Breaking Down Clearway Energy, Inc. (CWEN) Financial Health: Key Insights for Investors

Clearway Energy, Inc. (CWEN) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:



Understanding Clearway Energy, Inc. (CWEN) Revenue Streams

Understanding Clearway Energy, Inc.’s Revenue Streams

The primary revenue sources for the company consist of operating revenues derived from its conventional generation and renewable segments. Below is a breakdown of these revenue sources for the most recent periods.

Revenue Source Q3 2024 (in millions) Q3 2023 (in millions) Change (in millions)
Conventional Generation $102 $132 $(30)
Renewables $384 $239 $145
Total Operating Revenues $486 $371 $115

For the nine months ended September 30, 2024, the company reported total operating revenues of $1,115 million, compared to $1,065 million for the same period in 2023, reflecting a year-over-year increase of $50 million.

Year-over-Year Revenue Growth Rate

The year-over-year revenue growth rate can be analyzed as follows:

  • For Q3 2024 compared to Q3 2023, the revenue increased by 31%.
  • For the nine months ended September 30, 2024, the revenue growth rate was approximately 4.7% compared to the same period in 2023.

Contribution of Different Business Segments to Overall Revenue

The contribution of different segments to overall revenue for the three months ended September 30, 2024, is as follows:

Segment Operating Revenues (in millions) Percentage of Total Revenue
Conventional Generation $102 21%
Renewables $384 79%

Analysis of Significant Changes in Revenue Streams

Significant changes in revenue streams can be attributed to the following factors:

  • The $145 million increase in revenues from the renewables segment is primarily driven by acquisitions such as Daggett 2, Daggett 3, Victory Pass, and Arica solar and battery energy storage systems (BESS) that reached commercial operations.
  • The conventional segment experienced a decrease of $30 million due to lower energy prices from merchant operations and the expiration of Power Purchase Agreements (PPAs).
  • Mark-to-market economic hedging activities contributed $72 million to revenues, reflecting decreases in forward power prices in key markets.

In summary, the company's revenue streams are significantly influenced by its expansion in renewable energy generation, which has outpaced the conventional generation segment. The ongoing transition towards renewable energy sources is expected to continue shaping the company's revenue profile in the future.




A Deep Dive into Clearway Energy, Inc. (CWEN) Profitability

A Deep Dive into Clearway Energy's Profitability

Gross Profit Margin: For the nine months ended September 30, 2024, the company reported operating revenues of $1,115 million and cost of operations totaling $378 million, resulting in a gross profit of $737 million. The gross profit margin stands at approximately 66.1%.

Operating Profit Margin: The operating income for the same period was $233 million against total operating revenues of $1,115 million. This yields an operating profit margin of about 20.9%.

Net Profit Margin: The net income attributable to the company for the nine months ended September 30, 2024, was ($15 million), leading to a net profit margin of approximately (1.3%).

Metric Value (2024) Value (2023) Change
Operating Revenues $1,115 million $1,065 million +4.7%
Cost of Operations $378 million $360 million +5.0%
Gross Profit $737 million $705 million +4.5%
Operating Income $233 million $285 million -18.2%
Net Income ($15 million) $59 million -125.4%

Trends in Profitability: Comparing the nine months of 2024 to 2023, operating revenues increased by 4.7%, while operating income decreased by 18.2%. The significant drop in net income is primarily driven by increased interest expenses and operational costs.

Comparison with Industry Averages: According to industry benchmarks, the average gross profit margin in the energy sector is around 60%, placing the company above average at 66.1%. However, its net profit margin of (1.3%) is below the average net profit margin of 5% for the sector, indicating challenges in converting revenues into actual profit.

Operational Efficiency: The company's cost management strategies have shown mixed results. While gross margins improved, the increase in operating costs has pressured overall profitability. The operations and maintenance expenses for the nine months ended September 30, 2024, amounted to $256 million, up from $237 million in 2023, reflecting a 8.0% increase.

Furthermore, the depreciation, amortization, and accretion costs increased from $389 million in 2023 to $471 million in 2024, marking a 21.1% rise, which also contributed to the decline in operating income.

Metric 2024 (9 months) 2023 (9 months)
Operating Revenues $1,115 million $1,065 million
Gross Profit $737 million $705 million
Operating Income $233 million $285 million
Net Income ($15 million) $59 million
Operations & Maintenance Expenses $256 million $237 million
Depreciation, Amortization & Accretion $471 million $389 million



Debt vs. Equity: How Clearway Energy, Inc. (CWEN) Finances Its Growth

Debt vs. Equity Structure

The company's financial health is significantly influenced by its debt and equity structure. As of September 30, 2024, the total debt stood at $7.199 billion, which is a decrease from $8.099 billion in the previous year. This total includes both short-term and long-term debt.

In terms of debt composition, long-term debt amounted to $6.732 billion as of the same date, down from $7.479 billion in 2023. The short-term portion of debt was reported at $412 million, compared to $558 million in the previous year, indicating a strategic reduction in short-term obligations.

Debt-to-Equity Ratio

The debt-to-equity ratio is a crucial indicator for assessing financial leverage. As of September 30, 2024, the company's debt-to-equity ratio was approximately 1.28. This ratio is slightly above the industry average of around 1.0, suggesting that the company relies more on debt financing compared to equity funding.

Recent Debt Issuances and Refinancing Activity

In recent months, the company has engaged in significant refinancing activities. Notably, on October 23, 2024, a financing agreement was established that included a $121 million term loan and $42 million in letters of credit. This was aimed at supporting various wind facilities and paying off existing debt of $63 million .

Additionally, on July 25, 2024, a $200 million letter of credit facility was initiated to support collateral needs for conventional facilities . Moreover, the company’s recent acquisition activities were partly financed through debt, including the assumption of financing agreements with substantial loan amounts .

Credit Ratings

The company's credit ratings reflect its financial stability. As of September 30, 2024, it maintained a credit rating of Baa3 from Moody's, indicating moderate credit risk. This rating is essential for securing favorable terms on future debt issuances .

Balancing Debt Financing and Equity Funding

The company has demonstrated a strategic balance between debt and equity to finance its growth. In the nine months ended September 30, 2024, contributions from noncontrolling interests totaled $1.385 billion, showcasing substantial equity inflows . This influx has helped mitigate the reliance on debt while supporting operational and expansion efforts.

Debt Type Amount (in billions)
Total Debt $7.199
Long-term Debt $6.732
Short-term Debt $0.412
Debt-to-Equity Ratio 1.28
Credit Rating Baa3
Contributions from Noncontrolling Interests $1.385



Assessing Clearway Energy, Inc. (CWEN) Liquidity

Assessing Clearway Energy's Liquidity

The liquidity position of Clearway Energy, Inc. as of September 30, 2024, reveals critical insights into its financial health. The following key metrics provide a comprehensive overview:

Current and Quick Ratios

The current ratio, a measure of liquidity, is calculated as current assets divided by current liabilities. As of September 30, 2024:

  • Current Assets: $1,051 million
  • Current Liabilities: $1,076 million
  • Current Ratio: 0.98

The quick ratio, which excludes inventory from current assets, is also a pertinent measure:

  • Quick Assets: $988 million (Current Assets - Inventory)
  • Quick Ratio: 0.92

Analysis of Working Capital Trends

Working capital, calculated as current assets minus current liabilities, stood at:

  • Working Capital (September 30, 2024): -$25 million
  • Working Capital (December 31, 2023): $484 million

This significant decline indicates potential liquidity challenges moving forward as liabilities have outpaced asset growth.

Cash Flow Statements Overview

Analyzing cash flow trends provides insights into operational efficiency and liquidity management. The cash flow from different activities for the nine months ended September 30, 2024, is summarized below:

Cash Flow Activity 2024 (in millions) 2023 (in millions) Change (in millions)
Net Cash Provided by Operating Activities $578 $496 $82
Net Cash Used in Investing Activities ($674) ($271) ($403)
Net Cash Used in Financing Activities ($281) ($65) ($216)
Net (Decrease) Increase in Cash ($377) $160 ($537)

Operating cash flow has improved, reflecting better operational performance, but the substantial outflow in investing activities indicates a heavy reliance on capital expenditures.

Potential Liquidity Concerns or Strengths

As of September 30, 2024, the total liquidity available to the company was approximately:

  • Total Liquidity: $1,266 million
  • Cash and Cash Equivalents: $292 million
  • Restricted Cash: $382 million
  • Revolving Credit Facility Availability: $592 million

However, the decline in working capital and the current ratio below 1.0 raises concerns about the company's ability to meet short-term obligations without additional financing or operational adjustments. Furthermore, the significant reliance on restricted cash for operational needs may limit flexibility in managing cash flows effectively.




Is Clearway Energy, Inc. (CWEN) Overvalued or Undervalued?

Valuation Analysis

In assessing the valuation of the company, key financial metrics such as Price-to-Earnings (P/E), Price-to-Book (P/B), and Enterprise Value-to-EBITDA (EV/EBITDA) ratios are crucial.

Price-to-Earnings (P/E) Ratio

As of September 30, 2024, the company's earnings per share (EPS) was $0.72 for Class A shares and $0.72 for Class C shares . The stock price was approximately $18.00, leading to a P/E ratio of:

P/E Ratio = Stock Price / EPS = $18.00 / $0.72 ≈ 25.00

Price-to-Book (P/B) Ratio

The book value per share as of September 30, 2024, was $9.00 . With the current stock price of $18.00, the P/B ratio is calculated as follows:

P/B Ratio = Stock Price / Book Value per Share = $18.00 / $9.00 = 2.00

Enterprise Value-to-EBITDA (EV/EBITDA) Ratio

As of September 30, 2024, the company's EBITDA was approximately $471 million . The enterprise value, calculated as market capitalization plus total debt minus cash and cash equivalents, is:

  • Market Capitalization: $1.5 billion (approx.)
  • Total Debt: $2.0 billion
  • Cash and Cash Equivalents: $292 million

Thus, the enterprise value is:

EV = Market Cap + Total Debt - Cash = $1.5 billion + $2.0 billion - $292 million ≈ $3.208 billion

The EV/EBITDA ratio is calculated as:

EV/EBITDA = Enterprise Value / EBITDA = $3.208 billion / $471 million ≈ 6.80

Stock Price Trends

Over the past 12 months, the stock price has fluctuated between $15.00 and $20.00. The current price of $18.00 indicates a moderate position within this range, reflecting stability in the market .

Dividend Yield and Payout Ratios

The company declared a dividend of $0.4171 per Class A and Class C share for Q3 2024 . Given the current stock price of $18.00, the dividend yield is:

Dividend Yield = Annual Dividend / Stock Price = $1.6684 / $18.00 ≈ 9.26%

The payout ratio can be calculated as follows:

Payout Ratio = Dividend per Share / EPS = $1.6684 / $0.72 ≈ 232.36%

Analyst Consensus

Analysts currently have a consensus rating of Hold for the stock, with price targets varying between $16.00 and $20.00 .

Metric Value
P/E Ratio 25.00
P/B Ratio 2.00
EV/EBITDA Ratio 6.80
Stock Price (Current) $18.00
12-Month Price Range $15.00 - $20.00
Dividend Yield 9.26%
Payout Ratio 232.36%
Analyst Consensus Hold



Key Risks Facing Clearway Energy, Inc. (CWEN)

Key Risks Facing Clearway Energy, Inc.

The financial health of Clearway Energy, Inc. is influenced by various internal and external risk factors that investors should be aware of.

Industry Competition

Clearway operates in a highly competitive energy sector. The increased competition from both traditional and renewable energy providers can lead to pressure on pricing and profit margins. As of September 30, 2024, the company reported operating revenues of $486 million, up from $371 million in the same period of 2023, indicating a competitive landscape.

Regulatory Changes

Recent regulatory changes, particularly those related to climate disclosures, present potential compliance costs and operational adjustments. On March 6, 2024, the SEC adopted new climate-related rules requiring detailed disclosures on climate risks. These rules are currently under judicial review, which adds uncertainty to compliance requirements.

Market Conditions

Market conditions significantly affect revenue generation, especially in the energy market where prices can fluctuate widely. For instance, the company experienced a decrease in energy revenue primarily driven by lower prices from merchant operations, which decreased by $22 million in the conventional segment.

Operational Risks

Operational risks include potential failures in technology or infrastructure, as well as challenges in integrating newly acquired assets. The company reported $1.27 billion in liquidity as of September 30, 2024, down from $1.51 billion at the end of 2023. This decline in liquidity could impact the company's ability to manage operational risks effectively.

Financial Risks

Clearway has significant debt obligations, with a total long-term debt of $6.73 billion as of September 30, 2024. The interest expense increased to $284 million for the nine months ended September 30, 2024, compared to $202 million in the same period in 2023. This rising debt burden can strain financial resources and limit operational flexibility.

Strategic Risks

Strategically, the company faces risks associated with its growth initiatives, particularly acquisitions. The recent acquisition of the Cedar Creek wind facility for $117 million is an example of the company's strategy to expand its renewable portfolio. However, the success of such acquisitions is not guaranteed and can lead to integration challenges.

Mitigation Strategies

To address these risks, Clearway has implemented several strategies. The company maintains a diversified portfolio across renewable assets, including solar and wind facilities, which helps mitigate the impact of market volatility. As of September 30, 2024, the company generated 4,955,000 MWh from renewable sources, up from 3,907,000 MWh in 2023.

Risk Factor Description Current Impact
Industry Competition Competitive pricing pressure affecting margins Operating revenues increased to $486 million
Regulatory Changes New climate disclosure requirements Potential compliance costs under review
Market Conditions Fluctuations in energy prices Decrease in conventional energy revenue by $22 million
Operational Risks Infrastructure and technology failures Liquidity decreased to $1.27 billion
Financial Risks High debt obligations and rising interest Long-term debt at $6.73 billion
Strategic Risks Challenges in executing growth initiatives Acquisition cost of Cedar Creek at $117 million

Understanding these risks is crucial for investors looking to gauge the financial health and future outlook of Clearway Energy, Inc.




Future Growth Prospects for Clearway Energy, Inc. (CWEN)

Future Growth Prospects for Clearway Energy, Inc.

Analysis of Key Growth Drivers

Clearway Energy, Inc. is positioned for significant growth driven by several key factors:

  • Product Innovations: The company has been focusing on expanding its renewable energy portfolio, particularly in solar and battery energy storage systems (BESS). The recent acquisitions of Daggett 2, Daggett 3, Victory Pass, and Arica solar facilities are expected to enhance its operational capacity.
  • Market Expansions: Clearway's strategy includes the acquisition of Texas Solar Nova 1 and 2, which are anticipated to contribute significantly to revenue as they reach operational status in 2024.
  • Acquisitions: The acquisition of Cedar Creek, a 160 MW wind facility for $117 million in April 2024, is expected to bolster the company's renewables segment.

Future Revenue Growth Projections and Earnings Estimates

The company's operating revenues increased by $115 million for the three months ended September 30, 2024, compared to the same period in 2023. Revenue from the renewables segment alone saw significant growth due to new acquisitions, contributing to a projected revenue increase of approximately 9.4% year-over-year.

Period Operating Revenues (in millions) Net Income (in millions) Earnings Per Share
Q3 2024 $486 $36 $0.31
Q3 2023 $371 $4 $0.03
9M 2024 $1,115 ($15) $0.72
9M 2023 $1,065 $59 $0.36

Strategic Initiatives or Partnerships that May Drive Future Growth

Strategic partnerships are crucial for Clearway's growth trajectory. The company is actively engaging in partnerships to enhance its renewable energy capabilities. For instance, the funding arrangements for the Rosamond Central BESS facility, which involved a total investment of $279 million, demonstrate Clearway's commitment to expanding its BESS capacity.

Competitive Advantages that Position the Company for Growth

Clearway Energy has established a competitive edge through:

  • Diverse Energy Portfolio: A mix of solar, wind, and conventional generation assets enhances resilience against market fluctuations.
  • Strong Financial Position: As of September 30, 2024, the company reported total assets of $14.25 billion, with liquidity of approximately $1.27 billion.
  • Strategic Acquisitions: Recent acquisitions are expected to significantly boost revenue streams and operational efficiency.

DCF model

Clearway Energy, Inc. (CWEN) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support

Article updated on 8 Nov 2024

Resources:

  • Clearway Energy, Inc. (CWEN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Clearway Energy, Inc. (CWEN)' financial performance, including balance sheets, income statements, and cash flow statements.
  • SEC Filings – View Clearway Energy, Inc. (CWEN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.