First Foundation Inc. (FFWM) DCF Valuation

First Foundation Inc. (FFWM) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

First Foundation Inc. (FFWM) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to assess the intrinsic value of First Foundation Inc.? Our (FFWM) DCF Calculator integrates real-world data with extensive customization features, allowing you to refine your forecasts and enhance your investment choices.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 193.9 243.8 295.0 328.7 174.9 179.8 184.9 190.2 195.6 201.2
Revenue Growth, % 0 25.78 20.96 11.45 -46.81 2.84 2.84 2.84 2.84 2.84
EBITDA 86.1 125.4 158.6 158.5 -191.9 35.2 36.2 37.2 38.3 39.4
EBITDA, % 44.41 51.43 53.78 48.22 -109.73 19.57 19.57 19.57 19.57 19.57
Depreciation 5.3 5.1 4.9 5.9 .0 3.0 3.1 3.2 3.2 3.3
Depreciation, % 2.74 2.09 1.66 1.81 0 1.66 1.66 1.66 1.66 1.66
EBIT 80.8 120.3 153.7 152.6 -191.9 32.2 33.1 34.1 35.0 36.0
EBIT, % 41.67 49.34 52.12 46.41 -109.73 17.91 17.91 17.91 17.91 17.91
Total Cash 1,080.4 1,437.1 2,313.1 882.7 2,038.1 179.8 184.9 190.2 195.6 201.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 54.2
Account Receivables, % 0 0 0 0 30.98
Inventories .0 .0 .0 -718.0 .0 -36.0 -37.0 -38.0 -39.1 -40.2
Inventories, % 0 0 0 -218.39 0 -20 -20 -20 -20 -20
Accounts Payable 66.4 79.0 110.1 147.3 .0 53.5 55.0 56.6 58.2 59.9
Accounts Payable, % 34.26 32.4 37.32 44.79 0 29.75 29.75 29.75 29.75 29.75
Capital Expenditure -2.2 -2.9 -3.2 -4.6 -8.2 -3.4 -3.5 -3.6 -3.7 -3.8
Capital Expenditure, % -1.15 -1.17 -1.09 -1.39 -4.7 -1.9 -1.9 -1.9 -1.9 -1.9
Tax Rate, % 0.49984 0.49984 0.49984 0.49984 0.49984 0.49984 0.49984 0.49984 0.49984 0.49984
EBITAT 57.2 85.5 110.9 112.5 -190.9 24.9 25.6 26.4 27.1 27.9
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 126.7 100.3 143.7 869.1 -1,118.5 157.0 27.4 28.2 29.0 29.8
WACC, % 15.55 15.61 15.83 16.14 21.12 16.85 16.85 16.85 16.85 16.85
PV UFCF
SUM PV UFCF 201.4
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 30
Terminal Value 205
Present Terminal Value 94
Enterprise Value 295
Net Debt 256
Equity Value 40
Diluted Shares Outstanding, MM 56
Equity Value Per Share 0.70

What You Will Get

  • Real FFWM Financial Data: Pre-filled with First Foundation Inc.’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See First Foundation Inc.’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • 🔍 Real-Life FFWM Financials: Pre-filled historical and projected data for First Foundation Inc. (FFWM).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate First Foundation’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize First Foundation’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Download: Obtain the pre-formatted Excel file featuring First Foundation Inc.'s (FFWM) financial data.
  • Customize: Tailor your forecasts, including revenue growth, EBITDA %, and WACC as needed.
  • Update Automatically: Watch as the intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Develop various projections and instantly compare their results.
  • Make Decisions: Leverage the valuation insights to inform your investment strategy.

Why Choose This Calculator for First Foundation Inc. (FFWM)?

  • Accurate Data: Utilize real financials from First Foundation Inc. (FFWM) for trustworthy valuation outcomes.
  • Customizable: Modify essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Built-in calculations save you the hassle of starting from the ground up.
  • Professional-Grade Tool: Tailored for investors, analysts, and consultants in the financial sector.
  • User-Friendly: Designed with an intuitive interface and clear instructions to facilitate ease of use for everyone.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and trustworthy valuation models for portfolio analysis of First Foundation Inc. (FFWM).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within their organizations.
  • Consultants and Advisors: Deliver precise valuation insights to clients interested in First Foundation Inc. (FFWM).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Finance Enthusiasts: Gain insights into how financial institutions like First Foundation Inc. (FFWM) are valued in the market.

What the Template Contains

  • Historical Data: Includes First Foundation Inc.'s (FFWM) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate First Foundation Inc.'s (FFWM) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of First Foundation Inc.'s (FFWM) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.