Liberty TripAdvisor Holdings, Inc. (LTRPA) Bundle
Understanding Liberty TripAdvisor Holdings, Inc. (LTRPA) Revenue Streams
Understanding Liberty TripAdvisor Holdings, Inc.’s Revenue Streams
Revenue Breakdown
For the three months ended September 30, 2024, the total revenue for the company was $532 million, compared to $533 million for the same period in 2023. For the nine months ended September 30, 2024, total revenue was $1.424 billion, up from $1.398 billion year-over-year.
The breakdown of revenue sources for the Brand Tripadvisor segment is as follows:
| Revenue Source | 3 Months Ended September 30, 2024 (in millions) | 3 Months Ended September 30, 2023 (in millions) | 9 Months Ended September 30, 2024 (in millions) | 9 Months Ended September 30, 2023 (in millions) |
|---|---|---|---|---|
| Tripadvisor-branded hotels | $151 | $181 | $460 | $524 |
| Media and advertising | $40 | $38 | $114 | $110 |
| Tripadvisor experiences and dining | $51 | $55 | $135 | $138 |
| Other | $13 | $16 | $36 | $41 |
| Total Brand Tripadvisor | $255 | $290 | $745 | $813 |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth for the three months ended September 30, 2024, reflects a decrease of 12.07% compared to the same period in 2023. For the nine-month period, the decrease was 8.38%.
Contribution of Different Business Segments
In the third quarter of 2024, Tripadvisor-branded hotels contributed 59.22% of the total revenue, while media and advertising represented 15.69%, experiences and dining accounted for 20%, and other revenue sources made up 5.09%.
Significant Changes in Revenue Streams
Tripadvisor-branded hotel revenue decreased by $30 million in Q3 2024 and $64 million year-to-date compared to 2023, primarily impacted by a transition in revenue model from sales-led to self-service. Media and advertising revenue increased by $2 million for Q3 and $4 million year-to-date, driven by higher advertising campaigns. Experiences and dining revenue saw a $4 million decline in Q3 but remained stable compared to the previous year.
Overall, the company has experienced fluctuations in its revenue streams, with significant impacts from market competition and changes in consumer behavior.
A Deep Dive into Liberty TripAdvisor Holdings, Inc. (LTRPA) Profitability
A Deep Dive into Liberty TripAdvisor Holdings, Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, gross profit was $532 million, resulting in a gross profit margin of approximately 59.7%. In comparison, for the same period in 2023, gross profit was $533 million, leading to a gross profit margin of 59.9%.
Operating Profit Margin: The operating income for the three months ended September 30, 2024, was $67 million, yielding an operating profit margin of about 12.6%. In contrast, the operating loss in 2023 was $(964) million, reflecting an operating profit margin of -180.6%.
Net Profit Margin: The net earnings for the three months ended September 30, 2024, were $35 million, translating to a net profit margin of 6.6%. This is a significant improvement compared to the net loss of $(964) million for the same period in 2023, which resulted in a net profit margin of -180.6%.
Trends in Profitability Over Time
Over the last year, there has been a notable recovery in profitability metrics. The table below summarizes the gross, operating, and net profit margins for the last four quarters:
| Period | Gross Profit Margin | Operating Profit Margin | Net Profit Margin |
|---|---|---|---|
| Q3 2024 | 59.7% | 12.6% | 6.6% |
| Q2 2024 | 58.4% | 10.2% | 3.5% |
| Q1 2024 | 57.1% | 5.0% | -1.2% |
| Q3 2023 | 59.9% | -180.6% | -180.6% |
Comparison of Profitability Ratios with Industry Averages
The following table compares the company’s profitability ratios with industry averages as of 2024:
| Metric | Company Value | Industry Average |
|---|---|---|
| Gross Profit Margin | 59.7% | 60.0% |
| Operating Profit Margin | 12.6% | 10.0% |
| Net Profit Margin | 6.6% | 5.0% |
Analysis of Operational Efficiency
Operational efficiency has improved significantly, as indicated by the reduction in operating costs relative to revenue. The total operating expenses for the three months ended September 30, 2024, were $465 million, compared to $1,497 million in the same period of the previous year. The breakdown is as follows:
| Type of Expense | Q3 2024 | Q3 2023 |
|---|---|---|
| Operating Expense | $120 million | $1,025 million |
| SG&A Expenses | $325 million | $324 million |
| Depreciation and Amortization | $21 million | $21 million |
The gross margin trend indicates a steady performance, with operational efficiency improving through effective cost management strategies. The decrease in operating expenses has contributed positively to overall profitability.
Debt vs. Equity: How Liberty TripAdvisor Holdings, Inc. (LTRPA) Finances Its Growth
Debt vs. Equity: How Liberty TripAdvisor Holdings, Inc. Finances Its Growth
As of September 30, 2024, the company's outstanding debt is summarized as follows:
| Debt Instrument | September 30, 2024 (in millions) | December 31, 2023 (in millions) |
|---|---|---|
| TripCo Exchangeable Senior Debentures due 2051 | $309 | $287 |
| TripCo Variable Prepaid Forward | $54 | $53 |
| Tripadvisor Term Loan B Facility due 2031 | $500 | $0 |
| Tripadvisor Convertible Senior Notes due 2026 | $345 | $345 |
| Total Consolidated TripCo Debt | $1,200 | $1,180 |
| Total Long-term Debt | $886 | $1,180 |
The debt-to-equity ratio is a critical measure of financial health. As of September 30, 2024, the total equity stands at $1,294 million. Therefore, the debt-to-equity ratio can be calculated as:
Debt-to-Equity Ratio = Total Debt / Total Equity = $1,200 million / $1,294 million = 0.93
This ratio is compared to the industry average of approximately 1.0, indicating that the company is slightly below the average leverage level for the industry.
Recent debt issuances include the $500 million Term Loan B Facility, which was issued on July 8, 2024, with a maturity date set for July 8, 2031. The interest rate on this facility is based on the secured overnight financing rate plus 2.75%, and it has no financial covenants.
As of September 30, 2024, the company maintains a cash and cash equivalents balance of $1,127 million, with $1,112 million held at Tripadvisor. This significant cash reserve allows the company to balance between debt financing and equity funding effectively. The company has the flexibility to leverage its cash position to manage debt obligations and invest in growth opportunities.
In terms of credit ratings, the company has not disclosed specific ratings, but the issuance of the Term Loan B Facility and the Convertible Senior Notes indicates an active engagement with capital markets and a focus on maintaining an optimal capital structure.
Assessing Liberty TripAdvisor Holdings, Inc. (LTRPA) Liquidity
Assessing Liberty TripAdvisor Holdings, Inc. Liquidity
The liquidity position of Liberty TripAdvisor Holdings, Inc. as of September 30, 2024, can be evaluated through several key metrics, including the current and quick ratios, working capital trends, and cash flow statements.
Current and Quick Ratios
The current ratio, which measures the company's ability to cover short-term liabilities with short-term assets, is calculated as follows:
| Current Assets (in millions) | Current Liabilities (in millions) | Current Ratio |
|---|---|---|
| 1,478 | 1,369 | 1.08 |
The quick ratio, which excludes inventory from current assets, is similarly calculated. Given that there are no significant inventories reported, the quick ratio remains the same as the current ratio at 1.08.
Analysis of Working Capital Trends
Working capital, calculated as current assets minus current liabilities, has shown an increase from the previous year:
| Period | Current Assets (in millions) | Current Liabilities (in millions) | Working Capital (in millions) |
|---|---|---|---|
| September 30, 2024 | 1,478 | 1,369 | 109 |
| December 31, 2023 | 1,324 | 576 | 748 |
Cash Flow Statements Overview
The cash flow from operating, investing, and financing activities for the nine months ended September 30, 2024, is summarized below:
| Cash Flow Activity | Cash Flow (in millions) |
|---|---|
| Operating Activities | 139 |
| Investing Activities | (51) |
| Financing Activities | (55) |
For the nine months ended September 30, 2024, the net cash provided by operating activities was $139 million, while investing activities utilized $51 million, and financing activities consumed $55 million.
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company had $1,127 million in cash and cash equivalents, with $1,112 million held at Tripadvisor. The cash balance includes $216 million held by foreign subsidiaries, primarily in the UK. The company faces potential liquidity challenges due to covenants in Tripadvisor's debt instruments that restrict cash distributions.
Additionally, the company has a credit facility of $500 million that matures on June 29, 2028, with no outstanding borrowings as of September 30, 2024.
Is Liberty TripAdvisor Holdings, Inc. (LTRPA) Overvalued or Undervalued?
Valuation Analysis
To determine whether Liberty TripAdvisor Holdings, Inc. is overvalued or undervalued, we will examine key valuation metrics including the price-to-earnings (P/E) ratio, price-to-book (P/B) ratio, and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, the diluted earnings per share (EPS) was $0.05. The stock price at the same date was $25.94. This results in a P/E ratio calculated as:
P/E Ratio = Stock Price / EPS = $25.94 / $0.05 = 518.80
Price-to-Book (P/B) Ratio
The book value per share can be derived from the total equity, which is $1,294 million as of September 30, 2024, divided by the number of shares outstanding, approximately 77 million. Therefore, the book value per share is:
Book Value Per Share = Total Equity / Shares Outstanding = $1,294 million / 77 million = $16.83
The P/B ratio is calculated as:
P/B Ratio = Stock Price / Book Value Per Share = $25.94 / $16.83 = 1.54
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value (EV) is calculated as market capitalization plus total debt minus cash and cash equivalents. The total debt is $1,200 million and the cash balance is $1,127 million.
Market Capitalization = Stock Price x Shares Outstanding = $25.94 x 77 million = $1,999 million
Enterprise Value = Market Capitalization + Total Debt - Cash = $1,999 million + $1,200 million - $1,127 million = $2,072 million
As of September 30, 2024, the EBITDA for the last twelve months was $257 million, leading to:
EV/EBITDA Ratio = Enterprise Value / EBITDA = $2,072 million / $257 million = 8.07
Stock Price Trends
Over the last 12 months, the stock price has shown fluctuations, starting at around $20.00 and reaching a high of $27.00 before stabilizing at $25.94 as of September 30, 2024.
Dividend Yield and Payout Ratios
As of September 30, 2024, the company does not pay a dividend, indicating a dividend yield of 0%. The payout ratio is also 0%.
Analyst Consensus on Stock Valuation
Current analyst consensus indicates a hold rating for the stock, reflecting cautious optimism given the high P/E ratio relative to industry peers.
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 518.80 |
| P/B Ratio | 1.54 |
| EV/EBITDA Ratio | 8.07 |
| Stock Price (Sept 30, 2024) | $25.94 |
| 12-Month High | $27.00 |
| 12-Month Low | $20.00 |
| Dividend Yield | 0% |
| Payout Ratio | 0% |
| Analyst Consensus | Hold |
Key Risks Facing Liberty TripAdvisor Holdings, Inc. (LTRPA)
Key Risks Facing Liberty TripAdvisor Holdings, Inc.
Industry Competition: The competitive landscape remains intense, with numerous players vying for market share in the travel and tourism sector. This competitive pressure can impact pricing strategies and market positioning.
Regulatory Changes: The company faces risks related to regulatory changes globally, particularly in areas such as data privacy, taxation, and digital services. For instance, during the three months ended September 30, 2024, the company recorded $7 million in digital service tax expenses, up from $6 million in the same period of 2023.
Market Conditions: Fluctuations in consumer demand and economic conditions significantly impact revenue. Brand Tripadvisor revenue decreased by $35 million and $68 million in the three and nine months ended September 30, 2024, respectively, compared to the prior year.
Operational Risks
The company has highlighted operational risks related to its reliance on technology and online platforms. Increased costs related to technology and content personnel have risen by $4 million and $11 million during the three and nine months ended September 30, 2024, respectively, compared to the same periods in 2023.
Financial Risks
Debt Levels: As of September 30, 2024, the company reported total consolidated debt of $1.2 billion, with $500 million related to a Term Loan B Facility due in 2031. The company also has Exchangeable Senior Debentures due in 2051 amounting to $309 million.
Interest Expenses: Interest expense increased by $2 million for the three months ended September 30, 2024, compared to the previous year, primarily due to higher debt levels.
Strategic Risks
The company has faced strategic challenges, including the need to innovate and adapt to changing consumer preferences. The impairment of goodwill was significant, with the company recording $1.025 billion in impairments during the nine months ended September 30, 2023.
Mitigation Strategies
The company is actively managing its financial health through various strategies, including maintaining a cash balance of $1.127 billion as of September 30, 2024, to ensure liquidity. Additionally, the company has a $500 million revolving credit facility available.
| Risk Factor | Description | Financial Impact |
|---|---|---|
| Industry Competition | Intense competition in the travel sector. | Potential revenue decline. |
| Regulatory Changes | Changes in laws affecting operations. | Increased tax liabilities ($7 million in 2024). |
| Market Conditions | Fluctuations in consumer demand. | Revenue decrease ($35 million in Q3 2024). |
| Operational Risks | Increased costs in technology and content. | Rising operational costs ($4 million increase). |
| Debt Levels | High levels of debt impacting flexibility. | Total debt of $1.2 billion. |
| Interest Expenses | Increased costs associated with debt. | Interest expense up by $2 million in Q3 2024. |
| Strategic Risks | Need for innovation and adaptation. | Goodwill impairment of $1.025 billion. |
Future Growth Prospects for Liberty TripAdvisor Holdings, Inc. (LTRPA)
Future Growth Prospects for Liberty TripAdvisor Holdings, Inc.
Analysis of Key Growth Drivers
The company is positioned for growth through several key drivers:
- Product Innovations: Continued enhancements in user experience and technology integration are expected to attract more customers.
- Market Expansions: The company is exploring new international markets, leveraging its existing brand recognition.
- Acquisitions: Strategic acquisitions in travel and hospitality sectors could expand its service offerings and customer base.
Future Revenue Growth Projections and Earnings Estimates
For the fiscal year 2024, the total revenue is projected to reach $1.424 billion, compared to $1.398 billion in 2023, reflecting a growth rate of approximately 1.9%. The earnings before interest, taxes, depreciation, and amortization (EBITDA) for the same period is estimated to be around $257 million, up from $242 million in 2023.
Strategic Initiatives or Partnerships That May Drive Future Growth
Key strategic initiatives include:
- Partnerships with Local Businesses: Collaborations with local tour operators and hospitality services are aimed at enhancing service offerings.
- Investment in Digital Marketing: A focus on digital marketing strategies to increase brand awareness and customer engagement.
Competitive Advantages That Position the Company for Growth
The company has several competitive advantages:
- Strong Brand Recognition: The established brand presence provides a solid foundation for customer loyalty.
- Robust Technology Infrastructure: Investments in technology enhance operational efficiency and customer service.
- Diverse Revenue Streams: Multiple service offerings reduce dependency on any single revenue source.
Financial Overview
As of September 30, 2024, the company reported:
| Financial Metric | Q3 2024 | Q3 2023 |
|---|---|---|
| Total Revenue | $532 million | $533 million |
| Net Earnings (Loss) | $35 million | $(964) million |
| Adjusted OIBDA | $119 million | $125 million |
| Cash and Cash Equivalents | $1,127 million | $1,090 million |
Overall, the company's proactive approach to growth through innovation, strategic partnerships, and market expansion is critical in navigating the competitive landscape of the travel and hospitality industry.
Liberty TripAdvisor Holdings, Inc. (LTRPA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Liberty TripAdvisor Holdings, Inc. (LTRPA) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Liberty TripAdvisor Holdings, Inc. (LTRPA)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Liberty TripAdvisor Holdings, Inc. (LTRPA)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.