OFS Capital Corporation (OFS) Bundle
Understanding OFS Capital Corporation (OFS) Revenue Streams
Understanding OFS Capital Corporation’s Revenue Streams
OFS Capital Corporation primarily generates revenue through net investment income from its investment portfolio. The key components of its revenue streams include interest income from debt investments and dividend income from equity investments.
Revenue Sources Breakdown
- Net Investment Income: For the nine months ended September 30, 2024, net investment income was $12.6 million, compared to $15.5 million for the same period in 2023.
- Interest Income: Interest income for the quarter ended September 30, 2024, was $10.6 million, down from $10.9 million in the previous quarter.
- Dividend Income: Dividend income from portfolio investments was $3.6 million for the nine months ended September 30, 2024.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate can be analyzed through the following figures:
| Period | Net Investment Income (in millions) | Percentage Change |
|---|---|---|
| Q3 2024 | $3.6 | -33.5% |
| Q3 2023 | $5.4 | N/A |
| YTD September 2024 | $12.6 | -18.6% |
| YTD September 2023 | $15.5 | N/A |
Contribution of Different Business Segments to Overall Revenue
As of September 30, 2024, the contributions from different segments to total revenue are as follows:
- Debt Investments: 75% of total revenue
- Equity Investments: 25% of total revenue
Significant Changes in Revenue Streams
There have been notable changes in the revenue streams:
- Decrease in Interest Income: Interest income decreased due to a smaller average investment portfolio, with a drop from $10.9 million in Q2 2024 to $10.6 million in Q3 2024.
- Net Realized Losses: For the quarter ended September 30, 2024, net realized losses amounted to $11.1 million, primarily impacting overall revenue.
Financial Overview Table
| Metric | Q3 2024 | Q2 2024 | Q3 2023 |
|---|---|---|---|
| Net Investment Income | $3.6 million | $3.6 million | $5.4 million |
| Interest Income | $10.6 million | $10.9 million | $11.2 million |
| Dividend Income | $3.6 million | $3.6 million | $4.0 million |
| Net Realized Losses | ($11.1 million) | ($11.1 million) | ($3.4 million) |
A Deep Dive into OFS Capital Corporation (OFS) Profitability
Profitability Metrics
Gross Profit Margin: As of September 30, 2024, the gross profit margin was approximately 27.4%, compared to 30.5% in the same quarter of 2023, indicating a decline in profitability.
Operating Profit Margin: The operating profit margin for the nine months ended September 30, 2024, was 8.3%, down from 10.2% in the previous year. This reflects increased operational costs that have not been matched by revenue growth.
Net Profit Margin: For the quarter ending September 30, 2024, the net profit margin was recorded at 1.1%, significantly lower than the 3.2% reported for the same period in 2023.
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Gross Profit Margin | 27.4% | 30.5% | -10.2% |
| Operating Profit Margin | 8.3% | 10.2% | -18.6% |
| Net Profit Margin | 1.1% | 3.2% | -65.6% |
Over the past year, profitability metrics have shown a downward trend, primarily due to increased costs and a slight decline in revenue. The total investment income for Q3 2024 was $10.9 million, down from $11.2 million in Q2 2024, largely attributed to reduced interest income.
Comparison with Industry Averages: The industry average gross profit margin stands at around 35%, indicating that the company is performing below the industry benchmark. The operating profit margin average in the industry is 15%, and the net profit margin typically hovers around 5%, further emphasizing the challenges faced by the company.
In terms of operational efficiency, the ratio of total expenses to average net assets was 19.2% for the nine months ended September 30, 2024, compared to 21.5% for the same period in 2023. This improvement in expense management reflects a strategic focus on controlling costs amid declining revenues.
| Financial Metrics | Q3 2024 | Q3 2023 | Industry Average |
|---|---|---|---|
| Gross Profit Margin | 27.4% | 30.5% | 35% |
| Operating Profit Margin | 8.3% | 10.2% | 15% |
| Net Profit Margin | 1.1% | 3.2% | 5% |
| Total Expenses to Average Net Assets | 19.2% | 21.5% | 18% |
Debt vs. Equity: How OFS Capital Corporation (OFS) Finances Its Growth
Debt vs. Equity: How OFS Capital Corporation Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, OFS Capital Corporation had total outstanding debt of $249.1 million, which included $69.1 million under the BNP Facility and $180.0 million in Unsecured Notes.
Debt Composition
The debt structure comprises:
- Long-term debt: $180.0 million in Unsecured Notes.
- Short-term debt: $69.1 million under the BNP Facility.
Debt-to-Equity Ratio
The debt-to-equity ratio stands at approximately 1.64, calculated using total debt of $249.1 million against total equity of $152.7 million as of September 30, 2024.
Comparison to Industry Standards
This ratio is higher than the industry average of 1.2, indicating a greater reliance on debt financing compared to peers.
Recent Debt Issuances and Refinancing Activity
In the past year, OFS Capital Corporation has undertaken refinancing activities, including:
- Redemption of SBA debentures totaling $19.0 million, with a recognized loss of $0.2 million.
- Issuance of Unsecured Notes amounting to $180.0 million.
Credit Ratings
The company's credit ratings remain stable, with a focus on maintaining a strong asset coverage ratio of 161%, which exceeds the minimum requirement of 150%.
Balancing Debt Financing and Equity Funding
OFS Capital Corporation has strategically balanced its financing sources through:
- Utilizing debt for 80% of its funding needs while retaining 20% from equity.
- Maintaining liquidity with $20.3 million in cash and cash equivalents.
| Debt Type | Amount ($ million) | Interest Rate (%) | Maturity Date |
|---|---|---|---|
| BNP Facility | 69.1 | SOFR + 2.65% | June 20, 2027 |
| Unsecured Notes | 180.0 | 5.35% | February 10, 2026 |
This structured approach allows OFS Capital Corporation to leverage its debt while maintaining a manageable equity base, ensuring financial stability and growth potential in a competitive market environment.
Assessing OFS Capital Corporation (OFS) Liquidity
Assessing OFS Capital Corporation's Liquidity
Current Ratio: As of September 30, 2024, the current ratio is calculated as follows:
| Current Assets | Current Liabilities | Current Ratio |
|---|---|---|
| $20.3 million | $14.7 million | 1.38 |
Quick Ratio: The quick ratio, which excludes inventory from current assets, is:
| Quick Assets | Current Liabilities | Quick Ratio |
|---|---|---|
| $20.3 million | $14.7 million | 1.38 |
Working Capital Trends: As of September 30, 2024, working capital is:
| Working Capital | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Current Assets - Current Liabilities | $20.3 million - $14.7 million | $15.9 million - $12.3 million |
| Working Capital Amount | $5.6 million | $3.6 million |
Cash Flow Statements Overview:
| Cash Flow Type | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 |
|---|---|---|
| Net Cash Provided by Operating Activities | $41.9 million | $47.0 million |
| Cash from Net Investment Income | $8.8 million | $12.6 million |
| Net Cash Used in Financing Activities | ($66.9 million) | ($46.0 million) |
| Net Increase (Decrease) in Cash and Cash Equivalents | ($25.1 million) | $1.0 million |
Potential Liquidity Concerns or Strengths:
- Cash and Cash Equivalents: As of September 30, 2024, cash and cash equivalents totaled $20.3 million.
- Unused Commitments: The company has an unused commitment of $80.9 million under the BNP Facility.
- Payable for Investments Purchased: There is a payable for investments purchased amounting to $14.7 million.
- Unfunded Commitments: Unfunded commitments to portfolio companies total $8.5 million.
Is OFS Capital Corporation (OFS) Overvalued or Undervalued?
Valuation Analysis
As of September 30, 2024, the price-to-earnings (P/E) ratio for the company is 9.25 based on a market price of $8.45 per share and earnings per share (EPS) of $0.91. The price-to-book (P/B) ratio is 0.75, calculated from a book value per share of $11.29.
The enterprise value-to-EBITDA (EV/EBITDA) ratio stands at 6.45, with an enterprise value of $330 million and EBITDA of $51 million.
| Valuation Metric | Value |
|---|---|
| Price-to-Earnings (P/E) | 9.25 |
| Price-to-Book (P/B) | 0.75 |
| Enterprise Value-to-EBITDA (EV/EBITDA) | 6.45 |
Over the past 12 months, the stock price has decreased from a high of $12.74 to a low of $7.75, reflecting a 31.4% decline in value. As of September 30, 2024, the stock price was $8.45.
The dividend yield is 4.02%, with annual dividends declared totaling $1.02 per share. The payout ratio for dividends relative to net income is 112%, indicating that the company is distributing more than it earns in net income.
| Dividend Information | Value |
|---|---|
| Annual Dividend Declared | $1.02 |
| Dividend Yield | 4.02% |
| Payout Ratio | 112% |
Analyst consensus on the stock indicates a Hold rating, with price targets ranging from $7.75 to $10.00 over the next 12 months. This suggests a potential upside of 18% from the current price of $8.45.
In summary, the current financial metrics suggest that the company is undervalued based on its P/E and P/B ratios. However, the high payout ratio and declining stock price trend may raise concerns among investors.
Key Risks Facing OFS Capital Corporation (OFS)
Key Risks Facing OFS Capital Corporation
The financial health of OFS Capital Corporation is influenced by various internal and external risk factors. Below is a detailed overview of these risks as of 2024.
Industry Competition
OFS Capital operates in a competitive landscape. The company faces pressure from competitors in the business development company (BDC) sector, which can affect its market share and profitability. As of September 30, 2024, OFS Capital's net assets were valued at $151.3 million, down from $162.0 million at the end of the previous fiscal year.
Regulatory Changes
As a BDC, OFS Capital is subject to regulations under the Investment Company Act of 1940. Changes in regulatory frameworks can impose additional compliance costs and operational constraints. The company is required to maintain an asset coverage ratio of at least 150%, which it has exceeded, reporting an asset coverage ratio of 161% as of September 30, 2024.
Market Conditions
Market volatility impacts the valuation of investments and the ability to raise capital. The company reported a net loss on investments of $1.9 million for the quarter ended September 30, 2024, primarily due to net realized losses of $11.1 million.
Operational Risks
Operational risks include potential disruptions in the management of portfolio investments. The company had $21.1 million in non-accrual loans, representing 5.4% of its total investments at fair value as of September 30, 2024.
Financial Risks
Interest rate fluctuations pose a significant financial risk. As of September 30, 2024, 91% of the loan portfolio bore interest at floating rates. A 50 basis point reduction in the U.S. Federal Reserve target rate could lead to decreased interest income.
| Risk Factor | Description | Impact on Financials |
|---|---|---|
| Industry Competition | Pressure from competitors in the BDC sector. | Declining net assets from $162.0 million to $151.3 million. |
| Regulatory Changes | Compliance with the Investment Company Act of 1940. | Maintained asset coverage ratio of 161%. |
| Market Conditions | Volatility affecting investment valuations. | Net loss on investments of $1.9 million. |
| Operational Risks | Management disruptions in portfolio investments. | Non-accrual loans at $21.1 million, 5.4% of total investments. |
| Financial Risks | Interest rate fluctuations affecting income. | 91% of loans at floating rates, potential income decrease. |
Mitigation Strategies
To manage these risks, OFS Capital employs several strategies, including maintaining a diversified investment portfolio and closely monitoring market conditions. As of September 30, 2024, the company had $80.9 million in unused commitments under its BNP Facility, allowing it to access additional capital if required.
Future Growth Prospects for OFS Capital Corporation (OFS)
Future Growth Prospects for OFS Capital Corporation
Analysis of Key Growth Drivers
OFS Capital Corporation is positioned to capitalize on several growth drivers, including:
- Market Expansion: The company has plans to increase its portfolio investments, focusing on sectors such as healthcare and technology, which are projected to grow significantly.
- Product Innovations: The introduction of new investment strategies aimed at optimizing returns on equity investments is expected to enhance revenue streams.
- Acquisitions: Potential acquisitions of underperforming assets in the market could present lucrative opportunities for growth.
Future Revenue Growth Projections and Earnings Estimates
For the fiscal year 2024, OFS Capital Corporation is projected to achieve a revenue growth rate of 5.7% compared to the previous year. Earnings estimates suggest a net investment income per share of approximately $0.94 for 2024, reflecting a decrease from $1.15 in 2023 due to higher interest expenses and market volatility.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company has entered into strategic partnerships with financial institutions to enhance its lending capabilities. Additionally, a focus on enhancing its investment advisory services is expected to attract more clients.
Competitive Advantages That Position the Company for Growth
OFS Capital Corporation enjoys several competitive advantages:
- Diverse Investment Portfolio: As of September 30, 2024, the company holds a diversified investment portfolio valued at approximately $418.5 million, which includes debt and equity investments across various sectors.
- Strong Asset Coverage: The company maintains an asset coverage ratio above the required minimum, providing a buffer against market fluctuations.
- Experienced Management Team: The management team has a proven track record in identifying and capitalizing on investment opportunities, which is crucial for future growth.
Financial Data Summary
| Metric | 2024 | 2023 | Change (%) |
|---|---|---|---|
| Revenue | $36.3 million | $43.5 million | -16.5% |
| Net Investment Income per Share | $0.94 | $1.15 | -18.3% |
| Net Asset Value per Share | $11.29 | $12.09 | -6.6% |
| Total Assets | $418.5 million | $469.8 million | -10.9% |
| Total Debt | $249.1 million | $275 million | -9.4% |
As of September 30, 2024, the company's outstanding debt was primarily composed of secured and unsecured notes, with an effective interest rate of 9.15%.
OFS Capital Corporation (OFS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- OFS Capital Corporation (OFS) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of OFS Capital Corporation (OFS)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View OFS Capital Corporation (OFS)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.