Dover Corporation (DOV) Bundle
Understanding Dover Corporation (DOV) Revenue Streams
Understanding Dover Corporation’s Revenue Streams
Primary Revenue Sources:
- Engineered Products: Revenue for Q3 2024 was $296,117,000, a decrease of 4.3% from $309,431,000 in Q3 2023.
- Clean Energy & Fueling: Revenue for Q3 2024 was $500,685,000, an increase of 7.2% from $466,959,000 in Q3 2023.
- Pumps & Process Solutions: Revenue for Q3 2024 was $472,463,000, an increase of 9.5% from $431,373,000 in Q3 2023.
- Climate & Sustainability Technologies: Revenue for Q3 2024 was $431,127,000, a decrease of 9.4% from $475,911,000 in Q3 2023.
Year-over-Year Revenue Growth Rate:
| Segment | Q3 2024 Revenue | Q3 2023 Revenue | % Change |
|---|---|---|---|
| Engineered Products | $296,117,000 | $309,431,000 | (4.3%) |
| Clean Energy & Fueling | $500,685,000 | $466,959,000 | 7.2% |
| Pumps & Process Solutions | $472,463,000 | $431,373,000 | 9.5% |
| Climate & Sustainability Technologies | $431,127,000 | $475,911,000 | (9.4%) |
Contribution of Different Business Segments to Overall Revenue:
- Total Revenue for Q3 2024: $1,983,542,000, an increase of 1.3% from $1,958,428,000 in Q3 2023.
- Engineered Products contributed 14.9% of total revenue.
- Clean Energy & Fueling contributed 25.3% of total revenue.
- Pumps & Process Solutions contributed 23.8% of total revenue.
- Climate & Sustainability Technologies contributed 21.8% of total revenue.
Significant Changes in Revenue Streams:
- Engineered Products segment showed a revenue decline due to a disposition-related decline of 17.0%, offset by organic growth of 12.1%.
- Clean Energy & Fueling had an acquisition-related growth of 8.8% which contributed to its revenue increase.
- Pumps & Process Solutions benefited from an acquisition, with growth driven by demand for precision components.
- Climate & Sustainability Technologies faced a 10.7% decline in revenue for the nine months ended September 30, 2024.
Overall Revenue Summary:
| Period | Total Revenue | % Change |
|---|---|---|
| Q3 2024 | $1,983,542,000 | 1.3% |
| Q3 2023 | $1,958,428,000 | - |
| Nine Months Ended September 30, 2024 | $5,816,043,000 | 0.6% |
| Nine Months Ended September 30, 2023 | $5,779,664,000 | - |
Key Metrics:
- Organic revenue growth for the nine months ended September 30, 2024 was flat.
- Customer pricing positively impacted revenue by approximately 1.6% for Q3 2024.
A Deep Dive into Dover Corporation (DOV) Profitability
Profitability Metrics
Gross Profit Margin
For the three months ended September 30, 2024, the gross profit was $114,329 thousand, resulting in a gross profit margin of 38.5%, an increase of 70 basis points compared to the prior year. For the nine months ended September 30, 2024, gross profit was $340,947 thousand, with a gross profit margin of 38.0%, up 80 basis points from the same period in 2023.
Operating Profit Margin
Operating profit for the three months ended September 30, 2024, was $60,230 thousand, leading to an operating profit margin of 20.3%. For the nine months, operating profit was $170,912 thousand, translating to an operating profit margin of 18.7%, an increase from 17.0% in the previous year.
Net Profit Margin
Net earnings for the three months ended September 30, 2024, were $347,100 thousand, resulting in a net profit margin of 11.7%. For the nine months, net earnings reached $1,261,143 thousand, yielding a net profit margin of 11.8%, up from 9.6% in the prior year.
Trends in Profitability Over Time
The following table illustrates the trends in profitability metrics over the past two years:
| Period | Gross Profit Margin | Operating Profit Margin | Net Profit Margin |
|---|---|---|---|
| Q3 2024 | 38.5% | 20.3% | 11.7% |
| Q3 2023 | 37.8% | 19.5% | 11.0% |
| 9M 2024 | 38.0% | 18.7% | 11.8% |
| 9M 2023 | 37.2% | 17.0% | 9.6% |
Comparison of Profitability Ratios with Industry Averages
As of 2024, the company's profitability ratios are compared to industry averages as follows:
| Metric | Dover Corporation | Industry Average |
|---|---|---|
| Gross Profit Margin | 38.0% | 35.0% |
| Operating Profit Margin | 18.7% | 16.0% |
| Net Profit Margin | 11.8% | 10.5% |
Analysis of Operational Efficiency
The company has shown improvements in operational efficiency, with a decrease in selling, general, and administrative expenses as a percentage of revenue, which stood at 21.7% for Q3 2024, compared to 20.6% in Q3 2023. The increase reflects higher employee compensation and benefits.
Additionally, the free cash flow for the nine months ended September 30, 2024, was $535.3 million, representing 9.2% of revenue, a decrease from 10.3% in the same period of 2023.
Debt vs. Equity: How Dover Corporation (DOV) Finances Its Growth
Debt vs. Equity: How Dover Corporation Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, Dover Corporation reported a total long-term debt of $3,007.8 million, and short-term borrowings of $379.3 million. The short-term borrowings included $378.6 million in commercial paper.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for Dover Corporation as of September 30, 2024, is calculated as follows:
| Total Debt | Stockholders' Equity | Debt-to-Equity Ratio |
|---|---|---|
| $3,387.1 million | $5,698.0 million | 0.59 |
This ratio indicates a balanced approach to financing, with a lower ratio compared to the industry average of approximately 0.75, showcasing a conservative financial structure.
Recent Debt Issuances and Credit Ratings
In April 2023, the company entered into a $1.0 billion five-year unsecured revolving credit facility and in April 2024, a $500.0 million 364-day unsecured revolving credit facility. These facilities mature on April 6, 2028, and April 3, 2025, respectively. As of September 30, 2024, the company maintained an interest coverage ratio of 20.7 to 1.
Balancing Debt Financing and Equity Funding
As of September 30, 2024, the company had cash and cash equivalents totaling $396.8 million, which provides liquidity to support its operations and potential acquisitions. The net debt to net capitalization ratio stood at 34.4%, a decrease from 37.3% at the end of 2023, indicating a reduction in financial leverage.
Summary Table of Debt and Equity Metrics
| Metric | Value |
|---|---|
| Total Long-term Debt | $3,007.8 million |
| Total Short-term Borrowings | $379.3 million |
| Total Debt | $3,387.1 million |
| Stockholders' Equity | $5,698.0 million |
| Debt-to-Equity Ratio | 0.59 |
| Interest Coverage Ratio | 20.7 to 1 |
| Net Debt to Net Capitalization Ratio | 34.4% |
Assessing Dover Corporation (DOV) Liquidity
Assessing Dover Corporation's Liquidity
Current Ratio: As of September 30, 2024, the current ratio was calculated as follows:
| Current Assets (in thousands) | Current Liabilities (in thousands) | Current Ratio |
|---|---|---|
| $3,745,901 | $2,387,203 | 1.57 |
Quick Ratio: The quick ratio was determined using the formula:
| Quick Assets (in thousands) | Current Liabilities (in thousands) | Quick Ratio |
|---|---|---|
| $2,531,633 | $2,387,203 | 1.06 |
Working Capital Trends: The adjusted working capital as of September 30, 2024, was:
| Adjusted Working Capital (in thousands) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Receivables, net | $1,428,961 | $1,321,107 |
| Inventories, net | $1,214,268 | $1,144,089 |
| Less: Accounts payable | ($865,188) | ($854,465) |
| Adjusted Working Capital | $1,778,041 | $1,610,731 |
Cash Flow Statement Overview: The cash flow from operating, investing, and financing activities for the nine months ended September 30, 2024, was as follows:
| Cash Flow Activities (in thousands) | 2024 | 2023 |
|---|---|---|
| Operating Activities | $648,881 | $720,982 |
| Investing Activities | $63,119 | ($131,072) |
| Financing Activities | ($818,445) | ($757,205) |
Potential Liquidity Concerns or Strengths: The total cash and cash equivalents as of September 30, 2024, were:
| Cash and Cash Equivalents (in thousands) | Amount |
|---|---|
| Total Cash | $396,766 |
| Cash Held Outside the U.S. | $251,900 |
Additionally, the company maintained a total debt of:
| Total Debt (in thousands) | Amount |
|---|---|
| Short-term Borrowings | $379,295 |
| Long-term Debt | $3,007,820 |
| Total Debt | $3,387,115 |
The net debt to net capitalization ratio as of September 30, 2024, was:
| Net Debt to Net Capitalization (in thousands) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Net Debt | $2,990,349 | $3,044,180 |
| Stockholders' Equity | $5,697,999 | $5,106,605 |
| Net Debt to Net Capitalization Ratio | 34.4% | 37.3% |
Is Dover Corporation (DOV) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will analyze key valuation metrics including the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is calculated based on the latest earnings per share (EPS) data:
- Current stock price: $177.19
- EPS (diluted): $8.37
- P/E Ratio: 21.16 (calculated as $177.19 / $8.37)
Price-to-Book (P/B) Ratio
The P/B ratio provides insight into how the market values the company's equity relative to its book value:
- Book value per share: $41.67 (calculated as total stockholders' equity of $5,697,999,000 / total shares outstanding of 137,251,000)
- P/B Ratio: 4.25 (calculated as $177.19 / $41.67)
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is another critical metric used to evaluate whether the company is overvalued or undervalued:
- Market capitalization: $24.3 billion
- Total debt: $3.39 billion
- Cash and cash equivalents: $396.8 million
- Enterprise Value (EV): $27.32 billion (calculated as Market Cap + Total Debt - Cash)
- EBITDA (latest 12 months): $1.55 billion
- EV/EBITDA Ratio: 17.6 (calculated as $27.32 billion / $1.55 billion)
Stock Price Trends
Over the last 12 months, the stock price has experienced the following trends:
- 12 months ago: $150.00
- Current price: $177.19
- Percentage increase: 18.13% (calculated as (($177.19 - $150.00) / $150.00) 100)
Dividend Yield and Payout Ratios
The company has maintained a consistent dividend policy:
- Annual dividend per share: $1.54
- Dividend yield: 0.87% (calculated as $1.54 / $177.19)
- Payout ratio: 18.42% (calculated as $1.54 / $8.37)
Analyst Consensus on Stock Valuation
Analyst ratings for the stock indicate the following consensus:
- Buy: 10 analysts
- Hold: 5 analysts
- Sell: 2 analysts
| Metric | Value |
|---|---|
| P/E Ratio | 21.16 |
| P/B Ratio | 4.25 |
| EV/EBITDA Ratio | 17.6 |
| Current Stock Price | $177.19 |
| 12-Month Price Change | 18.13% |
| Dividend Yield | 0.87% |
| Payout Ratio | 18.42% |
| Analyst Consensus (Buy) | 10 |
| Analyst Consensus (Hold) | 5 |
| Analyst Consensus (Sell) | 2 |
Key Risks Facing Dover Corporation (DOV)
Key Risks Facing Dover Corporation
Overview of Internal and External Risks
The company faces several internal and external risks that could impact its financial health. Key risks include intense industry competition, fluctuating market conditions, and regulatory changes. The global economic environment is characterized by uncertainty, particularly regarding inflation and interest rates, which can affect capital spending across various sectors.
Competition
- Increased competition in the Clean Energy & Fueling segment, with competitors expanding their product offerings.
- Market share pressures due to new entrants and aggressive pricing strategies by established players.
Regulatory Changes
- Potential for stricter environmental regulations impacting operational costs.
- Compliance costs associated with changing tax laws, particularly regarding base erosion and profit shifting initiatives from the OECD.
Market Conditions
- Economic downturns could lead to reduced demand for products and services.
- Currency fluctuations impacting international sales, particularly in Europe.
Operational and Strategic Risks
Recent earnings reports highlight several operational and strategic risks:
- Restructuring and other costs incurred in Q3 2024 amounted to $16.6 million, primarily related to exit costs and headcount reductions in the Clean Energy & Fueling segment.
- Bookings decreased by 13.8% in the Engineered Products segment, driven by a disposition-related decline.
Financial Risks
Financial risks are also prominent, particularly concerning debt management:
- Total debt as of September 30, 2024, was $3.39 billion, with long-term debt comprising $3.01 billion.
- Interest expense for the nine months ended September 30, 2024, increased to $102.9 million.
Mitigation Strategies
The company has implemented several strategies to mitigate these risks:
- Maintaining robust liquidity, with cash and cash equivalents totaling $396.8 million as of September 30, 2024.
- Utilizing a $1.5 billion revolving credit facility to ensure access to funds.
- Strategic acquisitions to bolster market position and diversify revenue streams, with approximately $602.7 million deployed for acquisitions in 2024.
Table: Summary of Key Financial Metrics
| Metric | Value |
|---|---|
| Total Debt | $3.39 billion |
| Long-Term Debt | $3.01 billion |
| Cash and Cash Equivalents | $396.8 million |
| Interest Expense (2024) | $102.9 million |
| Acquisitions in 2024 | $602.7 million |
Future Growth Prospects for Dover Corporation (DOV)
Future Growth Prospects for Dover Corporation
Analysis of Key Growth Drivers
The company is focusing on several key growth drivers, including:
- Product Innovations: Continued investment in research and development, with costs amounting to $35.6 million for Q3 2024, compared to $34.4 million in Q3 2023.
- Market Expansions: The Clean Energy & Fueling segment reported a revenue increase of 7.2% in Q3 2024, reaching $500.7 million compared to $466.9 million in Q3 2023.
- Acquisitions: Completed four business acquisitions in Q3 2024 for approximately $460.5 million.
Future Revenue Growth Projections and Earnings Estimates
Revenue for the nine months ended September 30, 2024, increased by $36.4 million or 0.6% year-over-year, primarily driven by acquisition-related growth of 2.8%.
Future earnings estimates suggest a continued upward trend, with earnings from continuing operations increasing by 19.4% to $312.9 million in Q3 2024 from $261.9 million in Q3 2023.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company is pursuing several strategic initiatives:
- Partnerships in Clean Energy: The Clean Energy & Fueling segment is focusing on solutions for hydrogen and electric vehicle charging.
- Acquisition Strategy: The company completed seven business acquisitions for a total consideration of $636.4 million in 2024, enhancing its market capabilities.
Competitive Advantages That Position the Company for Growth
Dover Corporation's competitive advantages include:
- Diverse Portfolio: The company operates in multiple segments, including Engineered Products and Pumps & Process Solutions, which allows for cross-segment synergies.
- Strong Financial Position: As of September 30, 2024, cash and cash equivalents totaled $396.8 million, supporting ongoing investments and acquisitions.
- High Earnings Margins: The Pumps & Process Solutions segment achieved a margin of 29.3% in Q3 2024, up from 27.3% in Q3 2023.
| Segment | Q3 2024 Revenue ($ million) | Q3 2023 Revenue ($ million) | % Change | Q3 2024 Earnings ($ million) | Q3 2023 Earnings ($ million) | Segment Margin (%) |
|---|---|---|---|---|---|---|
| Engineered Products | 296.1 | 309.4 | (4.3) | 56.6 | 63.5 | 19.1 |
| Clean Energy & Fueling | 500.7 | 467.0 | 7.2 | 99.5 | 92.5 | 19.9 |
| Pumps & Process Solutions | 472.5 | 431.4 | 9.5 | 138.3 | 117.9 | 29.3 |
| Climate & Sustainability Technologies | 431.1 | 475.9 | (9.4) | 76.0 | 84.1 | 17.6 |
Overall, the company's diversified operations and strategic focus on innovation and acquisitions position it well for future growth.
Dover Corporation (DOV) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Dover Corporation (DOV) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Dover Corporation (DOV)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Dover Corporation (DOV)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.