The Coca-Cola Company (KO) Bundle
Understanding The Coca-Cola Company (KO) Revenue Streams
Understanding The Coca-Cola Company’s Revenue Streams
Primary Revenue Sources: The primary revenue sources for the company include beverage sales, with a significant focus on carbonated soft drinks, juices, and water products. The breakdown of net operating revenues for the nine months ended September 27, 2024, is as follows:
| Region | Net Operating Revenues (in millions) |
|---|---|
| North America | $13,963 |
| Latin America | $4,816 |
| Europe, Middle East & Africa | $5,807 |
| Asia Pacific | $3,911 |
| Global Ventures | $2,279 |
| Bottling Investments | $4,666 |
The total net operating revenues for the nine months ended September 27, 2024, amounted to $35,517 million, an increase of 2% from the previous year.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate for the company shows a historical trend of steady growth. For the nine months ended September 29, 2023, net operating revenues were $34,905 million. This indicates a revenue growth of $612 million or 2% for the nine months ended September 27, 2024.
Contribution of Different Business Segments to Overall Revenue
The contribution of various business segments to overall revenue is illustrated below:
| Segment | Operating Income (in millions) |
|---|---|
| North America | $3,162 |
| Latin America | $2,795 |
| Europe, Middle East & Africa | $3,309 |
| Asia Pacific | $1,760 |
| Global Ventures | $224 |
| Bottling Investments | $297 |
The operating income for the nine months ended September 27, 2024, totaled $7,283 million, compared to $9,038 million for the same period in 2023, reflecting a decrease of 19%.
Significant Changes in Revenue Streams
There have been notable changes in revenue streams, particularly due to refranchising efforts and fluctuations in commodity prices. The impact of refranchising bottling operations in specific regions led to a decrease in unit case volume, which adversely affected revenue. For instance, the North America segment saw an operating income increase, driven by favorable pricing initiatives, while the Europe, Middle East & Africa segment faced a decline in concentrate sales volume of 3%.
Additionally, fluctuations in foreign currency exchange rates negatively impacted consolidated operating income by approximately 12% during this period.
Conclusion
The analysis of the Coca-Cola Company's revenue streams reveals a complex landscape influenced by regional performance, strategic refranchising, and external economic factors. The data indicates areas of growth alongside challenges, providing valuable insights for investors to consider in their evaluations.
A Deep Dive into The Coca-Cola Company (KO) Profitability
A Deep Dive into The Coca-Cola Company's Profitability
Gross Profit Margin: The gross profit margin for the three months ended September 27, 2024, was 60.7%, compared to 61.0% for the same period in 2023. For the nine months ended September 27, 2024, the gross profit margin increased to 61.4%, up from 60.2% in 2023.
Operating Profit: The operating income for the three months ended September 27, 2024, was $2,510 million, a decline of 23% from $3,270 million in the same period of 2023. For the nine months ended September 27, 2024, operating income was $7,283 million, down from $9,038 million, a decrease of 19%.
Net Profit Margin: The net profit margin for the three months ended September 27, 2024, was 6.5%, while for the nine months, it was 8.0%.
Trends in Profitability Over Time
In analyzing the trends, the gross profit margin showed an increase for the nine-month period, indicating improved pricing strategies and operational adjustments despite a decrease in the quarterly margin. The operating income trend reflects challenges due to higher commodity costs and refranchising impacts.
| Metric | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
|---|---|---|---|---|
| Gross Profit Margin | 60.7% | 61.0% | 61.4% | 60.2% |
| Operating Income | $2,510 million | $3,270 million | $7,283 million | $9,038 million |
| Net Profit Margin | 6.5% | 8.0% | 8.0% | 8.2% |
Comparison of Profitability Ratios with Industry Averages
The gross profit margin of 60.7% for Q3 2024 is above the industry average of approximately 55%. The operating margin of 21.2% is also higher than the food and beverage industry average of about 15%.
Analysis of Operational Efficiency
During the nine months ended September 27, 2024, total selling, general and administrative expenses rose to $10,536 million from $10,173 million in the prior year, an increase of 4%. This increase was driven primarily by higher advertising expenses and other operating costs, despite a decrease in selling and distribution expenses due to the refranchising of bottling operations.
Notably, the operating margin has decreased to 20.5% for the nine months ended September 27, 2024, compared to 25.9% for the same period in 2023, indicating a decline in operational efficiency.
| Category | 2024 (9M) | 2023 (9M) |
|---|---|---|
| Selling and Distribution Expenses | $1,833 million | $2,030 million |
| Advertising Expenses | $3,937 million | $3,810 million |
| Other Operating Expenses | $4,559 million | $4,156 million |
| Total SG&A Expenses | $10,536 million | $10,173 million |
Debt vs. Equity: How The Coca-Cola Company (KO) Finances Its Growth
Debt vs. Equity: How The Coca-Cola Company Finances Its Growth
The Coca-Cola Company's financial structure is characterized by a mix of debt and equity that supports its operations and growth strategies. As of September 27, 2024, the company reported total debt of $43,663 million, which includes both long-term and short-term components.
Overview of Debt Levels
The company's long-term debt stands at $35,167 million, while short-term debt is reported at $8,496 million. This structure reflects a significant reliance on debt financing, which is common in capital-intensive industries.
Debt-to-Equity Ratio
The debt-to-equity ratio is a critical metric for assessing a company's financial leverage. For The Coca-Cola Company, the debt-to-equity ratio is approximately 1.19. This figure is higher than the industry average of around 0.72, indicating a greater reliance on debt relative to equity compared to its peers.
Recent Debt Issuances and Refinancing Activity
In the nine months ended September 27, 2024, the company issued $11,298 million in debt, which included $3,129 million of commercial paper and $8,169 million of long-term debt. The company made debt payments totaling $7,925 million during the same period, which included $2,278 million in long-term debt payments.
Credit Ratings
The Coca-Cola Company currently holds a credit rating of A1 from Moody's and A+ from S&P, reflecting a strong capacity to meet its financial commitments.
Balancing Debt Financing and Equity Funding
To maintain its financial health, the company strategically balances its debt and equity funding. The company repurchased 18.0 million shares at an average price of $63.03 per share, totaling $1,135 million in treasury stock purchases during the nine months ended September 27, 2024. This approach indicates a commitment to returning value to shareholders while managing its debt levels effectively.
| Financial Metric | Amount (in millions) |
|---|---|
| Total Debt | $43,663 |
| Long-Term Debt | $35,167 |
| Short-Term Debt | $8,496 |
| Debt-to-Equity Ratio | 1.19 |
| Debt Issuances (2024) | $11,298 |
| Debt Payments (2024) | $7,925 |
| Share Repurchased | 18.0 million shares |
| Treasury Stock Purchases | $1,135 |
Assessing The Coca-Cola Company (KO) Liquidity
Assessing The Coca-Cola Company's Liquidity
Current Ratio: As of September 27, 2024, the current ratio stands at 1.76, indicating a stable liquidity position, as the company has sufficient current assets to cover its current liabilities.
Quick Ratio: The quick ratio is also reported at 1.36 for the same period, reflecting the company's ability to meet its short-term obligations without relying on inventory sales.
Analysis of Working Capital Trends
Working capital, calculated as current assets minus current liabilities, was reported at $13,147 million as of September 27, 2024, compared to $11,924 million on December 31, 2023. This increase suggests a strengthening liquidity position.
| Period | Current Assets (in millions) | Current Liabilities (in millions) | Working Capital (in millions) |
|---|---|---|---|
| September 27, 2024 | $28,154 | $15,007 | $13,147 |
| December 31, 2023 | $27,480 | $15,556 | $11,924 |
Cash Flow Statements Overview
For the nine months ended September 27, 2024, cash flows from operating activities were $2,854 million, a significant decrease from $8,929 million in the previous year, primarily due to a $6 billion tax litigation deposit. Cash flows from investing activities showed a net inflow of $3,307 million, while financing activities resulted in a net cash outflow of $1,426 million.
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Operating Activities | $2,854 | $8,929 |
| Investing Activities | $3,307 | ($2,423) |
| Financing Activities | ($1,426) | ($4,085) |
Potential Liquidity Concerns or Strengths
The company maintains a robust liquidity position with a total of $18.2 billion in cash, cash equivalents, short-term investments, and marketable securities as of September 27, 2024. Additionally, there were $4.6 billion in unused backup lines of credit, indicating ample access to liquidity when needed. The company’s ability to generate cash flows from operating activities remains a fundamental strength, despite recent fluctuations due to tax liabilities and foreign currency impacts.
Furthermore, the company has utilized a trade accounts receivable factoring program, selling $16,015 million of receivables during the nine months ended September 27, 2024, which enhances its liquidity by improving cash flow from operations.
| Liquidity Indicator | Amount (in millions) |
|---|---|
| Total Cash and Equivalents | $18,200 |
| Unused Backup Lines of Credit | $4,600 |
| Trade Receivables Factored | $16,015 |
Is The Coca-Cola Company (KO) Overvalued or Undervalued?
Valuation Analysis
As of September 27, 2024, the valuation analysis of the company reveals significant insights regarding its financial health and stock valuation metrics.
Price-to-Earnings (P/E) Ratio
The company's P/E ratio stands at 26.7, based on a trailing twelve months (TTM) earnings per share (EPS) of $2.01 and a current stock price of $53.67.
Price-to-Book (P/B) Ratio
The P/B ratio is calculated at 9.2, with a book value per share of $5.83 as of the latest reporting date.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is recorded at 18.5, indicating the company’s valuation in relation to its earnings before interest, taxes, depreciation, and amortization.
Stock Price Trends
Over the past 12 months, the stock price has shown a 12% increase, moving from $47.85 to the current price of $53.67.
Dividend Yield and Payout Ratios
The current dividend yield is 3.5%, with an annual dividend payment of $1.88 per share. The payout ratio is approximately 93% based on TTM earnings.
Analyst Consensus on Stock Valuation
The analyst consensus rating for the stock is Hold, with a target price of $55.00, reflecting a potential upside of 2.6% from the current trading price.
| Metric | Value |
|---|---|
| P/E Ratio | 26.7 |
| P/B Ratio | 9.2 |
| EV/EBITDA Ratio | 18.5 |
| Current Stock Price | $53.67 |
| 12-Month Price Change | 12% |
| Dividend Yield | 3.5% |
| Annual Dividend Payment | $1.88 |
| Payout Ratio | 93% |
| Analyst Consensus Rating | Hold |
| Target Price | $55.00 |
Key Risks Facing The Coca-Cola Company (KO)
Key Risks Facing The Coca-Cola Company
Understanding the risk factors that impact financial health is crucial for investors. The Coca-Cola Company faces both internal and external risks that could affect its performance in 2024.
Industry Competition
The beverage industry is highly competitive, with numerous players vying for market share. In 2024, the company has faced increased competition from both established brands and new entrants. This competition can lead to pricing pressures and decreased market share.
Regulatory Changes
Regulatory changes across various markets can significantly impact operations. For instance, stricter regulations on sugar content and environmental sustainability are emerging. Compliance with these regulations can increase operational costs.
Market Conditions
Fluctuations in consumer preferences can affect demand for products. In 2024, shifts towards healthier beverage options have prompted the company to innovate its product lines. However, adapting to these market conditions requires investment and strategic shifts.
Operational Risks
The company has experienced operational challenges due to supply chain disruptions. In the nine months ended September 27, 2024, net cash provided by operating activities decreased by $6.075 billion, primarily due to a $6.0 billion tax litigation deposit paid to the IRS.
Financial Risks
Interest expenses have risen significantly. For the three months ended September 27, 2024, interest expense was $425 million, up 15% from $368 million in the same quarter of the previous year. Additionally, the carrying value of long-term debt increased to $44.061 billion as of September 27, 2024.
Foreign Currency Exchange Risks
Fluctuations in foreign currency exchange rates have adversely impacted consolidated operating income by 12%. The stronger U.S. dollar against currencies like the Argentine peso has led to unfavorable impacts, particularly in the Latin America segment.
Strategic Risks
The company has recorded significant impairment charges, such as $760 million related to the BodyArmor trademark. These strategic missteps can lead to financial losses and affect investor confidence.
Mitigation Strategies
To address these risks, the company is focusing on diversifying its product portfolio and increasing operational efficiencies. The implementation of favorable pricing initiatives has been noted as a strategy to counteract some of the financial pressures.
| Risk Factor | Description | Impact on Financials |
|---|---|---|
| Industry Competition | Increased competition leading to potential pricing pressures. | Pressure on market share and revenue growth. |
| Regulatory Changes | Stricter regulations on sugar content and sustainability. | Increased operational costs. |
| Market Conditions | Shifts in consumer preferences towards healthier options. | Need for product innovation and investment. |
| Operational Risks | Supply chain disruptions affecting operations. | Decrease in operating cash flow by $6.075 billion. |
| Financial Risks | Rising interest expenses and increased long-term debt. | Interest expense of $425 million, long-term debt of $44.061 billion. |
| Foreign Currency Exchange Risks | Adverse effects from currency fluctuations. | 12% impact on consolidated operating income. |
| Strategic Risks | Significant impairment charges from acquisitions. | Impairment charge of $760 million related to BodyArmor. |
Future Growth Prospects for The Coca-Cola Company (KO)
Future Growth Prospects for The Coca-Cola Company
Analysis of Key Growth Drivers
The Coca-Cola Company is focusing on several key growth drivers that are expected to contribute to its future expansion. These include product innovations, market expansions, and strategic acquisitions.
Product Innovations
In 2024, the company has introduced several new products, including low-sugar and functional beverages, which are in line with consumer trends towards healthier options. The introduction of new flavors and variations, such as the launch of Coca-Cola Zero Sugar, aims to increase market share.
Market Expansions
Geographic expansion remains a priority. The company is investing in emerging markets where beverage consumption is on the rise. For instance, in Latin America, net operating revenues increased by 11% due to favorable pricing initiatives and volume growth.
Acquisitions
Strategic acquisitions are also a significant driver of growth. The company recognized a net gain of $595 million related to the refranchising of its bottling operations in the Philippines. Additionally, the acquisition of fairlife, LLC has positioned the company to tap into the growing dairy market segment.
Future Revenue Growth Projections and Earnings Estimates
Analysts project a revenue growth of approximately 2% for 2024, with net operating revenues expected to reach $35,517 million. Earnings per share (EPS) estimates for the full year are projected to be around $2.50, reflecting the company's strong pricing power and cost management strategies.
Strategic Initiatives and Partnerships
The Coca-Cola Company has entered into partnerships with various distributors and retailers to enhance its market reach. Collaborative marketing campaigns, particularly in digital spaces, aim to engage younger consumers and drive sales growth.
Competitive Advantages
The company's strong brand recognition and extensive distribution network provide a competitive edge. With a gross profit margin of 61.4% for the nine months ended September 27, 2024, the company maintains a robust financial position. Furthermore, the ability to adapt to changing consumer preferences positions the company favorably against competitors.
| Key Metrics | 2023 | 2024 Estimate | Growth Percentage |
|---|---|---|---|
| Net Operating Revenues | $34,905 million | $35,517 million | 2% |
| EPS | $2.40 | $2.50 | 4.17% |
| Gross Profit Margin | 60.2% | 61.4% | 1.2% |
| Market Share Growth (Latin America) | N/A | 11% | N/A |
The Coca-Cola Company (KO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- The Coca-Cola Company (KO) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of The Coca-Cola Company (KO)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View The Coca-Cola Company (KO)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.