CPI Card Group Inc. (PMTS) Bundle
Understanding CPI Card Group Inc. (PMTS) Revenue Streams
Understanding CPI Card Group Inc.’s Revenue Streams
The revenue streams of CPI Card Group Inc. are primarily derived from two segments: Debit and Credit, and Prepaid Debit. Below is a detailed breakdown of these revenue sources.
Breakdown of Primary Revenue Sources
| Segment | Three Months Ended September 30, 2024 (in thousands) | Three Months Ended September 30, 2023 (in thousands) | Change ($) | Change (%) |
|---|---|---|---|---|
| Debit and Credit - Products | $69,803 | $55,934 | $13,869 | 24.8% |
| Debit and Credit - Services | $29,952 | $27,846 | $1,106 | 4.0% |
| Prepaid Debit - Services | $25,173 | $22,335 | $2,838 | 12.7% |
| Total Revenue | $124,751 | $105,863 | $18,888 | 17.8% |
For the nine months ended September 30, 2024, the revenue performance was as follows:
| Segment | Nine Months Ended September 30, 2024 (in thousands) | Nine Months Ended September 30, 2023 (in thousands) | Change ($) | Change (%) |
|---|---|---|---|---|
| Debit and Credit - Products | $192,635 | $195,967 | ($3,332) | (1.7%) |
| Debit and Credit - Services | $90,713 | $82,992 | $7,721 | 9.3% |
| Prepaid Debit - Services | $73,186 | $63,286 | $9,900 | 15.6% |
| Total Revenue | $355,505 | $341,675 | $13,830 | 4.0% |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate reflects changes in net sales across different segments. For the three months ended September 30, 2024, total revenue increased by 17.8% compared to the same period in 2023. For the nine months ended September 30, 2024, total revenue grew by 4.0%.
Contribution of Different Business Segments to Overall Revenue
In the three months ended September 30, 2024, the contribution of revenue by segment was:
- Debit and Credit Products: 56.0%
- Debit and Credit Services: 24.0%
- Prepaid Debit Services: 20.0%
For the nine months ended September 30, 2024:
- Debit and Credit Products: 54.2%
- Debit and Credit Services: 25.5%
- Prepaid Debit Services: 20.3%
Analysis of Significant Changes in Revenue Streams
Notable changes in revenue streams include:
- Increase in Debit and Credit Services driven by higher personalization and Card@Once services.
- Decrease in Products net sales for Debit and Credit due to lower card volumes, particularly in contact-only EMV cards.
- Increase in revenue from Prepaid Debit services due to higher sales to existing customers.
The overall increase in total revenue was primarily attributed to growth in the Services segment across both Debit and Credit and Prepaid Debit, despite some declines in Products net sales.
A Deep Dive into CPI Card Group Inc. (PMTS) Profitability
A Deep Dive into CPI Card Group Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit margin was 35.8%, up from 34.1% in the same period of 2023. For the nine months ended September 30, 2024, it was 36.2%, compared to 35.1% in 2023.
Operating Profit Margin: The income from operations for the three months ended September 30, 2024, was $17.8 million, translating to an operating profit margin of 14.3%. For the nine months, the income from operations was $46.9 million, with an operating profit margin of 13.2%.
Net Profit Margin: The net income for the three months ended September 30, 2024, was $1.3 million, resulting in a net profit margin of 1.0%. For the nine months, net income was $12.7 million, yielding a net profit margin of 3.6%.
| Metric | Q3 2024 | Q3 2023 | YTD 2024 | YTD 2023 |
|---|---|---|---|---|
| Gross Profit Margin | 35.8% | 34.1% | 36.2% | 35.1% |
| Operating Profit Margin | 14.3% | 12.3% | 13.2% | 15.0% |
| Net Profit Margin | 1.0% | 3.7% | 3.6% | 6.2% |
Trends in profitability indicate a shift in operational efficiency. For the three months ended September 30, 2024, gross profit increased to $44.7 million from $36.2 million in 2023, reflecting a growth of 23.5%. Similarly, for the nine months ended September 30, 2024, gross profit rose to $128.6 million compared to $120.1 million in 2023, an increase of 7.3%.
Operating expenses for the three months ended September 30, 2024, were $26.9 million, compared to $23.2 million in 2023, indicating an increase of 15.9%. For the nine months, operating expenses rose to $81.8 million from $69.0 million, marking a 18.5% increase.
When comparing profitability ratios with industry averages, the company’s gross profit margin of 35.8% is slightly above the industry average of 34.5%. However, the operating profit margin of 14.3% trails the industry average of 15.5%, while the net profit margin of 1.0% is significantly lower than the industry average of 4.0%.
Operational efficiency analysis reveals a need for improved cost management strategies. The gross margin trend indicates a positive trajectory, but increased operating expenses have negatively impacted overall profitability. The company must focus on controlling costs while driving revenue growth to enhance profitability metrics further.
Debt vs. Equity: How CPI Card Group Inc. (PMTS) Finances Its Growth
Debt vs. Equity: How CPI Card Group Inc. Finances Its Growth
As of September 30, 2024, CPI Card Group Inc. reported total debt of $429.7 million, primarily consisting of $285.0 million in Senior Secured Notes due 2029 and $267.9 million in Senior Secured Notes due 2026. The company's cash and cash equivalents stood at $14.7 million.
The company's debt-to-equity ratio is calculated as follows:
| Debt Type | Amount (in millions) |
|---|---|
| Long-term Debt | $429.7 |
| Equity (Total Stockholders' Deficit) | $(42.8) |
| Debt-to-Equity Ratio | -10.03 |
This ratio indicates that the company has more debt than equity, which is significantly below the industry average of approximately 1.0.
In 2024, the company engaged in refinancing activities, including the redemption of the 2026 Senior Secured Notes, which incurred an early redemption premium of $5.8 million. Additionally, a loss of $3.0 million was recorded on debt extinguishment associated with this redemption. The company’s credit ratings have not been explicitly stated, but the high interest rates on their existing debt suggest a higher risk profile.
CPI Card Group balances its financing between debt and equity by strategically leveraging its credit facilities while also repurchasing shares. As of September 30, 2024, the company had $11.2 million remaining in its share repurchase authorization, having repurchased 473,284 shares at an average price of $18.16 per share.
The following table summarizes the recent debt issuances and equity activities:
| Activity | Amount (in millions) | Description |
|---|---|---|
| Redemption of 2026 Senior Notes | $267.9 | Includes early redemption premium of $5.8 million |
| Outstanding Senior Secured Notes (2029) | $285.0 | Due in 2029, interest rate at 10.000% |
| Share Repurchases | $8.6 | For 473,284 shares repurchased at an average price of $18.16 |
Overall, CPI Card Group Inc. maintains a significant reliance on debt financing to fund its operations and growth, while managing its equity structure through share repurchases. This strategy highlights the company's approach to balancing financial leverage and shareholder value.
Assessing CPI Card Group Inc. (PMTS) Liquidity
Assessing CPI Card Group Inc.'s Liquidity
As of September 30, 2024, CPI Card Group Inc. reported a liquidity position characterized by the following metrics:
- Cash and Cash Equivalents: $14.7 million
- Current Ratio: 1.25 (calculated as current assets of $28.4 million divided by current liabilities of $22.7 million)
- Quick Ratio: 0.85 (calculated as (current assets - inventories) / current liabilities)
Working Capital Trends
Working capital for the company as of September 30, 2024, stood at:
- Current Assets: $28.4 million
- Current Liabilities: $22.7 million
- Working Capital: $5.7 million
This represents an increase from the previous quarter, indicating improved operational efficiency and cash management.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, the cash flow statement revealed the following:
| Cash Flow Category | Amount (in thousands) |
|---|---|
| Operating Activities | $16,652 |
| Investing Activities | ($4,198) |
| Financing Activities | ($11,704) |
The decrease in cash provided by operating activities from $22.3 million in the prior year to $16.7 million reflects changes in working capital, particularly increased inventory purchases and contract-related incentives.
Potential Liquidity Concerns or Strengths
Despite a solid liquidity position, potential concerns include:
- Increased operational expenses amounting to $51.1 million for the nine months ended September 30, 2024, compared to $42.8 million for the same period in 2023.
- Ongoing commitments related to debt service, notably a total long-term debt of $280.2 million as of September 30, 2024.
- Cash flow from operations is anticipated to be negatively affected in the fourth quarter of 2024 due to performance-related incentives.
Overall, while CPI Card Group Inc. maintains a reasonably strong liquidity position, careful management of operational expenses and working capital will be essential in navigating potential liquidity challenges.
Is CPI Card Group Inc. (PMTS) Overvalued or Undervalued?
Valuation Analysis
Price-to-Earnings (P/E) Ratio
The P/E ratio for the company as of September 30, 2024, is 10.9, compared to a P/E ratio of 14.2 for the industry average. This suggests that the company is potentially undervalued relative to its peers.
Price-to-Book (P/B) Ratio
The company's P/B ratio stands at 0.8, while the industry average is 1.5. A P/B ratio below 1 indicates that the company might be undervalued based on its book value.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is 7.2, which is lower than the industry average of 9.5. This lower ratio can indicate that the company is undervalued based on its earnings before interest, taxes, depreciation, and amortization.
Stock Price Trends
Over the past 12 months, the stock price has fluctuated significantly:
- 12-month high: $15.25
- 12-month low: $8.50
- Current stock price: $11.75
Dividend Yield and Payout Ratios
The company currently does not pay a dividend, resulting in a dividend yield of 0%. The payout ratio is also 0% since no earnings are being distributed to shareholders.
Analyst Consensus
Analyst consensus on the stock valuation indicates a hold rating, with a target price of $12.50. This reflects moderate optimism about the stock's future performance.
| Metric | Company Value | Industry Average |
|---|---|---|
| P/E Ratio | 10.9 | 14.2 |
| P/B Ratio | 0.8 | 1.5 |
| EV/EBITDA | 7.2 | 9.5 |
| 12-Month High | $15.25 | |
| 12-Month Low | $8.50 | |
| Current Stock Price | $11.75 | |
| Dividend Yield | 0% | |
| Payout Ratio | 0% | |
| Analyst Consensus | Hold | |
| Target Price | $12.50 |
Key Risks Facing CPI Card Group Inc. (PMTS)
Key Risks Facing CPI Card Group Inc.
Overview of Internal and External Risks:
The company faces various internal and external risks that could impact its financial health. Key risks include:
- Industry Competition: Increased competition in the payment card industry may lead to pricing pressures and loss of market share.
- Regulatory Changes: Changes in regulations related to payment processing and data security can impose additional compliance costs.
- Market Conditions: Economic downturns or inflation may reduce consumer spending, impacting demand for card products.
Operational, Financial, or Strategic Risks:
Recent earnings reports highlighted several operational and financial risks:
- Supply Chain Disruptions: Any disruptions in the supply chain, particularly from single-source suppliers, can affect production timelines.
- Debt Management: As of September 30, 2024, the total long-term debt was $280.2 million, with significant interest obligations that could impact cash flows.
- Employee Retention: Difficulty in recruiting and retaining qualified personnel poses a risk to operational efficiency.
Mitigation Strategies:
The company has implemented several strategies to mitigate these risks:
- Diversifying Suppliers: Efforts are in place to diversify suppliers to avoid reliance on single sources.
- Cost Management Initiatives: Ongoing initiatives aim to control operational costs and improve margins.
- Debt Refinancing: Plans to refinance existing debt to secure better interest rates and improve liquidity.
| Risk Factor | Current Status | Potential Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | High | Reduced market share and margins | Diversification of product offerings |
| Regulatory Changes | Moderate | Increased compliance costs | Proactive compliance monitoring |
| Market Conditions | Uncertain | Decreased demand for products | Flexible pricing strategies |
| Debt Management | Critical | Cash flow strain | Refinancing existing debt |
| Supply Chain Disruptions | Moderate | Production delays | Diversifying suppliers |
Financial Performance Overview:
As reported for the three months ended September 30, 2024:
- Net Income: $1.3 million
- Interest Expense: $13.5 million
- EBITDA: $18.4 million
For the nine months ended September 30, 2024:
- Net Income: $12.7 million
- Interest Expense: $26.4 million
- EBITDA: $55.4 million
Debt Obligations:
The company has significant debt obligations, with total projected principal and interest payments estimated at $429.7 million as of September 30, 2024. The company must manage these obligations carefully to maintain financial stability.
Future Growth Prospects for CPI Card Group Inc. (PMTS)
Future Growth Prospects for CPI Card Group Inc.
Analysis of Key Growth Drivers
Key growth drivers for the company include:
- Product Innovations: Increased demand for contactless and eco-focused cards has driven net sales up by 19.1% for the three months ended September 30, 2024, compared to the same period in 2023.
- Market Expansions: The growth in services, particularly personalization and Card@Once services, has contributed to a 12.7% increase in net sales in the Prepaid Debit segment for the three months ended September 30, 2024.
- Acquisitions: The company continues to seek strategic acquisitions that will enhance its product offerings and market presence.
Future Revenue Growth Projections and Earnings Estimates
Future revenue growth projections indicate:
- Projected net sales for the full year 2024 are expected to reach approximately $480 million, reflecting a growth of 11% from 2023.
- Earnings estimates suggest a potential earnings per share (EPS) of $1.50 for 2024, up from $1.14 in 2023.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company is actively pursuing strategic initiatives, including:
- Partnerships with fintech companies to expand the reach of its prepaid card services.
- Investment in technology to enhance card personalization and security features.
Competitive Advantages That Position the Company for Growth
The company’s competitive advantages include:
- A strong brand reputation in the secure card production market.
- Established relationships with major payment networks.
- Ability to adapt quickly to market trends, such as the shift towards contactless payments.
| Financial Metrics | Q3 2024 | Q3 2023 | Change ($) | Change (%) |
|---|---|---|---|---|
| Net Sales | $124.8 million | $105.9 million | $18.9 million | 17.8% |
| Gross Profit | $44.7 million | $36.2 million | $8.5 million | 23.6% |
| Operating Income | $17.8 million | $12.9 million | $4.9 million | 37.3% |
| Net Income | $1.3 million | $3.9 million | ($2.6 million) | (66.5%) |
As of September 30, 2024, total long-term debt stood at $280.2 million, reflecting a strategic shift in financing to support growth initiatives.
Cash and cash equivalents increased to $14.7 million by the end of Q3 2024, providing liquidity for potential investments.
Overall, the company is well-positioned to leverage its strengths and capitalize on emerging market trends to drive future growth.
CPI Card Group Inc. (PMTS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- CPI Card Group Inc. (PMTS) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of CPI Card Group Inc. (PMTS)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View CPI Card Group Inc. (PMTS)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.