FAT Brands Inc. (FATBB) DCF Valuation

FAT Brands Inc. (FATBB) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

FAT Brands Inc. (FATBB) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate FAT Brands Inc.'s financial outlook like an expert! This (FATBB) DCF Calculator provides pre-filled financial data and full flexibility to modify revenue growth, WACC, margins, and other essential assumptions to align with your projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 22.5 18.1 118.9 407.2 480.5 718.9 1,075.6 1,609.3 2,407.9 3,602.8
Revenue Growth, % 0 -19.49 556.15 242.55 17.98 49.62 49.62 49.62 49.62 49.62
EBITDA 6.7 -8.8 .8 21.5 52.3 -3.0 -4.5 -6.7 -10.0 -15.0
EBITDA, % 29.78 -48.72 0.69313 5.28 10.88 -0.41513 -0.41513 -0.41513 -0.41513 -0.41513
Depreciation .8 1.2 8.6 34.0 31.1 46.0 68.8 103.0 154.1 230.6
Depreciation, % 3.49 6.47 7.21 8.36 6.48 6.4 6.4 6.4 6.4 6.4
EBIT 5.9 -10.0 -7.7 -12.5 21.2 -49.0 -73.3 -109.7 -164.1 -245.5
EBIT, % 26.3 -55.19 -6.51 -3.08 4.41 -6.82 -6.82 -6.82 -6.82 -6.82
Total Cash .0 3.9 56.7 28.7 37.0 121.2 181.3 271.3 405.9 607.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 4.4 4.4 23.0 23.9 21.1
Account Receivables, % 19.58 24.37 19.39 5.86 4.4
Inventories 5.1 13.7 30.2 6.9 9.3 183.2 274.2 410.2 613.8 918.3
Inventories, % 22.79 75.6 25.42 1.7 1.94 25.49 25.49 25.49 25.49 25.49
Accounts Payable 7.2 8.6 27.5 18.3 21.8 160.6 240.3 359.6 538.0 805.0
Accounts Payable, % 31.92 47.6 23.16 4.5 4.54 22.34 22.34 22.34 22.34 22.34
Capital Expenditure .0 -.5 -10.4 -23.2 -21.5 -31.2 -46.6 -69.8 -104.4 -156.2
Capital Expenditure, % -0.19996 -2.54 -8.77 -5.69 -4.48 -4.33 -4.33 -4.33 -4.33 -4.33
Tax Rate, % 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49
EBITAT 11.9 -8.0 -7.0 -14.7 19.8 -45.4 -68.0 -101.7 -152.1 -227.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 10.2 -14.4 -25.1 9.4 33.3 -150.4 -109.5 -163.8 -245.1 -366.7
WACC, % 8.78 7.19 7.98 8.78 8.26 8.2 8.2 8.2 8.2 8.2
PV UFCF
SUM PV UFCF -787.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -374
Terminal Value -6,032
Present Terminal Value -4,067
Enterprise Value -4,855
Net Debt 1,345
Equity Value -6,200
Diluted Shares Outstanding, MM 17
Equity Value Per Share -373.50

What You Will Receive

  • Customizable Excel Template: A fully adjustable Excel-based DCF Calculator featuring pre-filled real FAT Brands Inc. (FATBB) financials.
  • Authentic Data: Historical figures and forward-looking projections (highlighted in the yellow cells).
  • Flexible Forecasting: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs affect FAT Brands Inc. (FATBB)’s valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Layout: Organized for clarity and ease of navigation, complete with step-by-step guidance.

Key Features

  • Customizable Financial Inputs: Adjust essential parameters such as sales growth, operating margin, and investment costs.
  • Instant DCF Valuation: Quickly determines intrinsic value, net present value, and various financial metrics.
  • High-Precision Estimates: Incorporates FAT Brands Inc.'s (FATBB) actual financial data for accurate valuation results.
  • Effortless Scenario Analysis: Evaluate different scenarios and analyze results with ease.
  • Efficiency Booster: Streamline the valuation process by avoiding the need for intricate model development.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered FAT Brands Inc. (FATBB) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for FAT Brands Inc. (FATBB)’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for FAT Brands Inc. (FATBB)?

  • All-in-One Solution: Features DCF, WACC, and comprehensive financial ratio analyses tailored for FAT Brands.
  • Flexible Inputs: Modify the highlighted cells to explore different financial scenarios for FAT Brands.
  • In-Depth Analysis: Automatically computes the intrinsic value and Net Present Value specific to FAT Brands Inc.
  • Preloaded Financial Data: Incorporates historical and projected data for precise calculations.
  • Designed for Professionals: Perfect for financial analysts, investors, and consultants focusing on FAT Brands Inc. (FATBB).

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling FAT Brands Inc. (FATBB) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for FAT Brands Inc. (FATBB).
  • Consultants: Deliver professional valuation insights on FAT Brands Inc. (FATBB) to clients quickly and accurately.
  • Business Owners: Understand how companies like FAT Brands Inc. (FATBB) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to FAT Brands Inc. (FATBB).

What the Template Contains

  • Pre-Filled Data: Includes FAT Brands Inc.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze FAT Brands Inc.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.