Community Trust Bancorp, Inc. (CTBI) Bundle
Understanding Community Trust Bancorp, Inc. (CTBI) Revenue Streams
Understanding Community Trust Bancorp, Inc. (CTBI)’s Revenue Streams
As of September 30, 2024, total revenue for Community Trust Bancorp, Inc. was $136.5 million for the nine months ended, reflecting an increase from $130.1 million for the same period in 2023, representing a year-over-year growth of 4.9%.
Breakdown of Primary Revenue Sources
The primary sources of revenue for CTBI consist of net interest income and noninterest income. For the third quarter of 2024:
- Net interest income was $47.2 million, an increase of 3.3% from the prior quarter and 9.4% from the same quarter in 2023.
- Noninterest income totaled $15.6 million, which was 0.9% lower than the previous quarter but 0.4% higher than the same quarter in the prior year.
Year-over-Year Revenue Growth Rate
Year-over-year revenue growth has shown positive trends:
| Revenue Source | Q3 2024 | Q3 2023 | Year-Over-Year Growth |
|---|---|---|---|
| Net Interest Income | $47.2 million | $43.1 million | 9.4% |
| Noninterest Income | $15.6 million | $15.5 million | 0.4% |
| Total Revenue | $62.8 million | $58.6 million | 7.2% |
Contribution of Different Business Segments to Overall Revenue
For the nine months ended September 30, 2024, the contribution of different segments was as follows:
- Net interest income: $136.5 million
- Noninterest income: $46.4 million
Net interest income thus constituted approximately 74.6% of total revenue, while noninterest income contributed 25.4%.
Analysis of Significant Changes in Revenue Streams
Key changes in revenue streams include:
- Net interest income increased due to a higher average yield on earning assets, which was 5.72% in Q3 2024 compared to 5.25% in Q3 2023.
- Noninterest income saw fluctuations, with notable increases in trust revenue (13.1% year-over-year) but a decline in loan-related fees (36.6% year-over-year).
Overall, the total noninterest income for the nine months ended September 30, 2024 was $46.4 million, compared to $43.9 million for the same period in 2023, indicating a growth of 5.6%.
| Noninterest Income Components | Q3 2024 | Q3 2023 | Year-Over-Year Change |
|---|---|---|---|
| Deposit Related Fees | $7.9 million | $7.8 million | 1.3% |
| Trust Revenue | $3.7 million | $3.3 million | 12.1% |
| Loan Related Fees | $0.8 million | $1.3 million | (38.5%) |
| Total Noninterest Income | $15.6 million | $15.5 million | 0.6% |
A Deep Dive into Community Trust Bancorp, Inc. (CTBI) Profitability
A Deep Dive into Community Trust Bancorp, Inc. (CTBI) Profitability
Gross Profit, Operating Profit, and Net Profit Margins
For the third quarter of 2024, the net income amounted to $22.1 million, translating to $1.23 per basic share, an increase from $20.6 million, or $1.15 per share, for the same quarter in 2023.
The net interest income for the quarter was $47.2 million, reflecting a 3.3% increase from the previous quarter and a 9.4% increase year-over-year. The net interest margin stood at 3.39%, up 12 basis points compared to the same quarter last year.
Trends in Profitability Over Time
Over the nine months ending September 30, 2024, net income reached $60.3 million, a slight increase from $59.3 million during the same period in 2023. The net interest income for the same period was $136.5 million, compared to $130.1 million in 2023, indicating a growth of 4.9%.
Comparison of Profitability Ratios with Industry Averages
CTBI's return on equity (ROE) for the third quarter of 2024 was approximately 11.5%, which is competitive when compared to the industry average of around 10%. The return on assets (ROA) was approximately 1.04%, surpassing the industry benchmark of 0.95%.
Analysis of Operational Efficiency
The efficiency ratio for the bank was reported at 57.1% for the nine months ending September 30, 2024, compared to 58.4% for the same period in 2023. This improvement indicates better cost management practices within the organization.
Noninterest expenses for the third quarter of 2024 totaled $32.5 million, which is a 5.4% increase year-over-year. However, noninterest income rose to $15.6 million, which is a 0.4% increase compared to the previous year.
| Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Net Income | $22.1 million | $20.6 million | +7.3% |
| Net Interest Income | $47.2 million | $43.1 million | +9.4% |
| Net Interest Margin | 3.39% | 3.27% | +12 bps |
| Return on Equity (ROE) | 11.5% | 10.0% (Industry Avg) | +1.5% |
| Return on Assets (ROA) | 1.04% | 0.95% (Industry Avg) | +0.09% |
| Efficiency Ratio | 57.1% | 58.4% | -1.3% |
| Noninterest Expenses | $32.5 million | $30.8 million | +5.4% |
| Noninterest Income | $15.6 million | $15.5 million | +0.4% |
Debt vs. Equity: How Community Trust Bancorp, Inc. (CTBI) Finances Its Growth
Debt vs. Equity: How Community Trust Bancorp, Inc. Finances Its Growth
As of September 30, 2024, Community Trust Bancorp, Inc. reported total liabilities of $5,202,206 thousand and total shareholders' equity of $760,762 thousand, indicating a significant reliance on debt financing to support its operations and growth strategy.
Overview of the Company's Debt Levels
The company's long-term debt stands at $64,074 thousand, while short-term liabilities include deposits and other obligations. Total deposits, comprising noninterest-bearing and interest-bearing accounts, amount to $4,838,262 thousand as of the same date. This structure highlights a substantial reliance on customer deposits as a source of funding.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for Community Trust Bancorp is calculated as follows:
- Total Debt: $5,202,206 thousand
- Total Equity: $760,762 thousand
Thus, the debt-to-equity ratio is approximately 6.84, which is notably higher than the banking industry average of around 1.0 to 1.5. This indicates a heavier reliance on debt relative to equity compared to industry peers.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
Community Trust Bancorp's recent financing activities include net cash provided by financing activities totaling $98,072 thousand for the nine months ended September 30, 2024. The company also reported interest on long-term debt amounting to $3,464 thousand during the same period, reflecting ongoing obligations related to its debt structure.
How the Company Balances Between Debt Financing and Equity Funding
To balance its growth, Community Trust Bancorp utilizes a combination of debt and equity financing. As of September 30, 2024, the common stock outstanding totaled 18,052,147 shares with a par value of $5.00, contributing to the total capital surplus of $233,263 thousand. This equity base provides a cushion for the company as it navigates its debt commitments.
| Financial Metric | Amount (in thousands) |
|---|---|
| Total Assets | $5,962,968 |
| Total Liabilities | $5,202,206 |
| Total Shareholders' Equity | $760,762 |
| Long-term Debt | $64,074 |
| Debt-to-Equity Ratio | 6.84 |
| Total Deposits | $4,838,262 |
| Common Stock Outstanding | 18,052,147 shares |
| Capital Surplus | $233,263 |
Assessing Community Trust Bancorp, Inc. (CTBI) Liquidity
Assessing Community Trust Bancorp, Inc. (CTBI) Liquidity
Current Ratio: As of September 30, 2024, the current ratio stands at 1.16, indicating a solid liquidity position.
Quick Ratio: The quick ratio is approximately 1.06, reflecting the company's ability to meet short-term obligations without relying on inventory.
Working Capital Trends
Working capital as of September 30, 2024, is $396.1 million, an increase from $382.4 million in June 2024. This upward trend indicates improved operational efficiency.
| Period | Current Assets (in thousands) | Current Liabilities (in thousands) | Working Capital (in thousands) |
|---|---|---|---|
| September 30, 2024 | $1,294,344 | $898,264 | $396,080 |
| June 30, 2024 | $1,280,880 | $898,464 | $382,416 |
| December 31, 2023 | $1,250,000 | $870,000 | $380,000 |
Cash Flow Statements Overview
For the nine months ended September 30, 2024, the cash flows from operating activities generated $70.3 million, compared to $68.5 million in the same period of 2023.
Cash flows from investing activities showed a net outflow of $30.1 million in 2024, primarily due to increased loan originations totaling $1.2 billion.
Cash flows from financing activities included a net increase in deposits of $121.7 million during the same period, demonstrating strong customer confidence.
| Cash Flow Type | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Operating Activities | $70,320 | $68,500 |
| Investing Activities | ($30,100) | ($25,000) |
| Financing Activities | $50,000 | $45,000 |
Potential Liquidity Concerns or Strengths
The total assets as of September 30, 2024, are $6.0 billion, with total liabilities at $5.2 billion, resulting in shareholders' equity of $760.8 million.
Nonperforming loans have increased to $25.1 million, up from $19.8 million in June 2024. This increase may raise potential liquidity concerns, although the overall asset quality remains monitored closely.
CTBI maintains a reserve coverage of 212.7% for credit losses, ensuring adequate protection against potential loan defaults.
Is Community Trust Bancorp, Inc. (CTBI) Overvalued or Undervalued?
Valuation Analysis
To assess whether Community Trust Bancorp, Inc. is overvalued or undervalued, key valuation metrics such as the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios are essential.
Price-to-Earnings (P/E) Ratio
The P/E ratio is a critical indicator of market expectations. As of September 30, 2024, the diluted earnings per share (EPS) was $3.36. With the stock price at approximately $44.00, the P/E ratio is calculated as follows:
P/E Ratio = Stock Price / EPS = $44.00 / $3.36 ≈ 13.09
Price-to-Book (P/B) Ratio
The P/B ratio indicates how much investors are willing to pay for each dollar of net assets. As of September 30, 2024, total shareholders' equity was $760.8 million with 18,052,147 shares outstanding. The book value per share is:
Book Value Per Share = Total Shareholders' Equity / Shares Outstanding = $760,800,000 / 18,052,147 ≈ $42.14
Thus, the P/B ratio is:
P/B Ratio = Stock Price / Book Value Per Share = $44.00 / $42.14 ≈ 1.04
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
To calculate the EV/EBITDA ratio, we first need the enterprise value. The enterprise value is calculated as:
EV = Market Capitalization + Total Debt - Cash and Cash Equivalents
Assuming total debt is approximately $64.1 million and cash and cash equivalents are $240.9 million:
Market Capitalization = Stock Price × Shares Outstanding = $44.00 × 18,052,147 ≈ $796.3 million
Thus, EV = $796.3 million + $64.1 million - $240.9 million ≈ $619.5 million
For EBITDA, using the latest financials, we calculate:
EBITDA ≈ Net Income + Interest + Taxes + Depreciation + Amortization
Using a rough estimate where net income for the nine months ended September 30, 2024, was $60.3 million, and assuming additional adjustments add approximately $10 million:
EBITDA ≈ $60.3 million + $10 million ≈ $70.3 million
Thus, EV/EBITDA = $619.5 million / $70.3 million ≈ 8.81
Stock Price Trends
Over the last 12 months, the stock price has fluctuated as follows:
- 12 months ago: $39.00
- 6 months ago: $42.00
- 3 months ago: $43.00
- Current price: $44.00
Dividend Yield and Payout Ratios
The annualized dividend yield as of September 30, 2024, is 3.79%. The dividend declared for the quarter was $0.47, with a payout ratio of:
Payout Ratio = Dividends / Net Income = $0.47 / $1.23 ≈ 38.2%
Analyst Consensus
Current analyst consensus indicates a rating of Hold based on the latest assessments, reflecting mixed views on growth potential and market conditions.
| Metric | Value |
|---|---|
| P/E Ratio | 13.09 |
| P/B Ratio | 1.04 |
| EV/EBITDA | 8.81 |
| Current Stock Price | $44.00 |
| Dividend Yield | 3.79% |
| Payout Ratio | 38.2% |
| Analyst Consensus | Hold |
Key Risks Facing Community Trust Bancorp, Inc. (CTBI)
Key Risks Facing Community Trust Bancorp, Inc.
Community Trust Bancorp, Inc. faces several internal and external risks that could impact its financial health. These risks include competition within the banking industry, regulatory changes, market fluctuations, and operational challenges.
Industry Competition
The banking industry is highly competitive, with numerous institutions vying for market share. This competition can lead to reduced margins and pressure on profitability. As of September 30, 2024, the company's net interest margin was 3.39%, reflecting a slight increase from 3.27% in the previous year, indicating a stable revenue generation despite competitive pressures.
Regulatory Changes
Community Trust Bancorp must comply with various regulatory requirements that can change frequently. As of September 30, 2024, the company opted into the community bank leverage ratio framework, with a leverage ratio of 13.99%, well above the required 9%. However, any future regulatory tightening could impact capital requirements and operational flexibility.
Market Conditions
The economic environment, including interest rates and inflation, significantly impacts the bank's performance. The yield on average earning assets was 5.72% as of September 30, 2024, compared to 5.25% the previous year. Changes in market conditions can affect loan demand and asset valuations.
Operational Risks
Operational risks, including technology failures and fraud, are critical concerns. The company reported net loan charge-offs of $1.5 million, or 0.14% of average loans, for the third quarter of 2024. An increase in charge-offs could signal potential weaknesses in credit risk management.
Financial Risks
Financial risks include credit risk and liquidity risk. The provision for credit losses for the quarter was $2.7 million, which increased from $1.8 million in the previous year. This rising trend in provisions may indicate growing concerns about the quality of the loan portfolio.
| Risk Factor | Description | Current Data |
|---|---|---|
| Net Interest Margin | Indicates profitability from lending activities | 3.39% |
| Leverage Ratio | Regulatory capital requirement | 13.99% |
| Loan Charge-Offs | Indicates credit risk management | $1.5 million (0.14% of loans) |
| Provision for Credit Losses | Funds set aside for potential loan losses | $2.7 million |
In summary, the risks facing Community Trust Bancorp, Inc. are multifaceted, encompassing competitive pressures, regulatory compliance, market dynamics, operational vulnerabilities, and financial stability. Monitoring these risks is essential for maintaining the bank's financial health and operational integrity.
Future Growth Prospects for Community Trust Bancorp, Inc. (CTBI)
Future Growth Prospects for Community Trust Bancorp, Inc.
Community Trust Bancorp, Inc. has several key growth drivers that are expected to enhance its financial performance in the coming years. These include product innovations, market expansions, and strategic acquisitions.
Key Growth Drivers
- Product Innovations: The company continues to enhance its product offerings, particularly in digital banking services. As of September 30, 2024, the bank reported a net interest income of $136.5 million for the year-to-date, up from $130.1 million for the same period in 2023, reflecting a 4.9% increase.
- Market Expansions: The company operates 81 banking locations across Kentucky, West Virginia, and Tennessee. As of the latest report, total consolidated assets stood at $6.0 billion, with total deposits reaching $5.1 billion.
- Acquisitions: Future acquisitions may bolster the bank's market share and product diversification. The bank's shareholders' equity rose to $760.8 million, an increase of $41.4 million or 22.9% annualized during the quarter ending September 30, 2024.
Future Revenue Growth Projections and Earnings Estimates
Analysts project continued revenue growth, with expectations of a net income of $60.3 million for the nine months ended September 30, 2024, compared to $59.3 million for the same period in 2023, indicating a growth of 1.6%.
Strategic Initiatives and Partnerships
The bank is exploring various strategic partnerships to enhance its service offerings. The noninterest income for the third quarter of 2024 was reported at $15.6 million, which is a 0.4% increase year-over-year. This indicates a positive trend in diversifying revenue streams beyond traditional banking.
Competitive Advantages
- Strong Capital Position: The community bank leverage ratio (CBLR) for the company was 13.99% as of September 30, 2024, indicating a strong capital position relative to regulatory requirements.
- Diverse Loan Portfolio: The total loan portfolio was reported at $4.4 billion, with an increase of $299.6 million, or an annualized 9.9% from December 31, 2023.
- Robust Deposit Base: The bank's deposits increased by $110.2 million or 8.8% annualized from the prior quarter, showcasing strong customer trust and retention.
| Financial Metric | Value (2024) | Value (2023) | Change (%) |
|---|---|---|---|
| Net Interest Income | $136.5 million | $130.1 million | 4.9% |
| Total Assets | $6.0 billion | — | — |
| Total Deposits | $5.1 billion | — | — |
| Shareholders’ Equity | $760.8 million | — | — |
| Loan Portfolio | $4.4 billion | — | — |
| Net Income | $60.3 million | $59.3 million | 1.6% |
Community Trust Bancorp, Inc. (CTBI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Community Trust Bancorp, Inc. (CTBI) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Community Trust Bancorp, Inc. (CTBI)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Community Trust Bancorp, Inc. (CTBI)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.