Houlihan Lokey, Inc. (HLI) DCF Valuation

Houlihan Lokey, Inc. (HLI) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Houlihan Lokey, Inc. (HLI) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true value of Houlihan Lokey, Inc. (HLI) with our advanced DCF Calculator! Adjust key assumptions, explore various scenarios, and assess how changes affect the valuation of Houlihan Lokey, Inc. (HLI) – all within a user-friendly Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 1,159.4 1,525.5 2,270.0 1,809.4 1,914.4 2,229.8 2,597.1 3,024.9 3,523.3 4,103.7
Revenue Growth, % 0 31.58 48.81 -20.29 5.8 16.47 16.47 16.47 16.47 16.47
EBITDA 271.5 446.1 692.9 426.6 391.4 567.3 660.8 769.6 896.4 1,044.1
EBITDA, % 23.42 29.25 30.53 23.57 20.44 25.44 25.44 25.44 25.44 25.44
Depreciation 930.0 1,117.5 1,657.1 1,468.1 28.5 1,378.4 1,605.5 1,870.0 2,178.1 2,536.9
Depreciation, % 80.21 73.26 73 81.14 1.49 61.82 61.82 61.82 61.82 61.82
EBIT -658.4 -671.4 -964.2 -1,041.5 362.9 -811.1 -944.7 -1,100.4 -1,281.7 -1,492.8
EBIT, % -56.79 -44.01 -42.48 -57.56 18.95 -36.38 -36.38 -36.38 -36.38 -36.38
Total Cash 380.4 846.9 833.7 714.4 728.8 903.5 1,052.4 1,225.7 1,427.7 1,662.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 125.0 226.5 248.8 314.8 424.5
Account Receivables, % 10.78 14.85 10.96 17.4 22.17
Inventories 524.0 1,090.8 .0 1,058.8 .0 781.4 910.1 1,060.0 1,234.7 1,438.1
Inventories, % 45.2 71.51 0 58.52 0 35.04 35.04 35.04 35.04 35.04
Accounts Payable 53.9 67.5 126.2 113.4 114.2 119.8 139.5 162.5 189.3 220.5
Accounts Payable, % 4.65 4.42 5.56 6.27 5.96 5.37 5.37 5.37 5.37 5.37
Capital Expenditure -20.7 -14.1 -8.7 -50.7 -66.7 -41.9 -48.8 -56.8 -66.1 -77.0
Capital Expenditure, % -1.79 -0.92746 -0.38239 -2.8 -3.49 -1.88 -1.88 -1.88 -1.88 -1.88
Tax Rate, % 28.23 28.23 28.23 28.23 28.23 28.23 28.23 28.23 28.23 28.23
EBITAT -513.5 -513.1 -698.9 -781.1 260.4 -606.2 -706.1 -822.4 -957.8 -1,115.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -199.4 -64.5 2,076.8 -501.3 1,172.1 39.5 685.8 798.7 930.3 1,083.6
WACC, % 7.44 7.44 7.43 7.44 7.43 7.44 7.44 7.44 7.44 7.44
PV UFCF
SUM PV UFCF 2,730.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,105
Terminal Value 20,333
Present Terminal Value 14,206
Enterprise Value 16,936
Net Debt -306
Equity Value 17,243
Diluted Shares Outstanding, MM 68
Equity Value Per Share 252.98

What You Will Get

  • Real HLI Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Evaluate various scenarios to assess Houlihan Lokey’s future performance.
  • User-Friendly Design: Crafted for professionals while remaining approachable for newcomers.

Key Features

  • Comprehensive HLI Data: Pre-loaded with Houlihan Lokey’s historical performance metrics and future projections.
  • Customizable Assumptions: Modify revenue forecasts, operating margins, discount rates, tax implications, and investment expenditures.
  • Adaptive Valuation Framework: Instant recalculations of Net Present Value (NPV) and intrinsic value based on user-defined parameters.
  • What-If Analysis: Develop various forecasting scenarios to explore different valuation possibilities.
  • Intuitive Interface: Clean, organized layout designed to accommodate both seasoned professionals and newcomers.

How It Works

  • Step 1: Download the prebuilt Excel template with Houlihan Lokey’s (HLI) data included.
  • Step 2: Explore the pre-filled sheets and familiarize yourself with the key metrics.
  • Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view recalculated results, including Houlihan Lokey’s (HLI) intrinsic value.
  • Step 5: Make informed investment decisions or generate reports using the outputs.

Why Choose Houlihan Lokey, Inc. (HLI) Calculator?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your financial models.
  • Real-Time Insights: Watch immediate changes in Houlihan Lokey’s valuation as you tweak the inputs.
  • Pre-Configured Data: Comes with Houlihan Lokey’s latest financial metrics for swift evaluations.
  • Industry Trusted: Favored by financial experts and analysts for strategic decision-making.

Who Should Use This Product?

  • Investment Professionals: Develop comprehensive financial analyses and models for informed decision-making.
  • Corporate Strategy Teams: Evaluate financial scenarios to shape and refine business strategies.
  • Financial Consultants: Deliver precise valuation assessments and insights for Houlihan Lokey, Inc. (HLI) clients.
  • Academics and Students: Utilize real-time financial data for practice and instructional purposes in financial modeling.
  • Market Analysts: Gain insights into the valuation processes of investment banking firms like Houlihan Lokey, Inc. (HLI).

What the Template Contains

  • Pre-Filled Data: Includes Houlihan Lokey’s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Houlihan Lokey’s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.