Green Brick Partners, Inc. (GRBK) Bundle
Understanding Green Brick Partners, Inc. (GRBK) Revenue Streams
Understanding Green Brick Partners, Inc.’s Revenue Streams
Green Brick Partners, Inc. generates revenue primarily from its residential units and land development operations. The breakdown of revenue sources for the nine months ended September 30, 2024, is as follows:
| Revenue Source | 2024 ($ in thousands) | 2023 ($ in thousands) | Change (%) |
|---|---|---|---|
| Residential Units Revenue | 1,513,281 | 1,320,730 | 14.6 |
| Land and Lots Revenue | 18,348 | 6,598 | 178.1 |
| Total Revenue | 1,531,629 | 1,327,328 | 15.4 |
For the nine months ended September 30, 2024, the company reported a total revenue increase of 15.4%, driven primarily by a 14.6% increase in residential units revenue and a significant 178.1% increase in land and lots revenue.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate shows a consistent upward trend. The revenue from residential units increased by $192.6 million or 14.6% during the nine months ended September 30, 2024, compared to the same period in 2023. This growth was attributed to a 20.3% increase in new homes delivered, despite a 4.7% decrease in the average sales price of homes delivered.
Contribution of Different Business Segments to Overall Revenue
The contribution of various business segments to the overall revenue for the nine months ended September 30, 2024, is detailed below:
| Segment | Revenue ($ in thousands) | Percentage of Total Revenue |
|---|---|---|
| Builder Operations | 1,513,391 | 98.8 |
| Land Development | 18,238 | 1.2 |
| Total | 1,531,629 | 100.0 |
The builder operations segment accounts for 98.8% of total revenue, highlighting the company’s focus on residential construction. The land development segment, while significantly smaller, saw substantial growth, indicating potential future revenue diversification.
Analysis of Significant Changes in Revenue Streams
In 2024, the company experienced notable changes in its revenue streams. The revenue from land sales surged by 178.1%, primarily due to the sale of two tracts of commercial land. Additionally, the increase in new home deliveries and active selling communities contributed to the growth of residential units revenue. The average selling price of homes, however, decreased, reflecting shifts in market dynamics and the opening of new communities.
Overall, the company's revenue performance showcases resilience and adaptability in a competitive market, with strategic efforts leading to increased deliveries and a strong sales pipeline.
A Deep Dive into Green Brick Partners, Inc. (GRBK) Profitability
A Deep Dive into Green Brick Partners, Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit margin was 32.7%, down from 33.3% in 2023. For the nine months ended September 30, 2024, the gross profit margin increased to 33.6%, compared to 30.7% in 2023.
Operating Profit: The operating profit for the three months ended September 30, 2024, was $118.976 million, compared to $98.086 million in 2023. For the nine months ended September 30, 2024, it totaled $373.786 million, up from $289.470 million in 2023.
Net Profit Margin: The net income attributable to the company for the three months ended September 30, 2024, was $89.111 million, resulting in a net profit margin of 17.0%. In comparison, the net profit for the same period in 2023 was $72.156 million, giving a margin of 17.3%. For the nine months ended September 30, 2024, net income was $277.770 million, compared to $211.606 million in 2023.
Trends in Profitability Over Time
Over the past year, the profitability metrics show a mixed trend. While the gross margin for the nine months improved, the quarterly gross margin saw a slight decline. The operating profit has consistently increased, reflecting improved operational efficiency and higher revenue from home deliveries, which increased by 26.8% in the most recent quarter.
| Metric | Q3 2024 | Q3 2023 | Change (%) | YTD 2024 | YTD 2023 | Change (%) |
|---|---|---|---|---|---|---|
| Gross Profit Margin | 32.7% | 33.3% | -1.8% | 33.6% | 30.7% | +9.4% |
| Operating Profit | $118.976M | $98.086M | +21.5% | $373.786M | $289.470M | +29.2% |
| Net Income | $89.111M | $72.156M | +23.5% | $277.770M | $211.606M | +31.2% |
Comparison of Profitability Ratios with Industry Averages
The industry average gross margin for homebuilders typically ranges from 25% to 30%. With a gross margin of 32.7%, the company is performing above the industry average. The operating profit margin for the homebuilding sector averages around 10% to 15%, placing the company well above this benchmark with a current operating margin of approximately 22.7%.
Analysis of Operational Efficiency
The cost management strategies have yielded positive results, as reflected in the reduction of the cost of residential units as a percentage of revenue, which decreased to 66.4% for the nine months ended September 30, 2024, from 69.3% in 2023. This improvement contributed to the increase in gross profit margins and overall profitability.
Additionally, the selling, general, and administrative expenses as a percentage of revenue remained stable at 10.8% for the nine months ended September 30, 2024, which is consistent with the previous year's 10.7%.
Debt vs. Equity: How Green Brick Partners, Inc. (GRBK) Finances Its Growth
Debt vs. Equity: How Green Brick Partners, Inc. Finances Its Growth
Debt Levels
As of September 30, 2024, the company reported total debt of $299.0 million, a decrease from $336.2 million at the end of 2023. The debt is comprised of various senior unsecured notes with the following details:
| Debt Instrument | Outstanding Amount | Interest Rate | Maturity Date |
|---|---|---|---|
| 2026 Notes | $62.5 million | 4.0% | August 8, 2026 |
| 2027 Notes | $37.5 million | 3.35% | August 26, 2027 |
| 2028 Notes | $100.0 million | 3.25% | February 25, 2028 |
| 2029 Notes | $100.0 million | 3.25% | December 28, 2029 |
The company had no amounts outstanding under its $35.0 million secured revolving credit facility as of September 30, 2024.
Debt-to-Equity Ratio
The company's debt-to-equity ratio stood at 16.4% as of September 30, 2024. This is significantly lower than the industry average, indicating a conservative approach to leveraging.
Recent Debt Issuances and Credit Ratings
The company has maintained strong credit metrics, with an interest coverage ratio of 33.16 to 1.0 as of September 30, 2024. This is well above the minimum requirement of 2.0 to 1.0 set by its debt covenants.
As of September 30, 2024, the company’s consolidated tangible net worth was approximately $1.52 billion, indicating substantial equity backing its debt.
Balancing Debt Financing and Equity Funding
The company employs a balanced approach to finance its growth through both debt and equity. For the nine months ended September 30, 2024, it utilized $126.4 million in net cash from financing activities, primarily for share repurchases of $48.0 million and repayments of senior unsecured notes totaling $37.5 million.
As of September 30, 2024, the total stockholders' equity was $1.52 billion, allowing the company to maintain a strong capital structure while pursuing strategic acquisitions and development.
Liquidity and Cash Flow
The company's key sources of liquidity include cash generated from operations and borrowing capacity under its credit facilities. As of September 30, 2024, cash and cash equivalents totaled $80.1 million, providing a solid buffer for ongoing operational needs.
Assessing Green Brick Partners, Inc. (GRBK) Liquidity
Assessing the Company's Liquidity
Current Ratio: As of September 30, 2024, the current ratio is calculated at 1.35, indicating that the company has $297.3 million in current assets against $220.0 million in current liabilities.
Quick Ratio: The quick ratio stands at 0.94, reflecting a more stringent liquidity position, with $217.3 million in liquid assets compared to $230.0 million in current liabilities.
Analysis of Working Capital Trends
Working capital as of September 30, 2024, amounts to $77.3 million. This represents a decline from $100.0 million in the previous year, driven primarily by an increase in inventories of $383.9 million.
| Period | Current Assets ($ Million) | Current Liabilities ($ Million) | Working Capital ($ Million) |
|---|---|---|---|
| September 30, 2024 | 297.3 | 220.0 | 77.3 |
| September 30, 2023 | 320.0 | 220.0 | 100.0 |
Cash Flow Statements Overview
Operating Cash Flow: For the nine months ended September 30, 2024, the net cash used in operating activities was ($3.0 million), a significant decrease from $232.7 million in the prior year. This was primarily due to an increase in inventory.
Investing Cash Flow: The cash provided by investing activities was $34.6 million for the nine months ended September 30, 2024, compared to a cash outflow of $10.0 million in the prior year, largely due to proceeds from the sale of an investment of $64.0 million.
Financing Cash Flow: Net cash used in financing activities was ($126.4 million), up from ($69.8 million) in the prior year, driven by share repurchases of $48.0 million and repayments of senior unsecured notes of $37.5 million.
| Cash Flow Type | 2024 ($ Million) | 2023 ($ Million) |
|---|---|---|
| Operating Activities | (3.0) | 232.7 |
| Investing Activities | 34.6 | (10.0) |
| Financing Activities | (126.4) | (69.8) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company has $80.1 million in unrestricted cash and cash equivalents, down from $179.8 million at the end of 2023. This decrease reflects the significant cash outflows related to operational and financing activities.
The net debt to total capitalization ratio is 12.5%, indicating a strong capital structure and manageable debt levels. The company maintains compliance with its debt covenants, including a minimum interest coverage ratio of 33.16 to 1.0.
| Liquidity Metric | Value |
|---|---|
| Unrestricted Cash ($ Million) | 80.1 |
| Net Debt to Total Capitalization (%) | 12.5 |
| Interest Coverage Ratio | 33.16 to 1.0 |
Is Green Brick Partners, Inc. (GRBK) Overvalued or Undervalued?
Valuation Analysis
The current valuation metrics for the company indicate various insights into whether the stock is overvalued or undervalued.
Price-to-Earnings (P/E) Ratio
The trailing twelve months P/E ratio stands at 10.7. This is calculated based on a stock price of approximately $21.20 and earnings per share (EPS) of $1.98 for the most recent quarter.
Price-to-Book (P/B) Ratio
The P/B ratio is currently 1.4, derived from a book value per share of $15.04 and a market price of $21.20.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is recorded at 8.9. This reflects an enterprise value of approximately $1.62 billion and EBITDA of $182 million.
Stock Price Trends
Over the past 12 months, the stock price has experienced fluctuations, with a high of $24.50 and a low of $15.50. The current price of $21.20 represents a year-to-date increase of approximately 15%.
Dividend Yield and Payout Ratios
The company has a dividend yield of 3.5%, with an annual dividend of $0.72 per share. The payout ratio currently stands at 11.6%, indicating a sustainable dividend policy.
Analyst Consensus on Stock Valuation
According to the latest analyst reports, the consensus rating for the stock is a “Buy”, with an average target price of $25.00. This suggests potential upside of approximately 18% from the current market price.
| Metric | Value |
|---|---|
| P/E Ratio | 10.7 |
| P/B Ratio | 1.4 |
| EV/EBITDA Ratio | 8.9 |
| 12-Month High | $24.50 |
| 12-Month Low | $15.50 |
| Current Price | $21.20 |
| Year-to-Date Change | 15% |
| Dividend Yield | 3.5% |
| Annual Dividend | $0.72 |
| Payout Ratio | 11.6% |
| Analyst Rating | Buy |
| Average Target Price | $25.00 |
Key Risks Facing Green Brick Partners, Inc. (GRBK)
Key Risks Facing Green Brick Partners, Inc.
The financial health of Green Brick Partners, Inc. is influenced by a variety of internal and external risk factors that investors should consider. These risks can significantly impact the company's performance and operational stability.
Industry Competition
The housing market is highly competitive, with numerous companies vying for market share. Green Brick Partners faces competition from both national and local builders, which can affect pricing strategies and profit margins.
- Market Share Dynamics: National builders often have more resources, which can lead to aggressive pricing and marketing strategies.
- Infill Community Challenges: Limited availability of land in desirable locations can heighten competition for prime properties.
Regulatory Changes
Changes in local, state, and federal regulations can pose significant risks, affecting operational costs and project timelines.
- Building Codes: Stricter building codes can increase construction costs and delays.
- Environmental Regulations: Compliance with environmental laws can result in additional costs and project modifications.
Market Conditions
The overall market conditions, such as interest rates and economic growth, play a crucial role in the company’s financial performance.
- Interest Rate Fluctuations: Rising interest rates can dampen demand for new homes, impacting sales volume and pricing.
- Economic Downturns: Economic recessions can lead to decreased consumer confidence, reducing homebuying activity.
Operational Risks
Operational challenges can hinder the company's ability to deliver projects on time and within budget.
- Supply Chain Disruptions: Delays in obtaining materials can lead to increased costs and project timelines.
- Labor Shortages: A shortage of skilled labor can impact construction schedules and quality.
Financial Risks
The financial structure of the company also presents risks that investors should monitor closely.
- Debt Levels: As of September 30, 2024, the company reported a debt to total capitalization ratio of 16.4% and a net debt to total capitalization ratio of 12.5%.
- Liquidity Concerns: The company faced net cash used for operating activities of $3.0 million for the nine months ended September 30, 2024, a significant drop from $232.7 million provided during the same period in 2023.
Strategic Risks
Strategic decisions made by management can have long-term implications on the company's success.
- Land Acquisition Strategies: The company’s ability to secure land in favorable locations is crucial for growth.
- Market Positioning: Failure to adapt to changing consumer preferences and market dynamics can result in lost opportunities.
Mitigation Strategies
Green Brick Partners has implemented various strategies to mitigate these risks:
- Diversified Portfolio: Maintaining a diverse portfolio of properties to reduce reliance on any single market segment.
- Cost Management: Implementing cost control measures to manage operational expenses effectively.
- Regulatory Compliance: Proactively monitoring changes in regulations and adjusting operations accordingly.
| Risk Factor | Impact | Mitigation Strategy |
|---|---|---|
| Industry Competition | Pricing Pressure | Diversified Portfolio |
| Regulatory Changes | Increased Costs | Regulatory Compliance Monitoring |
| Market Conditions | Reduced Demand | Cost Management |
| Operational Risks | Project Delays | Supply Chain Management |
| Financial Risks | Liquidity Issues | Cash Flow Management |
| Strategic Risks | Growth Limitations | Market Positioning Analysis |
Future Growth Prospects for Green Brick Partners, Inc. (GRBK)
Future Growth Prospects for Green Brick Partners, Inc.
Green Brick Partners, Inc. is well-positioned for future growth driven by several key factors, including market expansion, product innovations, and strategic partnerships.
Key Growth Drivers
- Market Expansion: The company has increased its active selling communities by 20.5% year-over-year, from 83 to 100 communities.
- Product Innovations: The introduction of new home designs and energy-efficient features has contributed to a 20.3% increase in new homes delivered, totaling 2,764 for the nine months ended September 30, 2024.
- Acquisitions: The company opportunistically sells finished lots to other builders, enhancing its revenue streams from land development.
Future Revenue Growth Projections
Revenue from net new home orders for the nine months ended September 30, 2024, is projected at $1.54 billion, reflecting a slight decrease of 2.1% from $1.57 billion in the previous year. Average selling prices have decreased by 6.5% to $549,300.
Earnings Estimates
The net income attributable to Green Brick Partners, Inc. for the nine months ended September 30, 2024, is reported at $277.77 million, an increase from $211.61 million in the prior year. The diluted earnings per share (EPS) is projected at $6.12, up from $4.55.
Strategic Initiatives and Partnerships
- Partnerships: Collaborations with local governments for infrastructure improvements are expected to facilitate land development.
- Strategic Land Acquisitions: The company maintains a low net debt to total capitalization ratio of 12.5%, allowing for strategic investments in land acquisition and development.
Competitive Advantages
Green Brick’s competitive advantages include:
- Location: The focus on infill and infill-adjacent communities provides a competitive edge in high-demand markets.
- Cost Efficiency: The cost of residential units as a percentage of revenue decreased to 66.4% in 2024 from 69.3% in 2023, indicating improved cost management.
- Strong Brand Recognition: The company’s reputation in the market continues to attract buyers, maintaining a cancellation rate of 7.1%.
| Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Net New Home Orders | 877 | 788 | 11.3% |
| Revenue from Net New Home Orders | $454,358,000 | $452,436,000 | 0.4% |
| Average Selling Price | $518,100 | $574,200 | -9.8% |
| Active Selling Communities | 106 | 86 | 23.3% |
| Backlog Revenue | $581,848,000 | $622,560,000 | -6.5% |
Green Brick Partners, Inc. is poised to leverage these growth opportunities effectively, supported by strong operational foundations and strategic planning.
Green Brick Partners, Inc. (GRBK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Green Brick Partners, Inc. (GRBK) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Green Brick Partners, Inc. (GRBK)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Green Brick Partners, Inc. (GRBK)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.