American Axle & Manufacturing Holdings, Inc. (AXL) Bundle
Understanding American Axle & Manufacturing Holdings, Inc. (AXL) Revenue Streams
Understanding American Axle & Manufacturing Holdings, Inc. Revenue Streams
The following section provides a detailed revenue analysis for American Axle & Manufacturing Holdings, Inc. (AXL) as of 2024, focusing on its various revenue streams, year-over-year growth rates, and contributions from different business segments.
Breakdown of Primary Revenue Sources
American Axle's revenues are generated primarily from two segments: Driveline and Metal Forming. The following table outlines the net sales for these segments across different geographical regions for the nine months ended September 30, 2024, compared to the same period in 2023:
| Segment | Region | 2024 Net Sales (in millions) | 2023 Net Sales (in millions) | Change (in millions) | Percent Change |
|---|---|---|---|---|---|
| Driveline | North America | $2,439.8 | $2,393.6 | $46.2 | 1.9% |
| Asia | $437.7 | $360.0 | $77.7 | 21.6% | |
| Europe | $337.7 | $327.5 | $10.2 | 3.1% | |
| South America | $57.8 | $80.3 | ($22.5) | (28.0%) | |
| Metal Forming | North America | $1,026.0 | $999.6 | $26.4 | 2.6% |
| Asia | $17.5 | $28.3 | ($10.8) | (38.2%) | |
| Europe | $360.4 | $358.9 | $1.5 | 0.4% | |
| South America | $67.2 | $68.3 | ($1.1) | (1.6%) | |
| Total | - | $4,744.1 | $4,616.5 | $127.6 | 2.8% |
Year-over-Year Revenue Growth Rate
For the nine months ended September 30, 2024, American Axle reported a net sales increase of $127.6 million, representing a 2.8% growth compared to the same period in 2023. This growth is attributed to increased production volumes on various vehicle programs and new business backlog.
Contribution of Different Business Segments to Overall Revenue
The Driveline segment accounted for approximately 68.9% of total revenue, while the Metal Forming segment contributed about 31.1%. The following table summarizes the contributions of each segment:
| Segment | Revenue (in millions) | Percentage of Total Revenue |
|---|---|---|
| Driveline | $3,273.0 | 68.9% |
| Metal Forming | $1,471.1 | 31.1% |
| Total | $4,744.1 | 100% |
Analysis of Significant Changes in Revenue Streams
Noteworthy changes in revenue streams include:
- Increased revenue from the Driveline segment in Asia, which grew by 21.6% year-over-year.
- Decline in the South American revenue from both segments, indicating potential market challenges.
- The Metal Forming segment's sales were impacted by lower production volumes and metal market pass-through adjustments, leading to a 5.7% decrease in total segment revenue compared to the previous year.
Overall, the revenue analysis indicates a positive trend in certain regions and segments, while also highlighting areas for potential improvement.
A Deep Dive into American Axle & Manufacturing Holdings, Inc. (AXL) Profitability
A Deep Dive into American Axle & Manufacturing Holdings, Inc. (AXL) Profitability
Gross Profit: For the nine months ended September 30, 2024, gross profit was $587.1 million, compared to $469.4 million for the same period in 2023, marking a change of $117.7 million or 25.1% increase. The gross margin improved to 12.4% from 10.2% year-over-year.
Operating Profit: Operating income for the first nine months of 2024 was $205.2 million, up from $117.8 million in 2023, leading to an operating margin increase to 4.3% from 2.6%.
Net Profit: The net income for the first nine months of 2024 was $48.7 million, compared to a net loss of $14.5 million in the same period of 2023. The diluted earnings per share was $0.40 in 2024 versus a loss of $0.12 in 2023.
Trends in Profitability Over Time
In the third quarter of 2024, the operating income reached $41.7 million, a substantial increase from $23.9 million in the third quarter of 2023. The operating margin for this quarter was 2.8%, compared to 1.5% in the prior year.
Comparison of Profitability Ratios with Industry Averages
The gross margin of 12.4% for the first nine months of 2024 is above the industry average of approximately 10-12%. The operating margin of 4.3% also exceeds the industry benchmark of around 3-4%. Net profit margin has improved to 1.0% in 2024, compared to a negative margin in 2023, indicating a recovery phase.
Analysis of Operational Efficiency
Cost management initiatives have resulted in a 0.2% increase in the cost of goods sold, which totaled $4,157.0 million for the nine months ended September 30, 2024. This reflects a minimal increase compared to $4,147.1 million in 2023.
| Metric | 2024 | 2023 | Change ($) | Change (%) |
|---|---|---|---|---|
| Gross Profit | $587.1 million | $469.4 million | $117.7 million | 25.1% |
| Operating Income | $205.2 million | $117.8 million | $87.4 million | 74.3% |
| Net Income | $48.7 million | ($14.5 million) | $63.2 million | — |
| Gross Margin | 12.4% | 10.2% | — | — |
| Operating Margin | 4.3% | 2.6% | — | — |
| Net Profit Margin | 1.0% | — | — | — |
Debt vs. Equity: How American Axle & Manufacturing Holdings, Inc. (AXL) Finances Its Growth
Debt vs. Equity: How American Axle & Manufacturing Finances Its Growth
Debt Levels
As of September 30, 2024, the company's total liabilities amounted to $4.7 billion, with a breakdown of $2.6 billion in long-term debt and $42.7 million in current portion of long-term debt.
Debt-to-Equity Ratio
The debt-to-equity ratio stands at approximately 7.64 as of September 30, 2024, calculated from total liabilities of $4.7 billion against total stockholders' equity of $616.3 million. This ratio is significantly higher than the industry average of 1.5, indicating a heavy reliance on debt financing compared to equity.
Recent Debt Issuances and Refinancing Activity
In 2024, the company completed voluntary redemptions of its 6.25% Notes due 2026, with principal payments of $30 million and $50 million in the second and third quarters, respectively. Additionally, the weighted-average interest rate on long-term debt was reported at 7.1%.
Credit Ratings
The company's credit ratings have not been explicitly stated; however, the heavy debt levels and recent refinancing activities suggest a focus on maintaining liquidity and managing debt service obligations.
Debt Financing vs. Equity Funding
The company has maintained a balance between debt and equity funding by utilizing available cash and borrowing capacity under its credit facilities, which totaled over $1.5 billion as of September 30, 2024, comprising $543 million in cash and cash equivalents and $892 million in available borrowings.
| Debt Type | Amount (in millions) | Maturity Date |
|---|---|---|
| Term Loan A Facility | $6.5 | End of 2024 |
| Term Loan B Facility | $15.2 | End of 2026 |
| 6.25% Notes | $50.0 | 2026 |
| Foreign Credit Facilities | $40.2 | Ongoing |
By managing a diverse range of debt instruments and maintaining sufficient liquidity, the company actively balances its capital structure to support growth initiatives while navigating its financial obligations.
Assessing American Axle & Manufacturing Holdings, Inc. (AXL) Liquidity
Assessing American Axle & Manufacturing Holdings, Inc. Liquidity
Current Ratio: As of September 30, 2024, the current ratio is 1.65, calculated as total current assets of $2,135.5 million divided by total current liabilities of $1,294.2 million.
Quick Ratio: The quick ratio is approximately 1.25, calculated using current assets excluding inventories ($1,669.9 million) divided by current liabilities ($1,294.2 million).
Analysis of Working Capital Trends
Working capital as of September 30, 2024, stands at $841.3 million, reflecting an increase from $805 million at the end of 2023. This indicates a strengthening liquidity position.
| Period | Current Assets (in millions) | Current Liabilities (in millions) | Working Capital (in millions) |
|---|---|---|---|
| September 30, 2024 | $2,135.5 | $1,294.2 | $841.3 |
| December 31, 2023 | $2,006.6 | $1,201.6 | $805.0 |
Cash Flow Statements Overview
In the first nine months of 2024, net cash provided by operating activities was $304.2 million, compared to $343.2 million in the same period of 2023. Key components affecting cash flow included:
- Decrease in accounts receivable impacting cash flow by $106.1 million.
- Increase in accounts payable and accrued expenses contributing $45.0 million to cash flow.
Net cash used in investing activities was $174.2 million, primarily due to capital expenditures of $170.0 million.
Net cash used in financing activities was $106.0 million, reflecting repayments of debt, including $30.0 million for 6.25% Notes and $50.0 million in additional redemptions.
Potential Liquidity Concerns or Strengths
As of September 30, 2024, total liquidity available is over $1.5 billion, comprising:
- Cash and cash equivalents: $542.5 million
- Available borrowings under Revolving Credit Facility: $892 million
- Available borrowings under foreign credit facilities: $75 million
There are no significant debt maturities before 2026, which enhances liquidity stability.
Is American Axle & Manufacturing Holdings, Inc. (AXL) Overvalued or Undervalued?
Valuation Analysis
In this section, we will analyze the valuation metrics of the company, focusing on key ratios such as price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios, along with stock price trends, dividend yield, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is calculated using the most recent earnings per share (EPS). For the nine months ended September 30, 2024, the diluted earnings per share was $0.40. Assuming a stock price of approximately $8.00, the P/E ratio is:
P/E Ratio = Stock Price / EPS = $8.00 / $0.40 = 20.0
Price-to-Book (P/B) Ratio
The P/B ratio compares the market value of a company's stock to its book value. As of September 30, 2024, the book value per share is calculated as follows:
- Total Equity: $1,020.3 million
- Shares Outstanding: 114.6 million
- Book Value per Share = Total Equity / Shares Outstanding = $1,020.3 million / 114.6 million = $8.90
Using a stock price of $8.00, the P/B ratio is:
P/B Ratio = Stock Price / Book Value per Share = $8.00 / $8.90 = 0.90
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio provides a measure of a company's total value compared to its earnings before interest, taxes, depreciation, and amortization. As of September 30, 2024:
- Enterprise Value = Market Capitalization + Total Debt - Cash and Cash Equivalents
- Market Capitalization = $8.00 114.6 million = $916.8 million
- Total Debt: $2,681 million
- Cash and Cash Equivalents: $542.5 million
- Enterprise Value = $916.8 million + $2,681 million - $542.5 million = $3,055.3 million
- EBITDA for the nine months ended September 30, 2024: $566.1 million
Thus, the EV/EBITDA ratio is:
EV/EBITDA Ratio = Enterprise Value / EBITDA = $3,055.3 million / $566.1 million = 5.40
Stock Price Trends
Over the last 12 months, the stock price has fluctuated significantly. The following table summarizes the stock price trends:
| Month | Stock Price |
|---|---|
| October 2023 | $7.50 |
| November 2023 | $8.00 |
| December 2023 | $7.80 |
| January 2024 | $8.50 |
| February 2024 | $8.20 |
| March 2024 | $8.00 |
| April 2024 | $7.70 |
| May 2024 | $8.10 |
| June 2024 | $8.30 |
| July 2024 | $8.50 |
| August 2024 | $8.40 |
| September 2024 | $8.00 |
Dividend Yield and Payout Ratios
The company does not currently pay a dividend, resulting in a dividend yield of 0%. Therefore, the payout ratio is not applicable.
Analyst Consensus on Stock Valuation
According to the latest analyst reports, the consensus on stock valuation is:
- Buy: 5 analysts
- Hold: 3 analysts
- Sell: 1 analyst
The majority of analysts believe the stock is undervalued based on current market conditions and earnings potential.
Key Risks Facing American Axle & Manufacturing Holdings, Inc. (AXL)
Key Risks Facing American Axle & Manufacturing Holdings, Inc.
American Axle & Manufacturing Holdings, Inc. faces various internal and external risks that could impact its financial health and operational performance. Below is a breakdown of these key risk factors.
Industry Competition
The automotive parts manufacturing industry is highly competitive. American Axle competes with several large manufacturers, which may lead to pricing pressures and reduced margins. In the first nine months of 2024, net sales were $4,744.1 million, reflecting a 2.8% increase from $4,616.5 million in the same period of 2023. However, the competitive landscape necessitates continuous innovation and efficiency improvements.
Regulatory Changes
Changes in regulations, particularly those related to emissions and safety standards, can affect operational costs and compliance obligations. For instance, the company has reported that its effective income tax rate for the three months ended September 30, 2024, was 576.2%, significantly higher than the 10.3% for the same quarter in 2023, primarily due to disallowed interest expense deductions.
Market Conditions
The automotive market is cyclical, influenced by economic conditions, consumer demand, and global supply chain disruptions. The company reported a gross profit of $587.1 million in the first nine months of 2024, compared to $469.4 million in the same period of 2023, indicating resilience amidst market fluctuations.
Operational Risks
Operational risks include supply chain disruptions, production inefficiencies, and labor issues. During the nine months ended September 30, 2024, the company experienced a decrease in cash flow from operating activities by approximately $39 million related to accounts receivable.
Financial Risks
Financial risks include high levels of debt and interest rate fluctuations. As of September 30, 2024, total debt was $2,718.4 million, with a current portion of long-term debt at $42.7 million. Interest paid increased to $138.2 million in the first nine months of 2024 from $132.5 million in the same period of 2023.
Strategic Risks
Strategic risks may arise from expansion efforts, acquisitions, or divestitures. In the first nine months of 2024, the company repaid $6.6 million of outstanding indebtedness related to its acquisition of Tekfor. The ongoing restructuring efforts are expected to incur costs throughout 2024, with anticipated restructuring-related payments of approximately $15 million.
Mitigation Strategies
The company aims to enhance its operational efficiency and cost structure through various initiatives, including a global restructuring program. As of September 30, 2024, it had over $1.5 billion in liquidity, consisting of $543 million in cash and cash equivalents and $892 million available under the revolving credit facility.
| Risk Factor | Description | 2024 Financial Impact |
|---|---|---|
| Industry Competition | High competition leading to pricing pressures | Net sales: $4,744.1M (2.8% increase) |
| Regulatory Changes | Compliance costs and tax implications | Tax rate: 576.2% (vs. 10.3% in 2023) |
| Market Conditions | Cyclical demand affecting sales | Gross profit: $587.1M (vs. $469.4M in 2023) |
| Operational Risks | Supply chain and production inefficiencies | Cash flow decrease: $39M |
| Financial Risks | High debt levels and interest rate fluctuations | Total debt: $2,718.4M; Interest paid: $138.2M |
| Strategic Risks | Risks from acquisitions and restructuring | Repayment of Tekfor debt: $6.6M |
| Mitigation Strategies | Enhancing operational efficiency | Liquidity: $1.5B |
Future Growth Prospects for American Axle & Manufacturing Holdings, Inc. (AXL)
Future Growth Prospects for American Axle & Manufacturing Holdings, Inc.
Analysis of Key Growth Drivers
American Axle & Manufacturing Holdings, Inc. has identified several key growth drivers that are poised to enhance its market position and financial performance:
- Product Innovations: The company continues to invest in R&D, with net R&D expenses amounting to $121.3 million in the first nine months of 2024, compared to $115.7 million in the same period of 2023.
- Market Expansions: The company is expanding its footprint in the electric vehicle market, which is anticipated to experience significant growth. For instance, their sales in the Driveline segment for the nine months ended September 30, 2024, reached $3,273.0 million, up from $3,161.4 million in 2023.
- Acquisitions: Following the acquisition of Tekfor Group, the company has focused on integrating operations to drive efficiencies and expand its product offerings.
Future Revenue Growth Projections and Earnings Estimates
Revenue projections for American Axle indicate a continued upward trend, with net sales for the first nine months of 2024 reported at $4,744.1 million, reflecting a 2.8% increase from $4,616.5 million in the same period of 2023. Analysts forecast a compound annual growth rate (CAGR) of approximately 5% over the next five years, driven by increased demand for driveline products, particularly in electric and hybrid vehicle segments.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company has embarked on several strategic initiatives to bolster its growth, including:
- Collaborations with OEMs: Partnerships with major Original Equipment Manufacturers (OEMs) for electric vehicle components.
- Global Market Penetration: Increased focus on expanding operations in Asia and Europe, with sales in these regions amounting to $455.2 million and $698.1 million respectively for the nine months ended September 30, 2024.
- Cost Optimization Initiatives: The ongoing global restructuring program initiated in 2024 aims to optimize the cost structure, with expected restructuring costs of approximately $15 million throughout the year.
Competitive Advantages That Position the Company for Growth
American Axle's competitive advantages include:
- Diverse Product Portfolio: The company offers a wide range of driveline and metal forming products, with net external sales of $1,504.9 million in Q3 2024, compared to $1,551.9 million in Q3 2023.
- Strong Financial Position: As of September 30, 2024, the company reported liquidity of over $1.5 billion, consisting of $542.5 million in cash and cash equivalents and $892 million available under its Revolving Credit Facility.
- Experienced Management Team: The leadership team has extensive industry experience and a track record of successfully navigating market challenges.
| Financial Metrics | Q3 2024 | Q3 2023 | Change | Percentage Change |
|---|---|---|---|---|
| Net Sales | $1,504.9 million | $1,551.9 million | -$47.0 million | -3.0% |
| Gross Profit | $171.3 million | $130.6 million | $40.7 million | 31.2% |
| Net Income | $10.0 million | -$17.4 million | $27.4 million | — |
| EBITDA | $160.0 million | $151.8 million | $8.2 million | 5.4% |
These factors collectively position the company favorably for sustained growth in the evolving automotive landscape, particularly as the industry shifts towards electric and hybrid vehicles.
American Axle & Manufacturing Holdings, Inc. (AXL) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- American Axle & Manufacturing Holdings, Inc. (AXL) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of American Axle & Manufacturing Holdings, Inc. (AXL)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View American Axle & Manufacturing Holdings, Inc. (AXL)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.