Brookfield Asset Management Inc. (BAM) DCF Valuation

Brookfield Asset Management Inc. (BAM) DCF Valuation
  • Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • Professional Design: Trusted, Industry-Standard Templates
  • Pre-Built For Quick And Efficient Use
  • No Expertise Is Needed; Easy To Follow

Brookfield Asset Management Inc. (BAM) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

As an investor or analyst, the Brookfield Asset Management Inc. (BAM) DCF Calculator is your go-to resource for accurate valuation. With real data from Brookfield Asset Management Inc. already integrated, you can easily adjust forecasts and observe the effects immediately.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 2,173.0 2,251.0 2,788.0 3,627.0 390.0 359.1 330.6 304.4 280.3 258.1
Revenue Growth, % 0 3.59 23.86 30.09 -89.25 -7.93 -7.93 -7.93 -7.93 -7.93
EBITDA 1,363.0 1,371.0 2,078.0 35.0 522.0 214.8 197.8 182.1 167.7 154.4
EBITDA, % 62.72 60.91 74.53 0.96498 133.84 59.83 59.83 59.83 59.83 59.83
Depreciation 6.0 7.0 11.0 13.0 470.0 72.8 67.0 61.7 56.8 52.3
Depreciation, % 0.27612 0.31097 0.39455 0.35842 120.51 20.27 20.27 20.27 20.27 20.27
EBIT 1,357.0 1,364.0 2,067.0 22.0 52.0 151.6 139.6 128.5 118.4 109.0
EBIT, % 62.45 60.6 74.14 0.60656 13.33 42.22 42.22 42.22 42.22 42.22
Total Cash 2,101.0 2,494.0 3,545.0 9.0
Total Cash, percent .0 .0 .0 .0
Account Receivables 54.0 26.0 782.0 824.0
Account Receivables, % 2.4 0.93257 21.56 211.27
Inventories .0 -6,890.0 -2,305.0 .0
Inventories, % 0 -247.13 -63.55 0
Accounts Payable 611.0 561.0 781.0 859.0
Accounts Payable, % 27.14 20.12 21.53 220.24
Capital Expenditure -1.0 -20.0 -35.0 -13.0 -17.0 -5.0 -4.6 -4.2 -3.9 -3.6
Capital Expenditure, % -0.04601933 -0.88849 -1.26 -0.35842 -4.36 -1.38 -1.38 -1.38 -1.38 -1.38
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT 1,507.5 679.4 1,153.2 .2 52.0 92.9 85.5 78.8 72.5 66.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 1,512.5 1,223.4 7,997.2 -5,120.8 -1,764.0 125.7 148.0 136.3 125.5 115.5
WACC, % 13.05 12.89 12.91 12.73 13.05 12.93 12.93 12.93 12.93 12.93
PV UFCF
SUM PV UFCF 462.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 118
Terminal Value 1,078
Present Terminal Value 587
Enterprise Value 1,049
Net Debt 247
Equity Value 802
Diluted Shares Outstanding, MM 399
Equity Value Per Share 2.01

What You Will Get

  • Pre-Filled Financial Model: Brookfield Asset Management Inc.'s (BAM) actual data facilitates accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, profit margins, WACC, and other essential parameters.
  • Instant Calculations: Real-time updates guarantee you see outcomes as you implement changes.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation analysis.
  • Customizable and Reusable: Designed for adaptability, allowing repeated application for comprehensive forecasts.

Key Features

  • Comprehensive Data: Brookfield’s historical financial statements and pre-filled projections.
  • Customizable Inputs: Modify WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Analysis: Observe Brookfield’s intrinsic value recalculated instantly.
  • Intuitive Visual Outputs: Dashboard charts illustrate valuation results and essential metrics.
  • Designed for Precision: A professional-grade tool for analysts, investors, and finance professionals.

How It Works

  • Step 1: Download the prebuilt Excel template with Brookfield Asset Management Inc.'s (BAM) data included.
  • Step 2: Explore the pre-filled sheets and familiarize yourself with the essential metrics.
  • Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view recalculated results, including Brookfield Asset Management Inc.'s (BAM) intrinsic value.
  • Step 5: Make informed investment decisions or generate reports using the outputs.

Why Choose Brookfield Asset Management (BAM)?

  • Expertise: Leverage decades of experience in asset management for reliable insights.
  • Versatility: Tailored solutions that accommodate a wide range of investment strategies.
  • Efficiency: Streamlined processes that save you time and effort in managing investments.
  • Institutional Quality: Built with the sophistication and rigor expected by institutional investors.
  • Accessible: Designed for ease of use, catering to both seasoned investors and newcomers.

Who Should Use Brookfield Asset Management Inc. (BAM)?

  • Investors: Gain insights for informed investment decisions with our comprehensive asset management services.
  • Financial Analysts: Utilize our detailed reports and analyses to streamline your financial assessments.
  • Consultants: Leverage our expertise to enhance client strategies and presentations.
  • Finance Enthusiasts: Explore diverse investment opportunities and strategies through our resources.
  • Educators and Students: Access valuable case studies and materials for finance education and research.

What the Template Contains

  • Pre-Filled Data: Includes Brookfield Asset Management Inc.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Brookfield Asset Management Inc.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.