Creative Media & Community Trust Corporation (CMCT) Bundle
Understanding Creative Media & Community Trust Corporation (CMCT) Revenue Streams
Understanding Creative Media & Community Trust Corporation’s Revenue Streams
Creative Media & Community Trust Corporation (CMCT) generates revenue from various sources, primarily through its real estate operations and lending activities. The breakdown of these revenue streams is critical for evaluating the company’s financial health.
Breakdown of Primary Revenue Sources
- Rental and Other Property Income: Revenue from commercial real estate properties.
- Hotel Income: Revenue generated from hotel operations.
- Interest and Other Income: Revenue from lending activities, including interest from loans.
Year-over-Year Revenue Growth Rate
For the nine months ended September 30, 2024:
| Revenue Source | 2024 Revenue (in thousands) | 2023 Revenue (in thousands) | Percentage Change |
|---|---|---|---|
| Rental and Other Property Income | $56,172 | $49,999 | 12.9% |
| Hotel Income | $29,768 | $29,590 | 0.6% |
| Interest and Other Income | $11,113 | $10,201 | 8.9% |
| Total Revenues | $97,053 | $89,790 | 8.1% |
Contribution of Different Business Segments to Overall Revenue
For the nine months ended September 30, 2024, the revenue contributions from different business segments were:
| Segment | Revenue (in thousands) | Percentage of Total Revenue |
|---|---|---|
| Office | $42,531 | 43.8% |
| Hotel | $31,151 | 32.1% |
| Multifamily | $14,971 | 15.4% |
| Lending | $7,928 | 8.7% |
Analysis of Significant Changes in Revenue Streams
Notable changes in revenue streams for the nine months ended September 30, 2024, include:
- The multifamily segment experienced a significant increase of 73.4% from $8,632 in 2023 to $14,971 in 2024.
- Office segment revenue increased by 2.5%, reflecting improved occupancy rates.
- Lending revenue decreased by 3.8%, attributed to lower loan originations.
A Deep Dive into Creative Media & Community Trust Corporation (CMCT) Profitability
A Deep Dive into Profitability Metrics
Gross Profit Margin: For the nine months ended September 30, 2024, total revenues were $97,053,000 while total expenses amounted to $111,371,000. This results in a gross profit of ($14,318,000), leading to a gross profit margin of -14.7%.
Operating Profit Margin: The operating profit (loss) for the same period was calculated by subtracting total expenses from total revenues. Therefore, the operating profit margin is -15.8%.
Net Profit Margin: The net loss for the nine months ended September 30, 2024, was $15,333,000. The net profit margin is calculated as follows: Net Profit Margin = (Net Loss / Total Revenues) 100. This yields a net profit margin of -15.8%.
Trends in Profitability Over Time
Comparing the nine months ended September 30, 2024, with the same period in 2023, total revenues increased by 8.1% from $89,790,000 to $97,053,000. At the same time, total expenses decreased by 16.6% from $133,562,000 to $111,371,000. The net loss improved significantly, decreasing from $42,584,000 in 2023 to $15,333,000 in 2024, a reduction of 64.0%.
Comparison of Profitability Ratios with Industry Averages
Industry averages for gross profit margins in the real estate sector typically range from 15% to 30%. The current gross profit margin of -14.7% indicates a significant underperformance compared to industry standards. Operating profit margins in the industry average around 10% to 20%, while the current operating margin of -15.8% reflects ongoing challenges. The net profit margin for real estate firms generally falls between -5% to 10%, making the current net profit margin of -15.8% considerably lower than the sector's average.
Analysis of Operational Efficiency
The decrease in total expenses by 16.6% indicates effective cost management strategies. Notably, depreciation and amortization expenses saw a significant decline of 58.0%, dropping from $46,056,000 to $19,357,000. This reduction has positively impacted the overall profitability metrics.
| Metric | 2024 (9 Months) | 2023 (9 Months) | Change ($) | Change (%) |
|---|---|---|---|---|
| Total Revenues | $97,053,000 | $89,790,000 | $7,263,000 | 8.1% |
| Total Expenses | $111,371,000 | $133,562,000 | ($22,191,000) | (16.6%) |
| Net Loss | ($15,333,000) | ($42,584,000) | $27,251,000 | 64.0% |
| Gross Profit Margin | -14.7% | -47.4% | 32.7% | 69.0% |
| Operating Profit Margin | -15.8% | -50.0% | 34.2% | 68.4% |
| Net Profit Margin | -15.8% | -47.4% | 31.6% | 66.6% |
This detailed examination of profitability metrics showcases the financial health of the company as of 2024, emphasizing both the challenges faced and the strides made in operational efficiency.
Debt vs. Equity: How Creative Media & Community Trust Corporation (CMCT) Finances Its Growth
Debt vs. Equity Structure
The company maintains significant debt levels, which include both long-term and short-term obligations. As of September 30, 2024, the total debt net amounted to $478.3 million, compared to $471.6 million as of December 31, 2023.
Debt Levels Overview
Breaking down the debt, the long-term fixed-rate mortgages accounted for $163.7 million, while variable-rate mortgages contributed $87 million. This indicates a stable approach to financing through fixed-rate debt, which helps mitigate interest rate fluctuations.
Debt-to-Equity Ratio
The debt-to-equity ratio stands at approximately 1.48, calculated from total liabilities of $524.4 million and total equity of $322.9 million as of September 30, 2024. This ratio is relatively aligned with industry standards, where typical ratios range from 1.0 to 2.0, suggesting a moderate level of leverage in comparison to peers in the real estate sector.
Recent Debt Issuances and Refinancing Activity
In recent months, the company has been active in managing its debt portfolio. Notably, in December 2022, the company refinanced its 2018 credit facility, replacing it with a new $150 million facility that matures in December 2025. This refinancing included a $56.2 million term loan and a revolving credit facility, providing enhanced liquidity and flexibility for future growth initiatives.
Additionally, the company raised $40.5 million through the issuance of preferred stock during the nine months ended September 30, 2024, which was used to fund various operational needs.
Balancing Debt Financing and Equity Funding
To balance its financing strategy, the company utilizes a mix of debt and equity. For instance, the recent capital expenditures for projects such as the $31 million 4750 Wilshire Project were financed through a combination of equity contributions and a third-party construction loan. This diversified approach allows the company to leverage its assets while maintaining a sustainable capital structure.
| Debt Type | Amount (in millions) | Notes |
|---|---|---|
| Fixed Rate Mortgages | $163.7 | Stable financing against interest rate fluctuations |
| Variable Rate Mortgages | $87.0 | Subject to market interest rate changes |
| Total Debt | $478.3 | Includes short-term and long-term obligations |
| Debt-to-Equity Ratio | 1.48 | Indicates moderate leverage |
| Preferred Stock Issuance | $40.5 | Used for operational funding |
| New Credit Facility | $150.0 | Matures in December 2025 |
Assessing Creative Media & Community Trust Corporation (CMCT) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio as of September 30, 2024, is calculated at 1.65, while the quick ratio stands at 1.40. These figures indicate a strong liquidity position, suggesting that the company is capable of meeting its short-term obligations with its most liquid assets.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, is reported at $166.4 million as of September 30, 2024, compared to $142.6 million from the previous year. This increase of $23.8 million reflects improved operational efficiency and cash management.
Cash Flow Statements Overview
For the nine months ending September 30, 2024, the cash flow from operating activities is $15.88 million, compared to $16.76 million for the same period in 2023. The cash flows from investing activities showed a net outflow of $14.70 million, while financing activities resulted in a net cash outflow of $9.43 million.
| Cash Flow Category | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Net Cash Provided by Operating Activities | $15,880 | $16,762 |
| Net Cash Used in Investing Activities | ($14,704) | ($82,867) |
| Net Cash Used in Financing Activities | ($9,429) | $51,836 |
| Net Decrease in Cash and Cash Equivalents | ($8,253) | ($14,269) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, cash and cash equivalents totaled $18.45 million, with restricted cash amounting to $17.52 million, bringing total liquidity to approximately $35.98 million. However, the company has faced challenges with compliance to financial covenants under its 2022 Credit Facility, which may pose risks to its liquidity in the future. The company has negotiated waivers with lenders, indicating proactive measures to manage liquidity risks.
Overall, while the liquidity ratios suggest a favorable position, ongoing compliance with debt covenants and effective cash flow management will be essential for sustaining this strength.
Is Creative Media & Community Trust Corporation (CMCT) Overvalued or Undervalued?
Valuation Analysis
Price-to-Earnings (P/E) Ratio: As of September 30, 2024, the P/E ratio is not directly available due to a net loss of $10.384 million for the three months ended on that date.
Price-to-Book (P/B) Ratio: The book value per share is calculated based on total stockholders’ equity of $320.961 million divided by shares outstanding of 83,447,280 as of September 30, 2024, resulting in a book value per share of approximately $3.84. The current stock price is $2.70, giving a P/B ratio of approximately 0.70.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio: The enterprise value is calculated as market capitalization plus total debt minus cash and cash equivalents. With a market cap of $225.3 million (calculated from the share price and shares outstanding), total debt of $478.339 million, and cash of $18.454 million, the enterprise value is approximately $685.185 million. EBITDA for the last twelve months is approximately $19.4 million, leading to an EV/EBITDA ratio of approximately 35.3.
Stock Price Trends: Over the last 12 months, the stock has fluctuated between a high of $3.15 and a low of $2.40. The stock price as of September 30, 2024, is $2.70, reflecting a decrease of approximately 14% from its high.
Dividend Yield and Payout Ratios: The company paid dividends of $0.085 per share in the most recent quarter, resulting in an annualized dividend yield of approximately 3.15% based on the current stock price. The payout ratio cannot be calculated due to the net loss.
Analyst Consensus on Stock Valuation: Analyst ratings indicate a majority consensus of Hold, with some analysts suggesting Buy based on valuation metrics appearing favorable compared to historical averages.
| Metric | Value |
|---|---|
| P/E Ratio | N/A (Net Loss) |
| P/B Ratio | 0.70 |
| EV/EBITDA Ratio | 35.3 |
| Stock Price (Sept 30, 2024) | $2.70 |
| 52-Week High | $3.15 |
| 52-Week Low | $2.40 |
| Annual Dividend per Share | $0.085 |
| Dividend Yield | 3.15% |
| Analyst Consensus | Hold |
Key Risks Facing Creative Media & Community Trust Corporation (CMCT)
Key Risks Facing Creative Media & Community Trust Corporation
Overview of Internal and External Risks
The company operates in a competitive landscape characterized by various internal and external risks that could adversely impact its financial health. Key external risks include:
- Industry Competition: The real estate investment and management sector is highly competitive, with numerous players vying for market share. As of September 30, 2024, the company reported total revenues of $97.1 million, reflecting a competitive environment that pressures margins and occupancy rates.
- Regulatory Changes: Changes in zoning laws, property taxes, and environmental regulations could impose additional costs or limit operational flexibility. The company’s fixed-rate mortgages payable as of September 30, 2024, totaled $478.3 million, which may be impacted by future regulatory adjustments.
- Market Conditions: Economic downturns can lead to reduced demand for rental properties. The company’s occupancy rate for multifamily properties was 92.0% as of September 30, 2024, compared to 84.1% in the previous year, indicating recent improvements but still reflecting potential vulnerability to market fluctuations.
Operational, Financial, or Strategic Risks
Recent earnings reports have highlighted several operational and financial risks:
- Net Losses: The company reported a net loss of $15.3 million for the nine months ended September 30, 2024, a significant reduction from a net loss of $42.6 million in the same period of 2023, indicating ongoing financial challenges despite improvements.
- Debt Levels: Total liabilities stood at $524.4 million as of September 30, 2024, necessitating careful management to avoid default situations, especially given that the company has been in discussions with lenders regarding its variable-rate mortgage payable.
- Concentration Risk: As of September 30, 2024, 99.4% of the company’s loans subject to credit risk were concentrated in the hospitality industry, which can be adversely affected by economic cycles.
Mitigation Strategies
The company is actively pursuing several strategies to mitigate these risks:
- Debt Restructuring: The company has entered into modification agreements with lenders to address covenant compliance issues. As of October 2024, the lenders waived several defaults, allowing the company to continue operations without immediate financial penalties.
- Diversification Efforts: The company is exploring opportunities to diversify its loan portfolio beyond the hospitality sector, which is essential for reducing concentration risk.
- Cost Management: A focus on reducing operational expenses has been evidenced by a decrease in total expenses from $133.6 million in 2023 to $111.4 million in 2024, a reduction of 16.6%.
| Risk Factor | Description | Financial Impact |
|---|---|---|
| Industry Competition | High competition in real estate investment | Pressure on margins and occupancy rates |
| Regulatory Changes | Potential changes in zoning and taxes | Increased operational costs |
| Market Conditions | Economic downturns affecting demand | Fluctuations in occupancy rates |
| Net Losses | Reported a net loss of $15.3 million | Indicates ongoing financial challenges |
| Debt Levels | Total liabilities at $524.4 million | Risk of default if not managed |
| Concentration Risk | 99.4% of loans in hospitality | Vulnerability to economic cycles |
Future Growth Prospects for Creative Media & Community Trust Corporation (CMCT)
Future Growth Prospects for Creative Media & Community Trust Corporation
Analysis of Key Growth Drivers
The company is positioned for growth through several key drivers:
- Product Innovations: Focus on enhancing multifamily property offerings and creative office spaces.
- Market Expansions: Recent acquisitions in strategic locations, including a multifamily property in Echo Park for $19.1 million.
- Acquisitions: The acquisition of a land plot in the Sycamore media district for $18.0 million.
Future Revenue Growth Projections and Earnings Estimates
Projected revenues for the upcoming periods indicate a positive trend:
| Period | Revenue (in millions) | Estimated Growth (%) |
|---|---|---|
| 2024 | $97.1 | 8.1% |
| 2025 | $105.0 | 8.7% |
Strategic Initiatives or Partnerships That May Drive Future Growth
Strategic partnerships are crucial for future growth:
- Joint Ventures: Collaborations with CIM Group for property acquisitions and developments.
- Debt Financing: Utilization of the 2022 Credit Facility with a borrowing capacity of up to $150 million.
Competitive Advantages That Position the Company for Growth
The company’s competitive advantages include:
- Strategic Location: Focus on markets with high barriers to entry and positive population trends.
- Operational Expertise: Leveraging CIM Group’s experience in real estate investment and management.
- Diverse Portfolio: A mix of office, hotel, and multifamily properties to mitigate risks.
Financial Overview
As of September 30, 2024, the financial health of the company demonstrates potential for growth:
| Metric | Value |
|---|---|
| Total Revenues | $97.1 million |
| Total Assets | $868.0 million |
| Total Liabilities | $524.4 million |
| Net Loss | $(15.3 million) |
Conclusion
Future growth prospects are supported by strategic acquisitions, revenue growth projections, and competitive advantages that position the company favorably in the market.
Creative Media & Community Trust Corporation (CMCT) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Creative Media & Community Trust Corporation (CMCT) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Creative Media & Community Trust Corporation (CMCT)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Creative Media & Community Trust Corporation (CMCT)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.