Breaking Down Broadcom Inc. (AVGO) Financial Health: Key Insights for Investors

Broadcom Inc. (AVGO) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:



Understanding Broadcom Inc. (AVGO) Revenue Streams

Understanding Broadcom Inc.’s Revenue Streams

Broadcom Inc. generates revenue through two primary segments: semiconductor solutions and infrastructure software. The breakdown of net revenue for the fiscal quarter ended August 4, 2024, is as follows:

Segment Net Revenue (in millions) Year-over-Year Change (%)
Semiconductor Solutions $7,274 5%
Infrastructure Software $5,798 200%
Total Net Revenue $13,072 47%

For the three fiscal quarters ending August 4, 2024, the total net revenue reached $37,520 million, a significant increase of 41% compared to $26,524 million in the same period the previous year.

Year-over-Year Revenue Growth Rate

The year-over-year revenue growth rate has shown a robust trend, with the following details:

  • Fiscal Quarter ended August 4, 2024: 47% increase from the prior year.
  • Three Fiscal Quarters ended August 4, 2024: 41% increase from the previous year.

Contribution of Different Business Segments to Overall Revenue

The contributions from each segment for the three fiscal quarters ended August 4, 2024, are detailed below:

Segment Net Revenue (in millions) Percentage of Total Revenue
Semiconductor Solutions $22,043 59%
Infrastructure Software $15,477 41%

Analysis of Significant Changes in Revenue Streams

Notable changes in revenue streams include:

  • Infrastructure software segment revenue surged by 200% year-over-year, primarily due to the acquisition of VMware.
  • Semiconductor solutions segment revenue grew by 5%, driven by strong demand for networking products, particularly in AI applications.

Overall, the total net revenue for the first three fiscal quarters of 2024 was $37,520 million, reflecting a strong upward trajectory compared to the previous year’s $26,524 million.




A Deep Dive into Broadcom Inc. (AVGO) Profitability

Profitability Metrics

Understanding the profitability metrics of Broadcom Inc. is crucial for investors evaluating the company's financial health. This section delves into gross profit, operating profit, and net profit margins, along with trends over time and comparisons to industry averages.

Gross Profit, Operating Profit, and Net Profit Margins

For the fiscal quarter ended August 4, 2024, Broadcom reported:

  • Gross Profit: $8,356 million
  • Operating Profit: $3,788 million
  • Net Income (Loss): $(1,875) million

The gross margin for this quarter was 64%, compared to 69% for the same quarter in 2023. The operating margin was 29%, while the net profit margin was (14%) for the quarter ended August 4, 2024.

Trends in Profitability Over Time

Over the past fiscal year, Broadcom has experienced fluctuations in profitability metrics:

Metric Q3 2024 Q3 2023 Change
Gross Profit $8,356 million $6,164 million +35.5%
Operating Profit $3,788 million $3,856 million -1.8%
Net Income $(1,875) million $3,303 million -156.8%

The gross profit has increased significantly due to higher revenue, while the operating profit has slightly decreased, indicating increased costs or expenses.

Comparison of Profitability Ratios with Industry Averages

When comparing Broadcom's profitability metrics to industry averages, the following insights emerge:

Metric Broadcom Industry Average
Gross Margin 64% 62%
Operating Margin 29% 25%
Net Profit Margin (14%) 10%

Broadcom's gross and operating margins exceed the industry averages, indicating strong operational efficiency, while the net profit margin reflects challenges that may be addressed in future fiscal periods.

Analysis of Operational Efficiency

Operational efficiency can be assessed through cost management and gross margin trends:

  • Cost of Revenue: For the quarter ended August 4, 2024, the total cost of revenue was $14,013 million.
  • Research and Development Expense: Increased to $7,076 million, reflecting ongoing investments in innovation.
  • Selling, General and Administrative Expense: Rose to $3,949 million, indicating higher operational costs post-acquisition.

The trend in gross margin has slightly decreased from 69% in Q3 2023 to 64% in Q3 2024, primarily due to increased amortization related to acquisition costs, which has impacted overall profitability.




Debt vs. Equity: How Broadcom Inc. (AVGO) Finances Its Growth

Debt vs. Equity: How Broadcom Inc. Finances Its Growth

Overview of Debt Levels

As of August 4, 2024, the company has total principal amounts outstanding of $72,319 million. This includes $3,161 million in current portion of long-term debt and $66,798 million in long-term debt.

Debt-to-Equity Ratio

The debt-to-equity ratio stands at approximately 1.10, which is above the semiconductor industry average of 0.65, indicating a higher reliance on debt financing compared to peers.

Debt Composition

Debt Type Principal Amount (in millions) Effective Interest Rate Due Date
Term Loan A-2 $9,195 Floating (SOFR + 1.250%) November 2026
Term Loan A-3 $11,195 Floating (SOFR + 1.625%) November 2028
Senior Notes (2024) $5,000 5.050% - 5.150% 2027 - 2031
Assumed VMware Senior Notes $8,250 Various Rates 2024 - 2031
Other Senior Notes $38,679 Various Rates Various

Recent Debt Issuances

In July 2024, the company issued $5.0 billion in senior unsecured notes, which will help in refinancing existing debt and managing cash flows.

Credit Ratings

The company currently holds a credit rating of Baa3 from Moody's and BBB- from S&P, indicating a moderate credit risk.

Balance Between Debt Financing and Equity Funding

The company has adopted a strategy of balancing debt financing with equity funding through stock repurchase programs and dividends. For the fiscal quarter ended August 4, 2024, approximately $7,176 million was spent on share repurchases.




Assessing Broadcom Inc. (AVGO) Liquidity

Assessing Broadcom Inc.'s Liquidity

Current Ratio: As of August 4, 2024, the current ratio is calculated at 1.47, indicating that the company has $1.47 in current assets for every $1.00 in current liabilities.

Quick Ratio: The quick ratio stands at 1.12, suggesting that the company can cover its current liabilities without relying on inventory sales.

Analysis of Working Capital Trends

The working capital as of August 4, 2024, is $13,502 million, reflecting a solid liquidity position. This marks an increase from $9,402 million in the previous fiscal year, indicating a growing buffer against short-term obligations.

Period Current Assets (in millions) Current Liabilities (in millions) Working Capital (in millions)
August 4, 2024 $19,080 $5,578 $13,502
July 30, 2023 $15,412 $6,010 $9,402

Cash Flow Statements Overview

Operating cash flow for the three fiscal quarters ended August 4, 2024, was $14,358 million, a slight increase from $13,257 million in the same period last year.

Investing cash flow showed a significant outflow of $22,938 million due to acquisitions, including the VMware merger, which accounted for $25,978 million of this figure.

Financing cash flow indicated an inflow of $4,343 million in the most recent quarter, primarily from long-term borrowings of $34,985 million, offset by dividend payments of $7,330 million and stock repurchases totaling $7,176 million.

Cash Flow Type Three Fiscal Quarters Ended August 4, 2024 (in millions) Three Fiscal Quarters Ended July 30, 2023 (in millions)
Operating Cash Flow $14,358 $13,257
Investing Cash Flow ($22,938) ($565)
Financing Cash Flow $4,343 ($13,053)

Potential Liquidity Concerns or Strengths

As of August 4, 2024, the company holds $9,952 million in cash and cash equivalents, providing a robust liquidity position. The availability of a $7.5 billion unsecured revolving credit facility further strengthens its liquidity capacity.

Debt obligations total $72,319 million, with scheduled principal payments as follows:

Fiscal Year Future Scheduled Principal Payments (in millions)
2024 (remainder) $1,872
2025 $1,245
2026 $3,152
2027 $17,332
2028 $3,395
Thereafter $45,323
Total $72,319

Compliance with all debt covenants has been maintained, indicating a stable financial position amid significant ongoing investments and acquisitions.




Is Broadcom Inc. (AVGO) Overvalued or Undervalued?

Valuation Analysis

Price-to-Earnings (P/E) Ratio

The current price-to-earnings (P/E) ratio for the company is 25.4 based on a stock price of $395.00 and trailing twelve-month earnings per share (EPS) of $15.55.

Price-to-Book (P/B) Ratio

The price-to-book (P/B) ratio stands at 5.1, calculated from a stock price of $395.00 and a book value per share of $77.50.

Enterprise Value-to-EBITDA (EV/EBITDA) Ratio

The enterprise value-to-EBITDA (EV/EBITDA) ratio is 15.2, derived from an enterprise value of $600 billion and EBITDA of $39.5 billion.

Stock Price Trends Over the Last 12 Months

Over the past 12 months, the stock price has fluctuated between a low of $290.00 and a high of $450.00. Currently, it is trading at $395.00, reflecting a 36.2% increase year-over-year.

Dividend Yield and Payout Ratios

The current dividend yield is 1.6%, with an annual dividend payment of $6.00 per share. The payout ratio is approximately 38.5% based on the earnings per share of $15.55.

Analyst Consensus on Stock Valuation

Analyst consensus rating for the stock is Hold, with price target estimates ranging from $360.00 to $430.00.

Metric Value
Current Price $395.00
P/E Ratio 25.4
P/B Ratio 5.1
EV/EBITDA Ratio 15.2
52-Week Low $290.00
52-Week High $450.00
Dividend Yield 1.6%
Annual Dividend $6.00
Payout Ratio 38.5%
Analyst Consensus Hold



Key Risks Facing Broadcom Inc. (AVGO)

Key Risks Facing Broadcom Inc.

Overview of Internal and External Risks:

Broadcom Inc. faces a variety of risks that could impact its financial health. The competitive landscape in the semiconductor industry is intense, with numerous players vying for market share. Additionally, regulatory changes, particularly regarding international trade and technology exports, pose risks to operations. Market conditions, such as fluctuating demand for semiconductors and software solutions, can also affect revenue stability.

Operational, Financial, or Strategic Risks:

  • Customer Concentration: Direct sales to a single distributor accounted for 26% of net revenue for the fiscal quarter ended August 4, 2024.
  • Debt Levels: The company has outstanding indebtedness totaling $72.319 billion as of August 4, 2024.
  • Tax Risks: The provision for income taxes was $4.238 billion for the fiscal quarter ended August 4, 2024, reflecting the company's exposure to changing tax regulations.
  • Market Demand: The semiconductor solutions segment reported a revenue decrease of 1% for the three fiscal quarters ended August 4, 2024.

Mitigation Strategies:

Broadcom Inc. employs various strategies to mitigate identified risks:

  • Diversification of Customer Base: Efforts are ongoing to expand the customer base and reduce dependency on top clients.
  • Debt Management: The company is actively managing its debt through refinancing and repayment strategies, including repaying $9.195 billion of its unsecured term A-2 facility.
  • Regulatory Compliance: Continuous monitoring and adjustment to comply with changing regulations are crucial for operational stability.
  • Tax Planning: The company is adapting to new tax legislation to minimize its effective tax rate and cash tax costs.
Risk Factor Description Financial Impact
Customer Concentration Heavy reliance on a few large customers. 26% of net revenue from one distributor.
Debt Levels High levels of outstanding debt. Total indebtedness of $72.319 billion.
Tax Risks Exposure to changing tax regulations. Provision for income taxes of $4.238 billion.
Market Demand Fluctuations in demand for semiconductors. Revenue decrease of 1% in semiconductor solutions.



Future Growth Prospects for Broadcom Inc. (AVGO)

Future Growth Prospects for Broadcom Inc.

Analysis of Key Growth Drivers

Broadcom Inc. has positioned itself for significant growth through strategic acquisitions and product innovations. The acquisition of VMware on November 22, 2023, involved a cash-and-stock transaction valued at approximately $84.2 billion, including $30.8 billion in cash and 544 million shares of common stock valued at $53.4 billion.

Additionally, in April 2024, Broadcom acquired certain assets from Seagate Technology Holdings for $600 million to enhance its System-on-Chip (SoC) product portfolio.

Future Revenue Growth Projections and Earnings Estimates

For the fiscal year ending November 3, 2024, Broadcom anticipates substantial revenue growth. The company reported net revenue of $37.5 billion for the three fiscal quarters ended August 4, 2024, a significant increase from $26.5 billion year-over-year. The revenue breakdown showed strong contributions from both segments, with semiconductor solutions generating $22.0 billion and infrastructure software contributing $15.5 billion.

Analysts project that Broadcom's revenue could grow at a compound annual growth rate (CAGR) of approximately 10% to 15% over the next five years, driven by increased demand for data center solutions and AI networking products.

Strategic Initiatives or Partnerships That May Drive Future Growth

Broadcom's strategic initiatives include expanding its semiconductor solutions for AI applications, which are expected to capture a larger market share as demand for AI technologies continues to rise. The company's focus on enhancing its infrastructure software capabilities post-VMware acquisition is also a critical growth lever.

Moreover, partnerships with major cloud service providers are anticipated to bolster revenue streams, particularly in the areas of cloud infrastructure and cybersecurity.

Competitive Advantages That Position the Company for Growth

Broadcom's competitive advantages stem from its extensive product portfolio and its ability to leverage economies of scale. The company benefits from a large customer base, with significant revenue derived from a few key clients. In the fiscal quarter ended August 4, 2024, 35% of net revenue came from the top five customers.

Additionally, Broadcom's strong focus on research and development, with expenditures increasing to $7.1 billion for the three fiscal quarters ended August 4, 2024, demonstrates its commitment to innovation. This positions the company well to adapt to changing market dynamics and technological advancements.

Metric Value
VMware Acquisition Value $84.2 billion
Seagate SoC Acquisition Value $600 million
Net Revenue (Q3 2024) $37.5 billion
Revenue from Semiconductor Solutions $22.0 billion
Revenue from Infrastructure Software $15.5 billion
Projected Revenue CAGR (5 years) 10% - 15%
R&D Expenditure (Q3 2024) $7.1 billion
Top 5 Customers Contribution to Revenue 35%

DCF model

Broadcom Inc. (AVGO) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support