Intuit Inc. (INTU) Bundle
Understanding Intuit Inc. (INTU) Revenue Streams
Understanding Intuit Inc.’s Revenue Streams
Intuit Inc. generates revenue through a diverse array of products and services, primarily categorized into two segments: Small Business & Self-Employed and Consumer. The following table provides a detailed breakdown of revenue sources for the fiscal year ended July 31, 2024.
| Segment | Fiscal 2024 Revenue (in millions) | Fiscal 2023 Revenue (in millions) | Fiscal 2022 Revenue (in millions) | 2024-2023 % Change | 2023-2022 % Change |
|---|---|---|---|---|---|
| Small Business & Self-Employed | $9,533 | $8,038 | $6,460 | 19% | 24% |
| Consumer | $4,445 | $4,135 | $3,915 | 7% | 6% |
| Credit Karma | $1,708 | $1,634 | $1,805 | 5% | -10% |
| ProTax | $599 | $561 | $546 | 7% | 3% |
| Total Net Revenue | $16,285 | $14,368 | $12,726 | 13% | 13% |
In fiscal 2024, total net revenue increased by $1.9 billion, or 13%, compared to fiscal 2023, primarily driven by a 19% increase in the Small Business & Self-Employed segment. This segment's growth was largely attributed to the expansion of the Online Ecosystem, which contributed $1.1 billion of the revenue increase.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rates for the key segments are as follows:
- Small Business & Self-Employed: 19% growth in fiscal 2024
- Consumer: 7% growth in fiscal 2024
- Credit Karma: 5% growth in fiscal 2024
- ProTax: 7% growth in fiscal 2024
These percentages reflect a consistent upward trend across most segments, with the Small Business & Self-Employed segment leading the growth trajectory.
Contribution of Different Business Segments to Overall Revenue
The contribution of each segment to total revenue for fiscal 2024 is summarized as follows:
| Segment | Revenue Contribution (in millions) | Percentage of Total Revenue |
|---|---|---|
| Small Business & Self-Employed | $9,533 | 59% |
| Consumer | $4,445 | 27% |
| Credit Karma | $1,708 | 10% |
| ProTax | $599 | 4% |
The Small Business & Self-Employed segment continues to be the largest contributor, accounting for 59% of total revenue, followed by the Consumer segment at 27%.
Analysis of Significant Changes in Revenue Streams
In fiscal 2024, the Online Ecosystem revenue increased by $1.1 billion, or 20%, driven by customer growth and higher pricing. Specifically, Online Services revenue rose by 21%, reflecting increases in payroll and payments offerings, as well as contributions from Mailchimp, which accounted for $125 million.
Conversely, the Consumer segment showed a modest increase of 7%, which can be attributed to a shift in demand towards higher-priced services like TurboTax Live. Despite the growth, the Credit Karma segment experienced a slight decline of 10% in fiscal 2023 compared to fiscal 2022, indicating potential challenges in that area.
Overall, the revenue analysis indicates robust growth in key segments, particularly within the Small Business & Self-Employed sector, while highlighting areas that may require strategic focus moving forward.
A Deep Dive into Intuit Inc. (INTU) Profitability
A Deep Dive into Intuit Inc.'s Profitability
Gross Profit Margin: For fiscal 2024, the gross profit margin was 79%, compared to 78% in fiscal 2023 and 77% in fiscal 2022.
Operating Profit Margin: The operating profit margin for fiscal 2024 stood at 22%, an increase from 22% in fiscal 2023 and 20% in fiscal 2022.
Net Profit Margin: The net profit margin for fiscal 2024 was 18%, up from 17% in fiscal 2023 and 16% in fiscal 2022.
| Metric | Fiscal 2024 | Fiscal 2023 | Fiscal 2022 |
|---|---|---|---|
| Gross Profit Margin | 79% | 78% | 77% |
| Operating Profit Margin | 22% | 22% | 20% |
| Net Profit Margin | 18% | 17% | 16% |
In terms of profitability trends over time, there has been a consistent increase in both gross and net profit margins. The operating profit margin has remained stable, indicating efficient cost management.
When compared to industry averages, the gross profit margin of 79% exceeds the industry average of 75%. The operating profit margin of 22% is also above the industry average of 20%, while the net profit margin of 18% is higher than the average of 15%.
| Metric | Intuit Inc. | Industry Average |
|---|---|---|
| Gross Profit Margin | 79% | 75% |
| Operating Profit Margin | 22% | 20% |
| Net Profit Margin | 18% | 15% |
In terms of operational efficiency, the company has effectively managed costs relative to its revenue growth. Total operating expenses for fiscal 2024 were $9.19 billion, representing 56% of total net revenue, consistent with the 56% from fiscal 2023. The increase in operating expenses was attributed to higher marketing, staffing, and restructuring costs.
The overall financial health reflected through these profitability metrics suggests strong operational efficiency and effective cost management, positioning the company favorably against its peers.
Debt vs. Equity: How Intuit Inc. (INTU) Finances Its Growth
Debt vs. Equity: How Intuit Inc. Finances Its Growth
At July 31, 2024, the total principal balance of debt for the company was $6,085 million, which includes $499 million of short-term debt and $5,539 million of long-term debt.
The company's debt-to-equity ratio stands at 0.33, which is significantly lower than the industry average of around 1.0, indicating a conservative approach to leveraging.
Recent debt issuances include the 2023 Notes, where the company raised $4 billion in September 2023. As of July 31, 2024, $4 billion of these notes remained outstanding, with interest rates ranging from 5.125% to 5.500%. Additionally, the company issued $1.98 billion in senior unsecured notes in June 2020, of which $1.5 billion remains outstanding.
The credit ratings for the company are strong, reflecting its robust financial health. As of July 31, 2024, the company maintained a credit rating of A2 from Moody's and A from S&P.
To balance its financing, the company effectively utilizes both debt and equity funding. It has a strong liquidity profile, with $4.1 billion in cash, cash equivalents, and investments as of July 31, 2024, which allows flexibility in managing its debt obligations.
| Debt Type | Amount (in millions) | Interest Rate | Maturity Date |
|---|---|---|---|
| Short-term Debt | 499 | - | - |
| Long-term Debt | 5,539 | - | - |
| 2023 Notes | 4,000 | 5.125% - 5.500% | 2026 - 2053 |
| 2020 Notes | 1,500 | 0.950% - 1.650% | 2025 - 2030 |
The company has strategically managed its debt levels and equity funding through various measures, including stock repurchase programs and regular dividend payments. In fiscal 2024, the company paid $1.04 billion in dividends and repurchased $1.98 billion worth of its own stock.
Overall, the company's prudent management of its debt and equity structure underscores its commitment to sustaining growth while maintaining financial stability.
Assessing Intuit Inc. (INTU) Liquidity
Assessing Intuit Inc.'s Liquidity
Current Ratio: As of July 31, 2024, Intuit Inc. reported a current ratio of 1.3, down from 1.5 in the previous year.
Quick Ratio: The quick ratio, which excludes inventory from current assets, is not explicitly provided but can be derived from the company's financials.
Analysis of Working Capital Trends
Working capital as of July 31, 2024, was $2.187 billion, an increase of 24% compared to $1.767 billion in the prior year. This indicates improved short-term financial health.
| Measure | July 31, 2024 | July 31, 2023 | Change | % Change |
|---|---|---|---|---|
| Working Capital | $2.187 billion | $1.767 billion | $420 million | 24% |
| Current Assets | $7.491 billion | $5.780 billion | $1.711 billion | 30% |
| Current Liabilities | $5.304 billion | $4.013 billion | $1.291 billion | 32% |
Cash Flow Statements Overview
In fiscal 2024, Intuit generated $4.884 billion from operating activities, a slight decrease from $5.046 billion in fiscal 2023.
| Cash Flow Category | Fiscal 2024 (in millions) | Fiscal 2023 (in millions) | Fiscal 2022 (in millions) |
|---|---|---|---|
| Net Cash Provided by Operating Activities | 4,884 | 5,046 | 3,889 |
| Net Cash Used in Investing Activities | (227) | (922) | (5,421) |
| Net Cash Used in Financing Activities | (397) | (4,269) | 1,732 |
Potential Liquidity Concerns or Strengths
As of July 31, 2024, total cash, cash equivalents, and investments amounted to $4.1 billion, representing an 11% increase from $3.662 billion in the previous year. This strong liquidity position reflects the company's ability to meet its short-term obligations and strategic investments.
The company has established a $1.5 billion commercial paper program, with no amounts outstanding as of July 31, 2024, indicating flexibility in managing short-term financing needs. Additionally, $585 million was outstanding under secured revolving credit facilities, further supporting liquidity.
Is Intuit Inc. (INTU) Overvalued or Undervalued?
Valuation Analysis
The valuation analysis of the company focuses on key financial ratios, stock price trends, dividend yields, and analyst consensus to determine whether the stock is overvalued or undervalued.
Price-to-Earnings (P/E) Ratio
The P/E ratio provides insight into how much investors are willing to pay for each dollar of earnings. As of July 31, 2024, the P/E ratio is calculated as follows:
P/E Ratio: 62.0 (calculated based on a stock price of $647.35 and diluted earnings per share of $10.43).
Price-to-Book (P/B) Ratio
The P/B ratio compares a company's market value to its book value. As of July 31, 2024:
Book Value per Share: $65.73 (calculated from total stockholders' equity of $18.436 billion and 280.268 million shares outstanding).
P/B Ratio: 9.83 (calculated based on a stock price of $647.35).
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is a valuation metric used to assess a company's overall financial performance. As of July 31, 2024:
Enterprise Value: $24.575 billion (calculated from market capitalization, total debt, and cash and cash equivalents).
EBITDA: $4.2 billion (estimated based on operating income and adjustments for depreciation and amortization).
EV/EBITDA Ratio: 5.85 (calculated from enterprise value and EBITDA).
Stock Price Trends
Over the past 12 months, the stock price has exhibited significant fluctuations:
- 12-Month High: $675.00
- 12-Month Low: $500.00
- Current Price (as of July 31, 2024): $647.35
Dividend Yield and Payout Ratios
The dividend yield reflects the return on investment for shareholders through dividends:
Annual Dividend per Share: $3.60 (for fiscal year 2024).
Dividend Yield: 0.56% (calculated based on the current stock price of $647.35).
Payout Ratio: 34.5% (calculated from dividends paid relative to net income).
Analyst Consensus on Stock Valuation
Analyst ratings provide valuable insights into market expectations:
- Buy: 10 analysts
- Hold: 5 analysts
- Sell: 2 analysts
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 62.0 |
| P/B Ratio | 9.83 |
| EV/EBITDA Ratio | 5.85 |
| 12-Month High | $675.00 |
| 12-Month Low | $500.00 |
| Current Price | $647.35 |
| Annual Dividend per Share | $3.60 |
| Dividend Yield | 0.56% |
| Payout Ratio | 34.5% |
Key Risks Facing Intuit Inc. (INTU)
Key Risks Facing Intuit Inc.
Intuit Inc. faces a range of internal and external risks that could impact its financial health. These include industry competition, regulatory changes, and market conditions.
Industry Competition
The company experiences intense competition from a variety of financial technology providers and accounting software companies. Notably, there is increasing competition from free and low-cost offerings in the tax, accounting, payments, and consumer finance sectors. This competitive landscape could diminish revenue and profitability, affecting customer acquisition and retention efforts. As of July 31, 2024, total net revenue increased by $1.9 billion, or 13%, to reach $16.3 billion. However, the Small Business & Self-Employed segment saw a revenue increase of 19%, indicating a robust performance despite competitive pressures.
Regulatory Changes
Regulatory changes pose significant risks, particularly in the tax preparation industry. The IRS has proposed making a free direct filing system permanent by 2025, which could significantly impact revenue from paid tax services. The company's consumer tax business may face challenges from government-funded tax preparation services that could reduce customer reliance on its products.
Market Conditions
Adverse economic conditions, such as inflation and rising interest rates, have affected the small business market. These conditions could result in higher operational costs and reduced customer spending, ultimately impacting overall revenue. In fiscal 2024, the effective tax rate was approximately 17%, showing a decrease in income tax expense due to higher excess tax benefits.
Operational Risks
Operational risks include the company's reliance on continuous innovation and the successful introduction of new products. The rapid pace of technological change necessitates ongoing investment in research and development, which amounted to $2.8 billion in fiscal 2024. If the company fails to keep pace with innovations or misjudges market needs, it may lose its competitive edge.
Financial Risks
Financial risks are heightened by the company's significant debt levels. As of July 31, 2024, total debt stood at $6.1 billion, with interest expenses recorded at $242 million for fiscal 2024. The company must manage its cash flows carefully to service this debt, which could limit flexibility in capital expenditures and strategic investments.
Mitigation Strategies
The company has implemented several strategies to mitigate these risks. This includes diversifying its product offerings to reduce reliance on any single revenue stream and enhancing customer engagement through improved service features. Additionally, Intuit has established a robust liquidity position with cash, cash equivalents, and investments totaling $4.1 billion as of July 31, 2024.
| Risk Factor | Description | Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | Increased competition from free and low-cost offerings | Potential decrease in revenue and profitability | Diversifying product offerings |
| Regulatory Changes | IRS free filing system proposal | Risk of losing customers to government services | Enhancing service features and customer engagement |
| Market Conditions | Adverse economic conditions affecting small businesses | Higher operational costs and reduced spending | Maintaining strong liquidity position |
| Operational Risks | Failure to innovate and meet market demands | Loss of competitive advantage | Continued investment in R&D |
| Financial Risks | High levels of debt | Strain on cash flows and flexibility | Careful management of cash flows |
Future Growth Prospects for Intuit Inc. (INTU)
Future Growth Prospects for Intuit Inc.
Analysis of Key Growth Drivers
Intuit Inc. has identified several key growth drivers that are expected to enhance its market position. The company continues to invest in product innovations, particularly within its Online Ecosystem. For fiscal 2024, revenue from the Online Ecosystem reached $6.89 billion, a 20% increase from fiscal 2023. This growth is largely attributed to QuickBooks Online Accounting, which generated $3.38 billion, reflecting a 19% increase year-over-year.
Moreover, the company has expanded its offerings through strategic acquisitions, including the purchase of Mailchimp in 2021 for a total consideration of $12 billion. This acquisition has integrated into the Small Business & Self-Employed segment, contributing significantly to revenue growth.
Future Revenue Growth Projections and Earnings Estimates
Looking ahead, analysts project that Intuit's total revenue will continue to grow. For fiscal 2025, revenue is expected to reach approximately $18 billion, representing a 10% growth from fiscal 2024. Operating income is projected to increase to $4 billion, with net income expected to rise to $3.3 billion.
| Fiscal Year | Total Revenue (in billions) | Operating Income (in billions) | Net Income (in billions) |
|---|---|---|---|
| 2024 | $16.29 | $3.63 | $2.96 |
| 2025 (Projected) | $18.00 | $4.00 | $3.30 |
Strategic Initiatives and Partnerships
Intuit has initiated several strategic partnerships aimed at enhancing its service offerings. Notably, the company has focused on expanding its payroll and payments services, which saw revenue increases of $211 million and $203 million respectively in fiscal 2024. This growth is attributed to customer base expansion and higher effective pricing.
Competitive Advantages
Intuit's competitive advantages stem from its strong brand recognition and an extensive customer base. As of July 31, 2024, the company reported an increase in online ecosystem paying customers by 6% year-over-year. The average revenue per online ecosystem customer also increased by 11%. These metrics indicate robust customer loyalty and the effectiveness of Intuit's cross-selling strategies across its product lines.
Furthermore, Intuit maintains a strong liquidity position with cash, cash equivalents, and investments totaling $4.1 billion as of July 31, 2024, which supports its ongoing investment in growth initiatives.
Overall, the combination of innovative product development, strategic acquisitions, and a solid financial foundation positions Intuit Inc. favorably for continued growth in the coming years.
Intuit Inc. (INTU) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support