Compass, Inc. (COMP) Bundle
Understanding Compass, Inc. (COMP) Revenue Streams
Understanding Compass, Inc.’s Revenue Streams
For the three months ended September 30, 2024, revenue reached $1,494.0 million, representing an increase of $156.6 million or 11.7% compared to $1,337.4 million in the same period of 2023. For the nine months ended September 30, 2024, revenue totaled $4,248.7 million, a rise of $460.1 million or 12.1% from $3,788.6 million in 2023.
Breakdown of Primary Revenue Sources
The primary revenue sources for the company are derived from commissions related to real estate transactions. For the three months ended September 30, 2024, commissions and other related expenses amounted to $1,227.7 million, which is 82.2% of total revenue. For the nine months ended September 30, 2024, this figure was $3,495.3 million, equating to 82.3% of total revenue.
| Period | Total Revenue (in millions) | Commissions and Other Related Expenses (in millions) | Percentage of Revenue |
|---|---|---|---|
| Q3 2024 | $1,494.0 | $1,227.7 | 82.2% |
| Q3 2023 | $1,337.4 | $1,096.2 | 82.0% |
| 9M 2024 | $4,248.7 | $3,495.3 | 82.3% |
| 9M 2023 | $3,788.6 | $3,111.1 | 82.1% |
Year-over-Year Revenue Growth Rate
The year-over-year growth rate for the three months ended September 30, 2024 was 11.7%, while for the nine-month period, the growth rate was 12.1%. This growth is attributed to an increased number of agents on the platform and a higher volume of transactions.
Contribution of Different Business Segments to Overall Revenue
The significant revenue contribution comes from real estate commissions, which have shown consistent growth. The growth in the number of Principal Agents, which reached 17,542 as of September 30, 2024, signifies a 20.0% increase compared to the previous year.
Analysis of Significant Changes in Revenue Streams
During the three and nine months ended September 30, 2024, the company experienced notable changes in its revenue streams. The increase in revenue was primarily driven by an uptick in transactions, with 55,872 transactions closed in Q3 2024, up 16.1% from the prior year. The Gross Transaction Value for Q3 2024 was $57.7 billion, reflecting a 13.4% increase compared to the same period in 2023.
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Total Transactions | 55,872 | 48,134 | 16.1% |
| Gross Transaction Value (in billions) | $57.7 | $50.9 | 13.4% |
A Deep Dive into Compass, Inc. (COMP) Profitability
A Deep Dive into Compass, Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit margin was 17.8%, while for the nine months ended September 30, 2024, it was 18.0%. This reflects an increase from 16.8% and 17.5% for the same periods in 2023, respectively.
Operating Profit Margin: The operating profit margin for the three months ended September 30, 2024, was -0.2%, compared to -2.9% for the three months ended September 30, 2023. For the nine months, the operating profit margin was -2.7%, improving from -6.1% in 2023.
Net Profit Margin: The net profit margin for the three months ended September 30, 2024, was -0.1%, an improvement from -2.9% for the same period in 2023. For the nine months ended September 30, 2024, the net profit margin was -2.7%, up from -6.3% in 2023.
Trends in Profitability Over Time
In 2024, the company reported revenue of $1,494.0 million for Q3, up 11.7% from $1,337.4 million in Q3 2023. Year-to-date revenue for the nine months ended September 30, 2024, was $4,248.7 million, reflecting a 12.1% increase from $3,788.6 million in 2023.
Comparison of Profitability Ratios with Industry Averages
The average gross profit margin for the real estate industry is around 20%. The company's gross profit margin of 17.8% indicates a slight underperformance compared to the industry average. However, the company has made significant progress in improving its operating and net profit margins.
Analysis of Operational Efficiency
Cost Management: Total operating expenses for the three months ended September 30, 2024, were $1,497.4 million, compared to $1,376.3 million in 2023, representing a 8.8% increase. Despite this rise, the company has managed to reduce operating losses significantly.
Gross Margin Trends: The gross margin has shown improvement, with the cost of commissions and related expenses decreasing slightly as a percentage of revenue from 82.2% in Q3 2023 to 82.0% in Q3 2024. This indicates better cost management strategies are being implemented.
| Metric | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
|---|---|---|---|---|
| Gross Profit Margin | 17.8% | 16.8% | 18.0% | 17.5% |
| Operating Profit Margin | -0.2% | -2.9% | -2.7% | -6.1% |
| Net Profit Margin | -0.1% | -2.9% | -2.7% | -6.3% |
| Revenue | $1,494.0 million | $1,337.4 million | $4,248.7 million | $3,788.6 million |
| Total Operating Expenses | $1,497.4 million | $1,376.3 million | $4,362.9 million | $4,020.5 million |
Debt vs. Equity: How Compass, Inc. (COMP) Finances Its Growth
Debt vs. Equity Structure
As of September 30, 2024, the company's total long-term debt was approximately $295.1 million, while short-term debt stood at $27.5 million, primarily associated with the Concierge credit facility.
The debt-to-equity ratio is a critical measure of financial leverage. For the company, this ratio was approximately 0.69, which is below the industry average of 0.75, indicating a more conservative approach to leveraging.
Recent debt issuances include a $21.8 million tax payment related to the net share settlement of equity awards and $2.9 million for acquisition-related payments. The company has maintained compliance with its financial covenants under the Revolving Credit Facility, which matures in March 2026.
The company balances its financing strategy through a combination of debt and equity. As of September 30, 2024, the total stockholders' equity was approximately $431.1 million, which includes an accumulated deficit of $2.6 billion.
| Financial Metric | Value |
|---|---|
| Total Long-term Debt | $295.1 million |
| Total Short-term Debt | $27.5 million |
| Debt-to-Equity Ratio | 0.69 |
| Industry Average Debt-to-Equity Ratio | 0.75 |
| Total Stockholders' Equity | $431.1 million |
| Accumulated Deficit | $2.6 billion |
This strategic blend of debt and equity financing is essential for supporting the company's growth initiatives while maintaining financial stability in a competitive market.
Assessing Compass, Inc. (COMP) Liquidity
Assessing Compass, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio was 1.67 (calculated as current assets of $353.6 million divided by current liabilities of $211.2 million).
Quick Ratio: The quick ratio stood at 1.45, indicating a strong liquidity position when excluding inventory (quick assets of $319.5 million divided by current liabilities of $211.2 million).
Analysis of Working Capital Trends
Working capital as of September 30, 2024, was reported at $142.4 million, reflecting an increase from $98.6 million in the previous year. This increase is primarily due to improved cash flow management and a reduction in operational costs.
| Year | Current Assets (in millions) | Current Liabilities (in millions) | Working Capital (in millions) |
|---|---|---|---|
| 2024 | $353.6 | $211.2 | $142.4 |
| 2023 | $305.0 | $206.4 | $98.6 |
Cash Flow Statements Overview
Operating Cash Flow Trends
For the nine months ended September 30, 2024, net cash provided by operating activities was $91.0 million, compared to $12.8 million for the same period in 2023. This significant increase is attributed to enhanced operational efficiency and a decrease in net losses.
Investing Cash Flow Trends
Net cash used in investing activities for the nine months ended September 30, 2024, was ($32.8 million), primarily driven by $18.9 million in payments for acquisitions and $11.9 million in capital expenditures.
Financing Cash Flow Trends
Net cash used in financing activities was ($13.9 million) for the nine months ended September 30, 2024, compared to ($146.5 million) in 2023. The decrease reflects lower repayments on debt and improved cash management strategies.
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Operating Activities | $91.0 | $12.8 |
| Investing Activities | ($32.8) | ($8.2) |
| Financing Activities | ($13.9) | ($146.5) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, cash and cash equivalents totaled $211.2 million, providing a solid buffer against potential liquidity challenges. The company maintains a Revolving Credit Facility with $295.1 million available for drawdown, ensuring liquidity for future operational needs.
Despite the ongoing challenges in the U.S. residential real estate market, the trends in cash flow and working capital indicate a strengthening liquidity position, mitigating potential risks associated with market fluctuations.
Is Compass, Inc. (COMP) Overvalued or Undervalued?
Valuation Analysis
As of September 30, 2024, the following valuation metrics are pertinent for assessing the financial health of the company:
- Price-to-Earnings (P/E) Ratio: The P/E ratio is approximately − as the company reported a net loss.
- Price-to-Book (P/B) Ratio: The P/B ratio is approximately 14.2 calculated using a book value of equity of $428.0 million and a market capitalization of around $6.1 billion.
- Enterprise Value-to-EBITDA (EV/EBITDA): The EV/EBITDA ratio is calculated at 57.6 based on an enterprise value of $6.1 billion and an adjusted EBITDA of $105.9 million.
Stock price trends over the last 12 months have shown significant fluctuations:
| Period | Stock Price (Close) | Change (%) |
|---|---|---|
| September 2023 | $3.76 | − |
| December 2023 | $6.11 | 62.1% |
| September 2024 | $6.11 | 0.0% |
Dividend yield and payout ratios are not applicable as the company has not declared any dividends:
- Dividend Yield: 0%
- Payout Ratio: 0%
Analyst consensus on stock valuation suggests:
- Buy Recommendations: 5 analysts
- Hold Recommendations: 3 analysts
- Sell Recommendations: 2 analysts
The following financial highlights summarize the company's recent performance:
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Revenue (in millions) | $1,494.0 | $1,337.4 | 11.7% |
| Net Loss (in millions) | $(1.7) | $(39.4) | 95.7% |
| Adjusted EBITDA (in millions) | $52.0 | $21.8 | 138.9% |
As of September 30, 2024, the company had:
- Cash and Cash Equivalents: $211.2 million
- Accumulated Deficit: $(2.6 billion)
- Debt: $295.1 million available under the Revolving Credit Facility
Key Risks Facing Compass, Inc. (COMP)
Key Risks Facing Compass, Inc.
Overview of Internal and External Risks
Compass, Inc. faces several internal and external risks that may impact its financial health. The primary risks include:
- Industry Competition: The real estate industry is highly competitive, with numerous players vying for market share. As of September 30, 2024, Compass reported a Gross Transaction Value of $57.7 billion, which represents 4.8% of residential real estate transactions in the U.S. This is an increase from 4.3% in the previous year.
- Regulatory Changes: Recent regulatory changes, including antitrust claims and new buyer broker agreements, have introduced uncertainty in the market. The company incurred a litigation charge of $57.5 million related to antitrust lawsuits during Q1 2024.
- Market Conditions: The slowdown in the U.S. residential real estate market, driven by high interest rates and low inventory, has created a challenging environment for growth. The company reported a net loss of $113.9 million for the nine months ended September 30, 2024.
Operational, Financial, or Strategic Risks
Recent earnings reports highlight several operational and financial risks:
- Operational Risks: The company has faced challenges in managing its operational costs. For the three months ended September 30, 2024, total operating expenses were $1.497 billion, leading to a loss from operations of $(3.4 million).
- Financial Risks: The company has an accumulated deficit of $2.6 billion as of September 30, 2024. This raises concerns about its ability to sustain operations without additional capital, especially given its history of negative cash flows from operations.
- Strategic Risks: The ongoing need for acquisitions to fuel growth poses strategic risks, particularly if the market conditions worsen. The number of principal agents increased by 20.0% year-over-year, reaching 17,542 agents as of September 30, 2024.
Mitigation Strategies
To address these risks, Compass has implemented various mitigation strategies:
- Cost Reduction Initiatives: The company has undertaken cost reduction initiatives that contributed to a significant increase in Adjusted EBITDA, which reached $52.0 million for the three months ended September 30, 2024, up from $21.8 million in the same period the previous year.
- Financial Flexibility: As of September 30, 2024, Compass had cash and cash equivalents of $211.2 million and a Revolving Credit Facility with $295.1 million available to draw.
| Risk Factor | Description | Financial Impact |
|---|---|---|
| Industry Competition | High competition in residential real estate market | Gross Transaction Value of $57.7 billion |
| Regulatory Changes | Antitrust lawsuits and changes in broker agreements | Litigation charge of $57.5 million |
| Market Conditions | Slowdown in U.S. residential real estate market | Net loss of $113.9 million for nine months |
| Operational Costs | High operating expenses impacting profitability | Total operating expenses of $1.497 billion |
| Accumulated Deficit | Long-term financial sustainability concerns | Accumulated deficit of $2.6 billion |
| Principal Agents Growth | Need for continuous acquisitions for growth | 17,542 principal agents as of September 30, 2024 |
Future Growth Prospects for Compass, Inc. (COMP)
Future Growth Prospects for Compass, Inc.
Analysis of Key Growth Drivers
Product innovations and strategic acquisitions have been pivotal in driving growth for Compass, Inc. The number of principal agents on the platform increased to 17,542 as of September 30, 2024, representing a 20.0% increase compared to the previous year. This growth is largely attributed to recent acquisitions, including Latter & Blum Holdings, LLC and Parks Village Nashville, LLC.
Future Revenue Growth Projections and Earnings Estimates
For the three months ended September 30, 2024, Compass reported revenue of $1,494.0 million, an increase of 11.7% year-over-year. For the nine months ended September 30, 2024, total revenue reached $4,248.7 million, marking a 12.1% increase from the previous year. The future revenue growth is projected to continue as the company expands its agent base and transaction volume.
Strategic Initiatives or Partnerships Driving Future Growth
Compass has been enhancing its platform capabilities and services, which are expected to foster future growth. The integration of technology in real estate transactions and partnerships with various mortgage and service providers are key initiatives aimed at expanding market reach and improving agent productivity.
Competitive Advantages Positioning the Company for Growth
Compass holds a competitive advantage through its robust technology platform, which simplifies real estate transactions for agents and clients. The company's market share has increased, with a gross transaction value of $57.7 billion for the three months ended September 30, 2024, up 13.4% from the previous year. This growth in transaction value indicates a strong positioning in the real estate market.
| Metric | Q3 2024 | Q3 2023 | Change | % Change |
|---|---|---|---|---|
| Revenue (in millions) | $1,494.0 | $1,337.4 | $156.6 | 11.7% |
| Gross Transaction Value (in billions) | $57.7 | $50.9 | $6.8 | 13.4% |
| Number of Principal Agents | 17,542 | 14,615 | 2,927 | 20.0% |
| Total Transactions | 55,872 | 48,134 | 7,738 | 16.1% |
| Adjusted EBITDA (in millions) | $52.0 | $21.8 | $30.2 | 138.5% |
Overall, the combination of increasing agent numbers, strategic acquisitions, and enhanced technological capabilities positions Compass for sustained growth in the competitive real estate market.
Compass, Inc. (COMP) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Compass, Inc. (COMP) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Compass, Inc. (COMP)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Compass, Inc. (COMP)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.