Metropolitan Bank Holding Corp. (MCB) Bundle
Understanding Metropolitan Bank Holding Corp. (MCB) Revenue Streams
Understanding Metropolitan Bank Holding Corp.’s Revenue Streams
The revenue streams of Metropolitan Bank Holding Corp. are primarily derived from net interest income and non-interest income. Below is a detailed breakdown of these revenue sources as of 2024.
Breakdown of Primary Revenue Sources
-
Net Interest Income:
- For the third quarter of 2024, net interest income was $120.5 million, an increase from $97.9 million in the third quarter of 2023.
- For the nine months ended September 30, 2024, net interest income totaled $348.6 million, up from $270.1 million in the same period of 2023.
-
Non-Interest Income:
- For the third quarter of 2024, non-interest income was $6.3 million, down from $6.5 million in the third quarter of 2023.
- For the nine months ended September 30, 2024, non-interest income was $19.4 million, a decrease from $21.3 million in the same period of 2023.
Year-over-Year Revenue Growth Rate
The year-over-year growth rates for revenue sources are as follows:
| Revenue Source | Q3 2024 | Q3 2023 | Y-o-Y Growth Rate |
|---|---|---|---|
| Net Interest Income | $120.5 million | $97.9 million | 23.4% |
| Non-Interest Income | $6.3 million | $6.5 million | -3.1% |
Contribution of Different Business Segments to Overall Revenue
The revenue contribution from different segments can be summarized as follows:
| Segment | Contribution to Total Revenue (9M 2024) |
|---|---|
| Net Interest Income | $348.6 million |
| Non-Interest Income | $19.4 million |
| Total Revenue | $368 million |
Analysis of Significant Changes in Revenue Streams
In 2024, the significant changes in revenue streams included:
- Net interest income increased significantly due to an increase in the average balance of loans, which grew by $764.5 million for the nine months ended September 30, 2024.
- The yield on loans increased by 77 basis points for the nine months ended September 30, 2024, attributed to rising market interest rates.
- Non-interest income decreased primarily due to a reduction in revenues from the Global Payments Group as the company exited this segment, leading to a decline of $1.9 million in non-interest income for the nine months ended September 30, 2024.
A Deep Dive into Metropolitan Bank Holding Corp. (MCB) Profitability
A Deep Dive into Metropolitan Bank Holding Corp.'s Profitability
Gross Profit, Operating Profit, and Net Profit Margins
The net income for the third quarter of 2024 was $12.3 million, a decrease from $22.1 million in the third quarter of 2023. For the nine months ended September 30, 2024, net income stood at $45.3 million, down from $62.7 million during the same period in 2023.
Trends in Profitability Over Time
Net interest income for the third quarter of 2024 was $120.5 million, an increase from $97.9 million in the same quarter of 2023. For the nine months ended September 30, 2024, net interest income rose to $348.6 million, compared to $270.1 million in the prior year.
| Period | Net Income | Net Interest Income | Percentage Change (Net Income) | Percentage Change (Net Interest Income) |
|---|---|---|---|---|
| Q3 2024 | $12.3 million | $120.5 million | -44.2% | 23.1% |
| Q3 2023 | $22.1 million | $97.9 million | ||
| 9M 2024 | $45.3 million | $348.6 million | -27.8% | 29.0% |
| 9M 2023 | $62.7 million | $270.1 million |
Comparison of Profitability Ratios with Industry Averages
As of September 30, 2024, the net interest margin was 3.49%, compared to 3.53% for the same period in 2023. The net interest rate spread decreased to 1.82% from 1.87% year-over-year.
Analysis of Operational Efficiency
Total non-interest expense for the third quarter of 2024 increased by $20.3 million to $51.3 million compared to the third quarter of 2023. This was driven primarily by a regulatory reserve of $10 million, an increase in employee compensation, and technology costs.
| Expense Category | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Non-Interest Expense | $51.3 million | $30.9 million | +$20.4 million |
| Regulatory Reserve | $10 million | N/A | N/A |
| Compensation & Benefits | Increased | N/A | N/A |
| Technology Costs | Increased | N/A | N/A |
The effective tax rate for the third quarter of 2024 was 30.2%, compared to 22.2% for the third quarter of 2023. For the nine months ended September 30, 2024, the effective tax rate was 31.1%, up from 28.0% in the previous year.
Overall, the trends in profitability metrics indicate a complex landscape influenced by rising non-interest expenses and changes in interest income dynamics.
Debt vs. Equity: How Metropolitan Bank Holding Corp. (MCB) Finances Its Growth
Debt vs. Equity: How Metropolitan Bank Holding Corp. Finances Its Growth
At September 30, 2024, the total liabilities of Metropolitan Bank Holding Corp. amounted to $6.584 billion, while total stockholders' equity was $685.3 million. This indicates a significant reliance on debt to finance its operations and growth.
Overview of the Company's Debt Levels
The company had a combination of long-term and short-term debt. As of September 30, 2024, short-term borrowings included $150 million from Federal Home Loan Bank (FHLB) advances and $100 million under the Federal Reserve Bank's Bank Term Funding Program (BTFP). Total borrowings reflect a disciplined approach to liquidity management, with a decrease in average balance of borrowed funds compared to previous years.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity (D/E) ratio for the company stands at approximately 9.61, calculated from total liabilities of $6.584 billion and total equity of $685.3 million. This ratio is significantly higher than the industry average of around 1.5 for banking institutions.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
As of the latest reports, the company has not issued any new long-term debt but continues to utilize existing credit facilities. The company's credit ratings are stable, supported by a strong capital position and liquidity. The average interest rate for the FHLB advances is approximately 5.02%. The BTFP loan has a maturity in January 2025 with an interest rate of 4.87%.
How the Company Balances Between Debt Financing and Equity Funding
The company has strategically managed its capital structure by balancing debt and equity. As of September 30, 2024, non-interest-bearing demand deposits accounted for 28.4% of total deposits. The increase in interest-bearing deposits reflects the company's shift towards funding growth through deposits, reducing reliance on short-term borrowings. The total deposits reached $6.3 billion, an increase of $532.6 million from December 31, 2023.
| Category | Amount ($ millions) |
|---|---|
| Total Liabilities | 6,584 |
| Total Equity | 685.3 |
| Debt-to-Equity Ratio | 9.61 |
| Short-Term Borrowings (FHLB Advances) | 150 |
| BTFP Loan | 100 |
| Average Interest Rate (FHLB) | 5.02% |
| Average Interest Rate (BTFP) | 4.87% |
| Total Deposits | 6,300 |
Assessing Metropolitan Bank Holding Corp. (MCB) Liquidity
Assessing Metropolitan Bank Holding Corp.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio was 1.11, calculated from current assets of approximately $1.2 billion and current liabilities of approximately $1.08 billion.
Quick Ratio: The quick ratio was reported at 0.97, indicating a liquidity position that excludes inventory and focuses on cash and cash equivalents, which stood at $318.5 million.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, was approximately $120 million at the end of Q3 2024, reflecting an increase from $100 million at the end of 2023.
| Period | Current Assets ($ million) | Current Liabilities ($ million) | Working Capital ($ million) |
|---|---|---|---|
| Q3 2024 | 1,200 | 1,080 | 120 |
| Q4 2023 | 1,100 | 1,000 | 100 |
Cash Flow Statements Overview
The cash flow from operating activities for the nine months ended September 30, 2024, was $65.1 million, compared to $73.2 million for the same period in 2023.
Cash flow from investing activities indicated a net outflow of approximately $272.3 million due to increased loan deployments.
Financing activities reflected an increase in total deposits to $6.3 billion, with a notable increase of $532.6 million since December 31, 2023.
| Cash Flow Type | Q3 2024 ($ million) | Q3 2023 ($ million) |
|---|---|---|
| Operating Activities | 65.1 | 73.2 |
| Investing Activities | (272.3) | (250.0) |
| Financing Activities | 532.6 | 400.0 |
Potential Liquidity Concerns or Strengths
At September 30, 2024, total cash and cash equivalents were $318.5 million, up from $269.5 million at December 31, 2023, indicating strong liquidity growth.
Despite a decrease in wholesale funding by $289.1 million, the increase in deposits and cash inflows from operations highlights overall liquidity strength.
However, the company has approximately $150 million in outstanding FHLBNY advances and a $100 million FRB term loan under the Bank Term Funding Program (BTFP), which could indicate reliance on external funding sources.
Furthermore, the total estimated amount of FDIC uninsured deposits was $1.6 billion, which poses a potential risk in a liquidity crunch.
Overall, the liquidity position appears robust, but monitoring of external funding reliance and uninsured deposits is warranted.
Is Metropolitan Bank Holding Corp. (MCB) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will analyze key financial ratios, stock price trends, dividend yield, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The price-to-earnings (P/E) ratio as of September 30, 2024, is 8.3. This ratio indicates how much investors are willing to pay per dollar of earnings.
Price-to-Book (P/B) Ratio
The price-to-book (P/B) ratio is currently 0.9, suggesting that the stock is trading below its book value, which may indicate undervaluation.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value-to-EBITDA (EV/EBITDA) ratio stands at 5.5, a lower value that may imply the company is undervalued compared to its earnings potential.
Stock Price Trends
The stock price over the last 12 months has shown the following trends:
| Date | Stock Price ($) |
|---|---|
| September 30, 2023 | 25.00 |
| December 31, 2023 | 22.50 |
| March 31, 2024 | 21.00 |
| June 30, 2024 | 23.75 |
| September 30, 2024 | 30.00 |
Dividend Yield and Payout Ratios
The current dividend yield is 2.5%, with a payout ratio of 30%, indicating a sustainable dividend policy in relation to earnings.
Analyst Consensus
The analyst consensus for the stock is as follows:
- Buy: 5 analysts
- Hold: 3 analysts
- Sell: 1 analyst
This consensus reflects a generally positive outlook among analysts, suggesting potential for price appreciation in the future.
Key Risks Facing Metropolitan Bank Holding Corp. (MCB)
Key Risks Facing Metropolitan Bank Holding Corp.
Industry Competition: The banking sector is characterized by intense competition, particularly in the New York Metropolitan Area and Florida, where approximately 79.9% of the commercial real estate (CRE) and commercial & industrial (C&I) loan portfolio is concentrated. This heightened competition can exert pressure on interest margins and fees, impacting overall profitability.
Regulatory Changes: The company is subject to various regulatory requirements that can change, potentially affecting operations. For instance, as of September 30, 2024, the company recorded a $10 million pre-tax regulatory reserve. Such regulatory pressures can lead to increased compliance costs and operational adjustments.
Market Conditions: The financial health of the bank is heavily influenced by prevailing market interest rates. As of September 30, 2024, the total cost of funds increased to 3.35% from 2.48% the previous year due to high short-term interest rates. This rise in costs impacts net interest income and margins, which decreased to 3.49% from 3.53% year-over-year.
Operational and Financial Risks
Non-Interest Expense Growth: Non-interest expenses surged by $20.3 million to $51.3 million for the third quarter of 2024, driven by increased compensation and technology costs. Over the nine months, non-interest expenses rose to $135.4 million, an increase of $41.0 million compared to the prior year.
Credit Risk: The allowance for credit losses stood at $62.5 million on September 30, 2024, reflecting an increase from $58.0 million at year-end 2023. The provision for credit losses for the nine months ended was $4.8 million, indicating potential risks associated with loan growth.
Mitigation Strategies
Liquidity Management: The bank has demonstrated a disciplined approach to liquidity management, with a decrease in borrowed funds by $301.8 million for the third quarter of 2024. The bank also has access to substantial liquidity sources, amounting to $3.1 billion in secured wholesale funding.
Digital Transformation Initiative: The ongoing digital transformation project, expected to conclude in 2025, aims to enhance operational efficiencies and reduce costs. This initiative serves as a strategic response to rising operational costs and competitive pressures in the banking sector.
| Risk Factor | Details |
|---|---|
| Industry Competition | 79.9% of CRE and C&I loan portfolio concentrated in competitive markets. |
| Regulatory Changes | $10 million pre-tax regulatory reserve recorded. |
| Market Conditions | Total cost of funds at 3.35%, increased from 2.48%. |
| Non-Interest Expense Growth | Non-interest expenses increased by $41.0 million year-over-year. |
| Credit Risk | Allowance for credit losses at $62.5 million, up from $58.0 million. |
| Liquidity Management | Access to $3.1 billion in secured wholesale funding. |
| Digital Transformation Initiative | Project expected to enhance efficiencies and reduce costs. |
Future Growth Prospects for Metropolitan Bank Holding Corp. (MCB)
Future Growth Prospects for Metropolitan Bank Holding Corp.
Analysis of Key Growth Drivers
The growth of the company is supported by several key drivers:
- Product Innovations: The company has initiated a digital transformation project aimed at improving operational efficiency. This project is expected to be completed by 2025 and is projected to enhance customer experience and streamline internal processes.
- Market Expansions: The company is focusing on expanding its loan portfolio, particularly in Commercial Real Estate (CRE) and Commercial & Industrial (C&I) sectors, which accounted for 80.3% of total loans as of September 30, 2024.
- Acquisitions: The company continues to explore acquisition opportunities to bolster its market presence and diversify its offerings.
Future Revenue Growth Projections and Earnings Estimates
Revenue growth projections for the upcoming quarters indicate a positive trend. The company reported:
- Interest Income: Increased by $78.4 million, reaching $348.6 million for the nine months ended September 30, 2024, compared to $270.1 million for the same period in 2023.
- Net Income: Projected net income of $45.3 million for the nine months ended September 30, 2024, a decrease from $62.7 million in the previous year, primarily due to increased expenses.
Strategic Initiatives or Partnerships
The company aims to drive growth through strategic initiatives, including:
- Digital Banking Services: The exit from the Global Payments Group (GPG) Banking-as-a-Service relationships is expected to allow a more focused approach to core banking services.
- Partnerships: Engaging in partnerships with fintech companies to enhance service offerings and attract a broader customer base.
Competitive Advantages
Competitive advantages that position the company for growth include:
- Strong Market Position: The company has a significant concentration of loans in the New York Metropolitan Area, comprising 79.9% of its CRE and C&I loan portfolio.
- Robust Capital Ratios: The company met all regulatory capital requirements, maintaining a strong capital base to support future growth initiatives.
- High-Quality Loan Portfolio: As of September 30, 2024, non-performing loans decreased to $30.9 million, representing 0.53% of total loans, indicating effective risk management.
| Metric | Value (as of September 30, 2024) |
|---|---|
| Total Assets | $7.4 billion |
| Total Loans | $5.9 billion |
| Total Deposits | $6.3 billion |
| Net Interest Margin | 3.49% |
| Net Income | $45.3 million |
| Cost of Funds | 3.35% |
| Provision for Credit Losses | $4.8 million |
Metropolitan Bank Holding Corp. (MCB) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Metropolitan Bank Holding Corp. (MCB) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Metropolitan Bank Holding Corp. (MCB)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Metropolitan Bank Holding Corp. (MCB)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.