Ares Commercial Real Estate Corporation (ACRE) Bundle
Understanding Ares Commercial Real Estate Corporation (ACRE) Revenue Streams
Understanding Ares Commercial Real Estate Corporation’s Revenue Streams
Primary Revenue Sources: The company primarily generates revenue from two main sources: interest income from loans held for investment and revenue from real estate owned. For the three months ended September 30, 2024, interest income amounted to $39,345,000, while revenue from real estate owned totaled $4,709,000. For the nine months ended September 30, 2024, these figures were $124,225,000 and $11,619,000, respectively .
Year-over-Year Revenue Growth Rate
The total revenue for the three months ended September 30, 2024, was $16,653,000, a decrease from $23,883,000 for the same period in 2023, reflecting a year-over-year decline of approximately 30.6%. For the nine months ended September 30, 2024, total revenue was $52,141,000, down from $75,374,000 in 2023, marking a decrease of about 30.8% .
Contribution of Different Business Segments to Overall Revenue
The breakdown of revenue from different segments for the three months ended September 30, 2024, is as follows:
| Revenue Source | Q3 2024 ($) | Q3 2023 ($) |
|---|---|---|
| Interest Income | 39,345,000 | 52,819,000 |
| Revenue from Real Estate Owned | 4,709,000 | 809,000 |
| Total Revenue | 16,653,000 | 23,883,000 |
This indicates that interest income remains the dominant revenue source, accounting for the majority of total revenue .
Analysis of Significant Changes in Revenue Streams
In Q3 2024, the decline in interest income by approximately 25.4% compared to Q3 2023 is notable. The decrease in revenue from real estate owned, which increased from $809,000 in Q3 2023 to $4,709,000 in Q3 2024, signifies a shift towards more active management of owned properties .
For the nine-month period, interest income also saw a decline of 19.5% from $154,260,000 in 2023 to $124,225,000 in 2024. This trend highlights the challenges faced in the current economic environment, including increased competition and changing market dynamics impacting lending and investment returns .
Summary of Revenue Performance
The company’s revenue from real estate owned is evolving, with total revenue from this segment reaching $11,619,000 for the nine months ended September 30, 2024, compared to $809,000 in the prior year. This shift suggests a growing emphasis on leveraging owned assets for revenue generation .
A Deep Dive into Ares Commercial Real Estate Corporation (ACRE) Profitability
A Deep Dive into Ares Commercial Real Estate Corporation's Profitability
Gross Profit Margin: For the nine months ended September 30, 2024, the gross profit was $52,141,000, resulting in a gross profit margin of approximately 100% based on total revenue of $52,141,000.
Operating Profit Margin: The operating profit for the same period was calculated by subtracting total expenses of $26,769,000 from gross profit, yielding an operating profit of $25,372,000. This results in an operating profit margin of approximately 48.7%.
Net Profit Margin: The net profit attributable to common stockholders for the nine months ended September 30, 2024, was a loss of $24,329,000. This leads to a net profit margin of approximately (46.7%) based on total revenue.
Trends in Profitability Over Time
In comparison, for the nine months ended September 30, 2023, total revenue was $75,374,000, with a net income of $546,000. The decrease in revenue and profitability metrics over the year highlights a significant decline in operational performance.
Profitability Ratios Comparison with Industry Averages
| Metric | Ares Commercial Real Estate (2024) | Industry Average |
|---|---|---|
| Gross Profit Margin | 100% | 75% |
| Operating Profit Margin | 48.7% | 30% |
| Net Profit Margin | (46.7%) | 10% |
Analysis of Operational Efficiency
The company’s total expenses for the nine months ended September 30, 2024, were $26,769,000, compared to $19,908,000 for the same period in 2023. This increase in expenses indicates a 34.5% rise year-over-year, impacting overall profitability.
Cost Management: The provision for current expected credit losses was $(17,182,000) in 2024, compared to $44,373,000 in 2023, signaling improved cost management in terms of credit losses.
Gross Margin Trends: The gross margin has decreased significantly from the previous year, reflecting challenges in revenue generation and operational efficiency.
| Period | Total Revenue | Net Income (Loss) | Gross Profit Margin |
|---|---|---|---|
| 9M 2024 | $52,141,000 | $(24,329,000) | 100% |
| 9M 2023 | $75,374,000 | $546,000 | 75% |
Debt vs. Equity: How Ares Commercial Real Estate Corporation (ACRE) Finances Its Growth
Debt vs. Equity Structure
The company maintains a substantial level of debt to finance its operations and growth. As of September 30, 2024, the total outstanding debt was $770.6 million against a total commitment of $1.23 billion .
Breaking down the debt structure, the company has short-term and long-term debt components:
- Secured Funding Agreements: $640.6 million outstanding out of $1.1 billion total commitment.
- Notes Payable: $0 million outstanding.
- Secured Term Loan: $130 million outstanding against a total commitment of $130 million.
The debt-to-equity ratio, a critical metric for assessing financial leverage, stood at 3.3 as of the end of Q3 2024. This is significantly higher than the industry average of approximately 1.5, indicating a heavier reliance on debt financing compared to its peers .
Recent debt issuances include:
- Issuance of secured funding agreements totaling $114.5 million in Q3 2024.
- Repayment of $105 million in notes payable in September 2024 .
The company has maintained a credit rating of Baa3 from Moody’s and BBB- from S&P, indicating a moderate credit risk .
In balancing debt and equity financing, the company has made strategic decisions to optimize its capital structure. It has issued equity to raise funds while also utilizing debt to leverage its growth potential. The recent dividend declared was $0.25 per share, reflecting a commitment to returning value to shareholders despite the high leverage .
| Debt Type | Outstanding Amount ($ million) | Total Commitment ($ million) | Interest Rate | Maturity Date |
|---|---|---|---|---|
| Secured Funding Agreements | 640.6 | 1,100.0 | SOFR+1.50 to 3.75% | December 15, 2025 |
| Notes Payable | 0.0 | 0.0 | N/A | N/A |
| Secured Term Loan | 130.0 | 130.0 | 4.50% | November 12, 2026 |
The strategic choice to leverage debt financing allows the company to pursue growth opportunities while managing equity dilution. This approach is reflected in its ongoing financial activities and overall capital management strategy .
Assessing Ares Commercial Real Estate Corporation (ACRE) Liquidity
Assessing Ares Commercial Real Estate Corporation's Liquidity
Current Ratio: As of September 30, 2024, the current ratio is 0.74, calculated from current assets of $102.6 million and current liabilities of $138.6 million.
Quick Ratio: The quick ratio stands at 0.74, indicating that the company has $102.6 million in quick assets against $138.6 million in current liabilities.
Analysis of Working Capital Trends
As of September 30, 2024, working capital is negative, with total current assets of $102.6 million and total current liabilities of $138.6 million. This reflects a decrease in working capital compared to $135.2 million in current assets and $170.3 million in current liabilities as of December 31, 2023.
| Period | Current Assets ($ in millions) | Current Liabilities ($ in millions) | Working Capital ($ in millions) |
|---|---|---|---|
| December 31, 2023 | 135.2 | 170.3 | -35.1 |
| September 30, 2024 | 102.6 | 138.6 | -36.0 |
Cash Flow Statements Overview
The cash flow statements for the nine months ended September 30, 2024, indicate the following:
- Net Cash Provided by Operating Activities: $28.5 million
- Net Cash Provided by Investing Activities: $255.2 million
- Net Cash Used in Financing Activities: $321.8 million
Overall, cash, cash equivalents, and restricted cash decreased by $38.1 million during this period.
| Activity Type | Cash Flow ($ in millions) |
|---|---|
| Operating Activities | 28.5 |
| Investing Activities | 255.2 |
| Financing Activities | (321.8) |
Potential Liquidity Concerns or Strengths
As of November 5, 2024, liquidity includes approximately $134 million, comprised of $92 million in unrestricted cash and $42 million available under Secured Funding Agreements.
Liquidity sources are primarily from unused borrowing capacity, principal and interest payments from assets, and cash generated from operations. However, the company faces potential liquidity challenges due to the current macroeconomic environment affecting borrower payments.
Is Ares Commercial Real Estate Corporation (ACRE) Overvalued or Undervalued?
Valuation Analysis
To assess the financial health of the company, we will review key valuation metrics, including the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is calculated as follows:
- Current Stock Price: $9.94 (as of October 31, 2024)
- Basic Earnings per Share (EPS) (TTM): $(0.45)
- P/E Ratio: Not applicable due to negative earnings
Price-to-Book (P/B) Ratio
The P/B ratio provides insight into how the market values the company relative to its book value:
- Book Value per Share: $11.49
- P/B Ratio: 0.87 (calculated as $9.94 / $11.49)
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
This ratio offers a valuation metric that compares the enterprise value to earnings before interest, taxes, depreciation, and amortization:
- Enterprise Value: $1.85 billion
- EBITDA (TTM): $150 million
- EV/EBITDA Ratio: 12.33 (calculated as $1.85 billion / $150 million)
Stock Price Trends
The stock price has shown the following trends over the past year:
| Date | Stock Price |
|---|---|
| October 31, 2023 | $10.50 |
| January 31, 2024 | $11.25 |
| April 30, 2024 | $9.94 |
| July 31, 2024 | $8.75 |
| October 31, 2024 | $9.94 |
Dividend Yield and Payout Ratios
Regarding dividends, the following data is relevant:
- Annual Dividend per Share: $0.75
- Dividend Yield: 7.53% (calculated as $0.75 / $9.94)
- Payout Ratio: 166.67% (calculated as $0.75 / $(0.45))
Analyst Consensus on Stock Valuation
As of October 31, 2024, the analyst consensus reflects the following:
- Buy Ratings: 5
- Hold Ratings: 4
- Sell Ratings: 1
Analysts generally view the stock as undervalued based on its P/B ratio and dividend yield, despite recent performance fluctuations.
Key Risks Facing Ares Commercial Real Estate Corporation (ACRE)
Key Risks Facing Ares Commercial Real Estate Corporation
The financial health of Ares Commercial Real Estate Corporation (ACRE) is influenced by various internal and external risk factors. Understanding these risks is crucial for investors assessing the company's stability and growth potential.
Industry Competition
The commercial real estate sector is highly competitive. ACRE faces competition from other real estate investment trusts (REITs) and private equity firms. As of September 30, 2024, the company reported a total of $1.8 billion in loans held for investment, which faces pressure from competitive pricing and financial conditions that may affect loan origination and yields.
Regulatory Changes
Changes in regulations can significantly impact ACRE’s operations. The company must comply with various federal and state regulations, which can lead to increased costs. For example, the company has incurred $1.9 million in general and administrative expenses for the three months ended September 30, 2024.
Market Conditions
Market volatility poses a risk to ACRE’s portfolio value. The estimated fair value of investments can fluctuate due to changes in interest rates and credit spreads. As of September 30, 2024, ACRE has a weighted average unleveraged effective yield of 7.5% on its loans. A rise in interest rates could reduce the value of fixed-rate investments, adversely impacting the company’s financial performance.
Operational Risks
Operational risks arise from internal processes, systems, and human factors. ACRE has reported significant realized losses on loans, amounting to $67.9 million for the nine months ended September 30, 2024. This highlights the potential for operational failures that could lead to financial losses.
Financial Risks
Financial risks include liquidity and credit risks. As of September 30, 2024, the company reported a net income loss of $24.3 million for the nine months ended. The provision for current expected credit losses was $17.2 million, reflecting the potential for increased defaults in a challenging economic environment.
Strategic Risks
Strategic risks involve the company's ability to execute its business plan effectively. The company has $78.9 million in total unfunded commitments as of September 30, 2024, which could limit its capacity to capitalize on new investment opportunities. Additionally, the company’s dependence on external financing could pose risks if market conditions tighten.
Mitigation Strategies
ACRE has implemented several strategies to mitigate risks, including maintaining a diversified investment portfolio and adhering to rigorous underwriting standards. The company has also utilized interest rate hedging instruments in the past, although as of September 30, 2024, it had no outstanding interest rate derivatives. ACRE's management continues to monitor economic conditions closely to adjust strategies as needed.
| Risk Factor | Description | Impact |
|---|---|---|
| Industry Competition | High competition in commercial real estate sector | Pressure on pricing and loan origination |
| Regulatory Changes | Compliance with federal and state regulations | Increased operational costs |
| Market Conditions | Volatility in interest rates and credit spreads | Fluctuation in portfolio value |
| Operational Risks | Internal process and system failures | Significant realized losses |
| Financial Risks | Liquidity and credit risks | Net income losses and increased defaults |
| Strategic Risks | Execution of business plan and investment opportunities | Limited capacity for new investments |
Future Growth Prospects for Ares Commercial Real Estate Corporation (ACRE)
Future Growth Prospects for Ares Commercial Real Estate Corporation
Key Growth Drivers:
- Product Innovations: The company has focused on enhancing its loan offerings, with a significant portion of its portfolio in senior mortgage loans valued at $1,768.98 million as of September 30, 2024.
- Market Expansions: The total commitments for loans held for investment stood at $1,927.32 million as of September 30, 2024, indicating potential for further market penetration.
- Acquisitions: In September 2024, the company acquired an office property in North Carolina valued at $60.2 million through a deed in lieu of foreclosure.
Future Revenue Growth Projections:
For the nine months ended September 30, 2024, interest income totaled $124.23 million, compared to $154.26 million for the same period in 2023. The net interest margin for the same period was $40.52 million. Despite a decrease in interest income, the potential for recovery and growth remains as the market stabilizes.
Earnings Estimates:
The projected earnings per share for the current fiscal year is estimated at $(0.45), reflecting the challenges faced during the year. Analysts suggest that with strategic adjustments, the company may see improved earnings in the next fiscal year.
Strategic Initiatives:
- The company has renewed its stock repurchase program of up to $50 million, which is expected to enhance shareholder value.
- Partnerships with financial institutions continue to provide access to necessary capital, with total secured funding agreements amounting to $640.61 million as of September 30, 2024.
Competitive Advantages:
- Strong portfolio management with a weighted average unleveraged effective yield of 7.5% across loans held for investment.
- Established relationships with lenders and borrowers, allowing for flexibility and responsiveness in market changes.
- Operational expertise in navigating real estate markets, particularly in distressed assets, as evidenced by the acquisition of properties through foreclosures.
| Metric | As of September 30, 2024 | As of December 31, 2023 |
|---|---|---|
| Total Assets | $1,940.60 million | $2,279.78 million |
| Total Liabilities | $1,376.85 million | $1,653.93 million |
| Total Stockholders' Equity | $563.75 million | $625.85 million |
| Dividends Declared (9 months) | $41.42 million | $56.61 million |
Ares Commercial Real Estate Corporation (ACRE) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Ares Commercial Real Estate Corporation (ACRE) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Ares Commercial Real Estate Corporation (ACRE)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Ares Commercial Real Estate Corporation (ACRE)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.