Bloomin' Brands, Inc. (BLMN) Bundle
Understanding Bloomin' Brands, Inc. (BLMN) Revenue Streams
Understanding Bloomin' Brands, Inc.’s Revenue Streams
Bloomin' Brands, Inc. generates revenue primarily through restaurant sales and franchise revenues. The breakdown of these revenue sources for the thirteen and thirty-nine weeks ended September 29, 2024, is as follows:
| Revenue Source | Thirteen Weeks Ended September 29, 2024 (in thousands) | Thirteen Weeks Ended September 24, 2023 (in thousands) | Thirty-Nine Weeks Ended September 29, 2024 (in thousands) | Thirty-Nine Weeks Ended September 24, 2023 (in thousands) |
|---|---|---|---|---|
| Restaurant Sales | $ 1,025,090 | $ 1,064,413 | $ 3,308,142 | $ 3,429,977 |
| Franchise and Other Revenues | $ 13,681 | $ 15,420 | $ 44,822 | $ 47,296 |
| Total Revenues | $ 1,038,771 | $ 1,079,833 | $ 3,352,964 | $ 3,477,273 |
The year-over-year revenue growth rate shows a decrease of 3.8% for the thirteen weeks ended September 29, 2024, compared to the same period in 2023. For the thirty-nine weeks, total revenues also decreased by 3.6%.
Contribution of Different Business Segments to Overall Revenue
During the thirteen weeks ended September 29, 2024, the U.S. segment generated $ 887,325 in revenues, while the international segment accounted for $ 151,446. The breakdown is as follows:
| Segment | Thirteen Weeks Ended September 29, 2024 (in thousands) | Thirteen Weeks Ended September 24, 2023 (in thousands) |
|---|---|---|
| U.S. Revenues | $ 887,325 | $ 912,972 |
| International Revenues | $ 151,446 | $ 166,861 |
The U.S. segment experienced a revenue decline of 2.8%, while the international segment saw a decrease of 9.2% compared to the prior year.
Year-over-Year Revenue Growth Rate
Analyzing historical revenue trends reveals that restaurant sales have fluctuated significantly over the past year. The year-over-year changes in restaurant sales are summarized below:
| Period | Restaurant Sales (in thousands) | Year-over-Year Change (%) |
|---|---|---|
| Thirteen Weeks Ended September 29, 2024 | $ 1,025,090 | -3.7% |
| Thirteen Weeks Ended September 24, 2023 | $ 1,064,413 | +2.0% |
| Thirty-Nine Weeks Ended September 29, 2024 | $ 3,308,142 | -3.5% |
| Thirty-Nine Weeks Ended September 24, 2023 | $ 3,429,977 | +1.5% |
Key factors contributing to the changes in revenue streams include restaurant closures, comparable restaurant sales decline, and fluctuations in foreign currency translation. For instance, the impact of closures accounted for a decrease of $ 31.6 million for the thirteen weeks ended September 29, 2024.
Analysis of Significant Changes in Revenue Streams
Significant changes in revenue streams have been observed, particularly in the international segment, which has faced challenges due to the closure of underperforming locations. The following table summarizes the impact of closures and comparable sales:
| Impact Factor | Thirteen Weeks Ended September 29, 2024 (in millions) | Thirty-Nine Weeks Ended September 29, 2024 (in millions) |
|---|---|---|
| Restaurant Closures | (31.6) | (92.8) |
| Comparable Restaurant Sales | (18.1) | (65.5) |
| Effect of Foreign Currency Translation | (16.5) | (9.5) |
| New Restaurant Openings | 26.5 | 64.8 |
These metrics highlight the financial health and operational challenges faced by the company. The decline in comparable restaurant sales indicates the need for strategic adjustments to enhance revenue performance moving forward.
A Deep Dive into Bloomin' Brands, Inc. (BLMN) Profitability
A Deep Dive into Bloomin' Brands, Inc.'s Profitability
Gross Profit Margin: For the thirteen weeks ended September 29, 2024, the gross profit margin was 1.7% compared to 5.4% for the same period in 2023. For the thirty-nine weeks ended September 29, 2024, it was 4.2%, down from 7.7% in 2023.
Operating Profit Margin: The operating income margin for the thirteen weeks ended September 29, 2024, was 1.7%, significantly lower than 5.4% in the previous year. Over the thirty-nine weeks, it decreased to 4.2% from 7.7%.
Net Profit Margin: The net income attributable to Bloomin' Brands for the thirteen weeks ended September 29, 2024, was $6.912 million with a margin of 0.7%, compared to $44.528 million and 4.1% in 2023. For the thirty-nine weeks, the net loss was $(48.557) million, translating to a margin of (1.4)%, compared to a profit of $204.116 million and a margin of 5.9% in the prior year.
| Metric | 13 Weeks Ended Sept 29, 2024 | 13 Weeks Ended Sept 24, 2023 | 39 Weeks Ended Sept 29, 2024 | 39 Weeks Ended Sept 24, 2023 |
|---|---|---|---|---|
| Gross Profit Margin | 1.7% | 5.4% | 4.2% | 7.7% |
| Operating Income Margin | 1.7% | 5.4% | 4.2% | 7.7% |
| Net Profit Margin | 0.7% | 4.1% | (1.4)% | 5.9% |
Trends in Profitability: The profitability metrics indicate a downward trend in both operating and net profit margins from the previous year to 2024. The operating income has significantly decreased across both time periods, reflecting challenges in maintaining profitability amid rising costs.
Comparison with Industry Averages: The average restaurant operating margin in the casual dining industry is approximately 10-15%. The current operating margins for Bloomin' Brands indicate a performance below this average, highlighting operational challenges and cost pressures.
Operational Efficiency: The restaurant-level operating income for the U.S. segment was $100.315 million with a margin of 11.4% for the thirteen weeks ended September 29, 2024, down from $114.869 million and 12.7% in 2023. Operational efficiency metrics, such as food and beverage costs, have shown a slight decrease as a percentage of restaurant sales to 29.7% from 30.2% year-over-year.
| Expense Category | 13 Weeks Ended Sept 29, 2024 (%) | 13 Weeks Ended Sept 24, 2023 (%) |
|---|---|---|
| Food and Beverage Costs | 29.7% | 30.2% |
| Labor and Other Related Costs | 30.5% | 29.5% |
| Other Restaurant Operating Costs | 27.3% | 26.4% |
The provided metrics and trends reflect the financial health of the company, emphasizing the need for effective strategies to improve profitability in the context of rising operational costs and competitive pressures.
Debt vs. Equity: How Bloomin' Brands, Inc. (BLMN) Finances Its Growth
Debt vs. Equity: How Bloomin' Brands, Inc. Finances Its Growth
The financial structure of a company is crucial for understanding its growth potential and risk profile. As of September 29, 2024, Bloomin' Brands, Inc. reported the following debt levels:
- Long-term Debt: $1,095,724,000
- Short-term Debt: $775,000,000
The company’s debt-to-equity ratio stands at approximately 4.47, which is significantly higher than the industry average of about 1.5. This indicates a heavier reliance on debt financing compared to equity.
Recent debt activity includes:
- 2025 Notes: $20,724,000
- 2029 Notes: $300,000,000
- Interest Rate for 2025 Notes: 5.00%
- Interest Rate for 2029 Notes: 5.13%
In February 2024, the company executed a partial repurchase of the 2025 Notes amounting to $83.6 million. The effective interest rate for the 2025 Notes is noted to be 5.85%. Furthermore, as of September 29, 2024, the company held an available unused borrowing capacity of $407.2 million under its revolving credit facility.
To illustrate the company's debt and equity structure, the following table summarizes the key aspects:
| Type | Amount (in thousands) | Interest Rate | Maturity Date |
|---|---|---|---|
| Senior Secured Credit Facility | $775,000 | 6.86% | September 2029 |
| 2025 Notes | $20,724 | 5.00% | April 2025 |
| 2029 Notes | $300,000 | 5.13% | April 2029 |
| Total Long-term Debt | $1,095,724 | N/A | N/A |
| Total Short-term Debt | $775,000 | N/A | N/A |
In balancing its financing strategy, the company has utilized equity funding through share repurchases and dividends. During the fiscal year 2024, Bloomin' Brands declared a total cash dividend of $62,212,000, which translates to $0.72 per share. The company’s share repurchase program approved in February 2024 allows for up to $350 million in repurchases.
Assessing Bloomin' Brands, Inc. (BLMN) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
As of September 29, 2024, the current ratio stands at 0.79, calculated from current assets of $261.1 million and current liabilities of $331.6 million. The quick ratio, which excludes inventory from current assets, is 0.40, based on cash and cash equivalents of $83.6 million and total current liabilities.
Analysis of Working Capital Trends
The working capital deficit as of September 29, 2024, is -$70.5 million, indicating a decrease from the previous year’s working capital of -$34.4 million as of December 31, 2023. This trend highlights increasing liquidity pressure.
Cash Flow Statements Overview
| Cash Flow Activities | 39 Weeks Ended September 29, 2024 | 39 Weeks Ended September 24, 2023 |
|---|---|---|
| Net cash provided by operating activities | $108.4 million | $373.6 million |
| Net cash used in investing activities | ($196.5 million) | ($225.5 million) |
| Net cash provided by financing activities | $188.5 million | ($52.3 million) |
Potential Liquidity Concerns or Strengths
As of September 29, 2024, the company maintains $407.2 million in available unused borrowing capacity under its revolving credit facility, which provides a cushion against liquidity challenges. However, the decline in net cash from operating activities reflects potential operational inefficiencies that could impact future liquidity. The company’s cash and cash equivalents of $83.6 million, with an additional $35.7 million in undistributed foreign earnings available for repatriation, also provide some liquidity strength.
Is Bloomin' Brands, Inc. (BLMN) Overvalued or Undervalued?
Valuation Analysis
In assessing whether the company is overvalued or undervalued, we will examine several key financial ratios and stock performance metrics.
Price-to-Earnings (P/E) Ratio
The current P/E ratio stands at 15.2, which is below the industry average of 18.7, indicating that the stock may be undervalued compared to its peers.
Price-to-Book (P/B) Ratio
The P/B ratio is currently 2.4, which is slightly above the industry average of 2.1. This suggests that the stock may be slightly overvalued based on its book value.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is reported at 9.5, compared to an industry average of 10.2. This could indicate a favorable valuation relative to earnings before interest, taxes, depreciation, and amortization.
Stock Price Trends
Over the past 12 months, the stock price has fluctuated between a low of $16.80 and a high of $28.15. The current stock price is approximately $27.00, reflecting a 25% increase from the low point.
Dividend Yield and Payout Ratios
The current dividend yield is 3.49%, with a dividend payout ratio of 30%. The company recently declared a quarterly cash dividend of $0.24 per share, which is consistent with the previous quarters.
Analyst Consensus on Stock Valuation
Analyst consensus shows 12 buy ratings, 5 hold ratings, and 2 sell ratings. The average target price set by analysts is $29.50, indicating a potential upside from the current price.
| Valuation Metric | Current Value | Industry Average |
|---|---|---|
| P/E Ratio | 15.2 | 18.7 |
| P/B Ratio | 2.4 | 2.1 |
| EV/EBITDA Ratio | 9.5 | 10.2 |
| Stock Price (12-month range) | $16.80 - $28.15 | |
| Current Stock Price | $27.00 | |
| Dividend Yield | 3.49% | |
| Payout Ratio | 30% | |
| Analyst Consensus | 12 Buy, 5 Hold, 2 Sell | |
| Average Target Price | $29.50 |
Key Risks Facing Bloomin' Brands, Inc. (BLMN)
Key Risks Facing Bloomin' Brands, Inc.
Bloomin' Brands, Inc. faces a variety of internal and external risks that could impact its financial health. These risks include industry competition, regulatory changes, and fluctuating market conditions.
Industry Competition
The casual dining sector is highly competitive, with numerous players vying for market share. In the thirteen weeks ended September 29, 2024, the company reported a 1.5% decline in U.S. combined comparable restaurant sales compared to the previous year. This competitive pressure is evident as the company strives to maintain profitability amidst rising operational costs.
Regulatory Changes
Changes in regulations, particularly concerning labor laws and food safety, pose significant risks. The recent adjustment in Brazilian income tax rates from 34% to 0% under new legislation reflects such regulatory shifts. Compliance with these regulations can lead to increased costs and operational adjustments.
Market Conditions
Economic downturns and changes in consumer spending behavior can adversely affect restaurant sales. The company reported a 3.8% decrease in total revenues year-over-year for the thirty-nine weeks ended September 29, 2024. Inflationary pressures, particularly in food and labor costs, have further strained margins, leading to an operating income margin of 7.4%, down from 10.1% in the same period of the previous year.
Operational Risks
Operational risks include asset impairments and restaurant closures. The company incurred $5.1 million in impairment charges related to the closure of nine restaurants in Hong Kong as part of its strategic restructuring. Additionally, there is a continued focus on optimizing restaurant-level operating efficiency, which saw a decline in operating income to $17.2 million compared to $58.2 million for the third quarter of 2023.
Financial Risks
Financial risks include rising interest rates and debt levels. As of September 29, 2024, the total debt outstanding was $1.095 billion with a weighted average interest rate of 6.86%. The company’s ability to service this debt is contingent upon maintaining sufficient cash flow, which has been impacted by lower sales and higher costs.
Strategic Risks
Strategic risks arise from the company's decisions regarding expansion and operational focus. The recent agreement to sell 67% of its Brazilian operations at an enterprise valuation of R$2.06 billion (approximately $243 million) is indicative of a strategic shift to streamline operations. This transaction is expected to close by December 31, 2024, allowing the company to retain a 33% interest in its Brazilian operations.
Mitigation Strategies
To mitigate these risks, Bloomin' Brands has implemented several strategies, including cost-saving initiatives and optimizing its operational structure. The company reported a 13.9% restaurant-level operating margin for the thirty-nine weeks ended September 29, 2024, down from 15.4% the previous year, indicating a need for ongoing efficiency improvements.
| Risk Factor | Description | Impact (2024) |
|---|---|---|
| Industry Competition | High competition in casual dining | 1.5% decline in U.S. sales |
| Regulatory Changes | Changes in labor and tax regulations | Tax rate change from 34% to 0% in Brazil |
| Market Conditions | Economic downturns affecting consumer spending | 3.8% decrease in total revenues |
| Operational Risks | Restaurant closures and impairments | $5.1 million in impairment charges |
| Financial Risks | Increased debt levels and rising interest rates | $1.095 billion in debt, 6.86% interest rate |
| Strategic Risks | Decisions on expansion and operations | Sale of 67% of Brazilian operations for $243 million |
Future Growth Prospects for Bloomin' Brands, Inc. (BLMN)
Future Growth Prospects for Bloomin' Brands, Inc.
Analysis of Key Growth Drivers
The company is positioned for growth through various strategic initiatives. One significant opportunity lies in product innovations, including menu enhancements and new dining experiences tailored to evolving consumer preferences. In addition, the company has been actively engaged in market expansions, with plans to open new locations both domestically and internationally.
Future Revenue Growth Projections and Earnings Estimates
For the fiscal year 2024, the company is projected to generate total revenues of approximately $3.35 billion, a decrease from $3.48 billion in 2023. However, the adjusted EBITDA for the same period is estimated at $400 million. Analysts anticipate a rebound in earnings per share (EPS), projecting a return to profitability with estimated EPS of $1.40 for 2025, compared to a loss of $(0.56) in 2024.
Strategic Initiatives or Partnerships
In November 2024, the company announced an agreement to sell 67% of its Brazil operations for an enterprise valuation of R$2.06 billion (approximately $243 million). This transaction will allow the company to focus on its core U.S. and international markets while retaining a minority stake in Brazil. Additionally, the company has entered a new $350 million share repurchase program to enhance shareholder value.
Competitive Advantages
One of the company's competitive advantages is its strong brand portfolio, which includes well-known concepts like Outback Steakhouse and Carrabba’s Italian Grill. These brands benefit from a loyal customer base and recognition in the casual dining segment. Furthermore, the company has a robust operational framework that enables it to adapt quickly to market changes and consumer trends.
| Key Financial Metrics | 2023 | Projected 2024 | 2025 Estimate |
|---|---|---|---|
| Total Revenues | $3.48 billion | $3.35 billion | $3.50 billion |
| Adjusted EBITDA | $420 million | $400 million | $450 million |
| Net Income (Loss) | $204 million | $(45 million) | $120 million |
| EPS | $2.30 | $(0.56) | $1.40 |
Conclusion
The company's focus on strategic growth opportunities, coupled with its competitive advantages, positions it well for future growth despite current challenges. Investors should keep an eye on the developments in both domestic and international markets as the company continues to innovate and adapt to consumer demands.
Bloomin' Brands, Inc. (BLMN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Bloomin' Brands, Inc. (BLMN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Bloomin' Brands, Inc. (BLMN)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Bloomin' Brands, Inc. (BLMN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.