies Incorporated’s (TACT) historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze TransAct Technologies Incorporated’s (TACT) profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.