International Tower Hill Mines Ltd. (THM) DCF Valuation

International Tower Hill Mines Ltd. (THM) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

International Tower Hill Mines Ltd. (THM) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true potential of International Tower Hill Mines Ltd. (THM) with our advanced DCF Calculator! Adjust key assumptions, explore various scenarios, and examine how changes affect the valuation of International Tower Hill Mines Ltd. (THM) – all within a single Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 0 0 0 0 0 0
EBITDA -3.5 -4.2 -5.8 -2.9 -.2 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 100 100 100 100 100 100 100
Depreciation .0 .0 .0 .0 3.3 .0 .0 .0 .0 .0
Depreciation, % 100 100 100 100 100 100 100 100 100 100
EBIT -3.5 -4.2 -5.8 -2.9 -3.5 .0 .0 .0 .0 .0
EBIT, % 100 100 100 100 100 100 100 100 100 100
Total Cash 6.9 13.0 7.8 4.8 1.7 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 100 100 100 100 100
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 100 100 100 100 100 100 100 100
Accounts Payable .0 .2 .3 .1 .1 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 100 100 100 100 100 100 100 100
Capital Expenditure -.1 .0 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 100 100 0 0 0 0 0
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -3.7 -4.3 -5.9 -5.5 -3.5 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -3.8 -4.1 -5.8 -5.7 -.1 -.1 .0 .0 .0 .0
WACC, % 10 10 10 10 10 10 10 10 10 10
PV UFCF
SUM PV UFCF -.1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value 0
Net Debt -2
Equity Value 2
Diluted Shares Outstanding, MM 196
Equity Value Per Share 0.01

What You Will Receive

  • Comprehensive Financial Model: International Tower Hill Mines Ltd.'s (THM) actual data facilitates accurate DCF valuation.
  • Complete Forecast Flexibility: Modify revenue growth, profit margins, WACC, and other essential metrics.
  • Real-Time Calculations: Automatic updates provide immediate insights as you adjust parameters.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Adaptable and Reusable: Designed for versatility, allowing for repeated application in detailed forecasting.

Key Features

  • 🔍 Real-Life THM Financials: Pre-filled historical and projected data for International Tower Hill Mines Ltd. (THM).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate International Tower Hill Mines Ltd.'s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize International Tower Hill Mines Ltd.'s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered International Tower Hill Mines Ltd. (THM) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for International Tower Hill Mines Ltd.'s (THM) intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for International Tower Hill Mines Ltd. (THM)?

  • User-Friendly Interface: Perfectly crafted for both novices and seasoned professionals.
  • Customizable Inputs: Easily adjust parameters to suit your financial analysis needs.
  • Real-Time Valuation: Witness immediate updates to International Tower Hill Mines Ltd. (THM) valuation as you modify inputs.
  • Pre-Configured Data: Comes with International Tower Hill Mines Ltd. (THM) actual financial metrics for swift evaluations.
  • Preferred by Experts: A reliable tool utilized by investors and analysts for strategic decision-making.

Who Should Use This Product?

  • Investors: Accurately assess International Tower Hill Mines Ltd.’s (THM) fair value prior to making investment choices.
  • CFOs: Utilize a high-quality DCF model for financial reporting and analysis specific to International Tower Hill Mines Ltd. (THM).
  • Consultants: Efficiently modify the template for valuation reports tailored to clients in the mining sector.
  • Entrepreneurs: Acquire knowledge on financial modeling practices employed by major mining companies.
  • Educators: Implement it as a teaching resource to illustrate valuation techniques in the mining industry.

What the Template Contains

  • Pre-Filled Data: Includes International Tower Hill Mines Ltd.'s (THM) historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze International Tower Hill Mines Ltd.'s (THM) profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.