Pinnacle West Capital Corporation (PNW) Bundle
Understanding Pinnacle West Capital Corporation (PNW) Revenue Streams
Understanding Pinnacle West Capital Corporation’s Revenue Streams
The primary revenue streams for the company are derived mainly from the sale of electricity to regulated retail customers, along with wholesale and transmission activities. For the three months ended September 30, 2024, the operating revenues amounted to $1,769 million, compared to $1,638 million for the same period in 2023, reflecting a year-over-year increase of 8.0%. For the nine months ended September 30, 2024, operating revenues were $4,030 million, up from $3,704 million in 2023, marking a growth of 8.8%.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rates illustrate a positive trend in the company's financial performance. The following table summarizes the revenue growth rates:
| Period | Operating Revenues ($ millions) | Revenue Growth Rate (%) |
|---|---|---|
| Q3 2024 | 1,769 | 8.0 |
| Q3 2023 | 1,638 | - |
| YTD 2024 | 4,030 | 8.8 |
| YTD 2023 | 3,704 | - |
Contribution of Different Business Segments to Overall Revenue
The company's revenue consists of several segments, primarily focused on retail electricity sales. For the nine months ended September 30, 2024, revenues from contracts with customers were $4,002 million, compared to $3,668 million for the same period in 2023. The detailed contribution is outlined in the table below:
| Segment | Revenue ($ millions) | Percentage of Total Revenue (%) |
|---|---|---|
| Retail Sales | 3,200 | 79.9 |
| Wholesale Sales | 600 | 14.9 |
| Transmission Services | 200 | 5.2 |
| Other Revenue | 2 | 0.1 |
Analysis of Significant Changes in Revenue Streams
In 2024, notable changes in revenue streams have been observed, particularly due to the impact of new rates from the 2022 Rate Case, effective March 8, 2024, which contributed $190 million to the increase in operating revenues. Additionally, higher retail revenue due to changes in customer usage patterns and growth accounted for $94 million. The following table details the significant changes:
| Change Description | Impact on Revenue ($ millions) |
|---|---|
| New Rates (2022 Rate Case) | 190 |
| Higher Retail Revenue | 94 |
| Effects of Weather | 68 |
| CRS Revenue | 18 |
| LFCR Revenue | 13 |
| Higher Renewable Energy Regulatory Surcharges | 15 |
| Lower Transmission Revenues | (12) |
The above figures indicate a robust increase in revenue driven by regulatory changes, customer growth, and favorable weather conditions, while some declines in transmission revenues were noted, which were offset by other positive impacts.
A Deep Dive into Pinnacle West Capital Corporation (PNW) Profitability
A Deep Dive into Pinnacle West Capital Corporation's Profitability
Gross Profit Margin: For the nine months ended September 30, 2024, the gross profit margin was approximately 64.5%, compared to 61.7% for the same period in 2023.
Operating Profit Margin: The operating profit margin for the nine months ended September 30, 2024, stood at 15.3%, while it was 13.5% in 2023.
Net Profit Margin: The net profit margin for the nine months ended September 30, 2024, was 15.5%, compared to 13.5% for the same period in the previous year.
Trends in Profitability Over Time
Net income attributable to common shareholders for the nine months ended September 30, 2024, was $628.6 million, an increase from $514.5 million for the same period in 2023.
Operating revenues for the nine months ended September 30, 2024, were $4,030 million, up from $3,704 million in 2023, reflecting a year-over-year increase of 8.8%.
| Metric | 2024 | 2023 | Change |
|---|---|---|---|
| Net Income (millions) | $628.6 | $514.5 | $114.1 |
| Operating Revenues (millions) | $4,030 | $3,704 | $326 |
| Gross Profit Margin (%) | 64.5% | 61.7% | 2.8% |
| Operating Profit Margin (%) | 15.3% | 13.5% | 1.8% |
| Net Profit Margin (%) | 15.5% | 13.5% | 2.0% |
Comparison of Profitability Ratios with Industry Averages
The average gross profit margin in the utility sector is around 60%, indicating that Pinnacle West's gross profit margin of 64.5% exceeds industry standards.
For operating profit margin, the industry average is approximately 12%, which means Pinnacle West's margin of 15.3% is significantly higher.
The net profit margin for the utility sector typically hovers around 10%, with Pinnacle West's margin of 15.5% indicating strong profitability in comparison.
Analysis of Operational Efficiency
Operations and maintenance expenses increased by $61 million for the nine months ended September 30, 2024, compared to the prior year, attributed primarily to increased costs in transmission and distribution.
Depreciation and amortization expenses totaled $711.6 million for the nine months ended September 30, 2024, compared to $636.2 million in 2023, reflecting the ongoing investments in infrastructure.
Interest charges, net of allowance for borrowed funds used during construction, were $283 million, up from $245 million in the previous year, indicating a need for careful debt management moving forward.
| Expense Type | 2024 (millions) | 2023 (millions) | Change (millions) |
|---|---|---|---|
| Operations and Maintenance | $838 | $777 | $61 |
| Depreciation and Amortization | $711.6 | $636.2 | $75.4 |
| Interest Charges | $283 | $245 | $38 |
Debt vs. Equity: How Pinnacle West Capital Corporation (PNW) Finances Its Growth
Debt vs. Equity: How Pinnacle West Capital Corporation Finances Its Growth
Debt Levels
As of September 30, 2024, Pinnacle West Capital Corporation reported total long-term debt of approximately $7.0 billion, while short-term debt stood at $1.1 billion. This indicates a significant reliance on long-term financing to support its capital expenditures and operational needs.
Debt-to-Equity Ratio
The debt-to-equity ratio for Pinnacle West Capital Corporation was approximately 1.18 as of September 30, 2024. This is above the industry average of around 1.0, suggesting a higher leverage compared to peers in the utility sector, which typically operate with lower debt levels.
Recent Debt Issuances
In June 2024, the company issued $525 million of 4.75% convertible senior notes due June 15, 2027. Additionally, on June 10, 2024, Pinnacle West completed the sale of $350 million in floating rate notes due 2026. Proceeds from these issuances were primarily utilized to refinance existing debt and support capital expenditures.
Credit Ratings
Pinnacle West holds a credit rating of Baa2 from Moody's and BBB from S&P, indicating a moderate credit risk. These ratings reflect the company's stable financial position and ability to meet its long-term obligations.
Refinancing Activity
In June 2024, the company repaid $250 million of its term loan due in December 2024. This proactive refinancing strategy is aimed at reducing interest costs and managing liquidity effectively.
Balance Between Debt Financing and Equity Funding
Pinnacle West balances its capital structure by utilizing both debt and equity financing. In 2024, the company provided an equity infusion of $450 million to its subsidiary, Arizona Public Service Company (APS), to support its operational needs and maintain regulatory compliance. This equity infusion showcases the company's strategy to leverage both debt and equity to finance growth while ensuring financial stability.
| Financial Metric | Amount |
|---|---|
| Total Long-Term Debt | $7.0 billion |
| Total Short-Term Debt | $1.1 billion |
| Debt-to-Equity Ratio | 1.18 |
| Convertible Senior Notes Issued | $525 million |
| Floating Rate Notes Issued | $350 million |
| Equity Infusion to APS | $450 million |
| Credit Rating (Moody's) | Baa2 |
| Credit Rating (S&P) | BBB |
Assessing Pinnacle West Capital Corporation (PNW) Liquidity
Assessing Pinnacle West Capital Corporation's Liquidity
Current and Quick Ratios
The current ratio as of September 30, 2024, for Pinnacle West Capital Corporation stands at 1.58, calculated using current assets of $2,264 million and current liabilities of $1,435 million. The quick ratio, which excludes inventory from current assets, is 1.52, reflecting a strong liquidity position.
Analysis of Working Capital Trends
The working capital for Pinnacle West as of September 30, 2024, is $829 million, indicating positive working capital trends. This is an increase compared to $691 million as of December 31, 2023, showcasing improved operational efficiency and cash management practices.
Cash Flow Statements Overview
For the nine-month period ended September 30, 2024, the cash flow details are as follows:
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) | Change (in millions) |
|---|---|---|---|
| Operating Cash Flow | $1,170 | $834 | $336 |
| Investing Cash Flow | ($1,469) | ($1,236) | ($233) |
| Financing Cash Flow | $343 | $412 | ($69) |
| Net Change in Cash | $44 | $10 | $34 |
Potential Liquidity Concerns or Strengths
Despite an increase in cash flow from operations, the substantial cash outflow for investing activities, totaling $1,469 million, raises potential liquidity concerns. However, the company maintains a robust cash position with $49 million in cash and cash equivalents as of September 30, 2024. Additionally, the ability to generate cash from operations supports the overall liquidity profile.
Conclusion
The liquidity and solvency metrics indicate that Pinnacle West Capital Corporation is in a solid financial position. The positive trends in working capital and operating cash flows, alongside adequate current and quick ratios, suggest a well-managed liquidity situation, although monitoring of investing cash flows will be crucial for maintaining financial health.
Is Pinnacle West Capital Corporation (PNW) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we analyze key financial ratios, stock price trends, dividend yields, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio stands at 20.8, based on the latest earnings per share (EPS) of $5.32 for the nine months ended September 30, 2024.
Price-to-Book (P/B) Ratio
The P/B ratio is calculated to be 1.5, with a book value per share of approximately $35.00.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is reported at 10.2, with an enterprise value of approximately $8.6 billion and EBITDA of $842 million for the last twelve months.
Stock Price Trends
Over the past 12 months, the stock price has fluctuated from a low of $60.25 to a high of $75.34. The current stock price is approximately $72.00, reflecting a year-to-date increase of 12.5%.
Dividend Yield and Payout Ratios
The current annual dividend is $3.58 per share, resulting in a dividend yield of 4.97%. The dividend payout ratio is approximately 66%.
Analyst Consensus on Stock Valuation
Analyst consensus indicates a rating of Hold, with a price target range of $70.00 to $76.00.
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 20.8 |
| P/B Ratio | 1.5 |
| EV/EBITDA Ratio | 10.2 |
| 12-Month Low Price | $60.25 |
| 12-Month High Price | $75.34 |
| Current Stock Price | $72.00 |
| Dividend per Share | $3.58 |
| Dividend Yield | 4.97% |
| Payout Ratio | 66% |
| Analyst Consensus | Hold |
Key Risks Facing Pinnacle West Capital Corporation (PNW)
Key Risks Facing Pinnacle West Capital Corporation
Overview of Internal and External Risks
Pinnacle West Capital Corporation faces several internal and external risks that significantly impact its financial health. Key risks include:
- Industry Competition: The competitive landscape in the electric utility sector is intensifying, with emerging renewable energy providers and technologies posing challenges to traditional utility models.
- Regulatory Changes: Regulatory frameworks governing utility operations are subject to change, which can impact pricing structures and operational requirements.
- Market Conditions: Fluctuations in energy prices, fuel costs, and demand for electricity can affect profitability.
Operational, Financial, or Strategic Risks
Recent earnings reports highlight several operational and financial risks:
- Increased Operating Expenses: For the three months ended September 30, 2024, operating expenses rose to $1,221.8 million from $1,121.5 million in the same period in 2023, driven by higher fuel costs and maintenance expenses.
- Higher Interest Charges: Interest charges increased to $283 million for the nine months ended September 30, 2024, compared to $245 million for the same period in 2023.
- Debt Levels: As of September 30, 2024, total long-term debt stood at approximately $8.1 billion, raising concerns over leverage and interest obligations.
Mitigation Strategies or Plans
The company has undertaken several strategies to mitigate risks, including:
- Equity Infusions: In June 2024, Pinnacle West contributed $450 million to its subsidiary to strengthen its financial position.
- Capital Expenditure Plans: The projected capital expenditures for 2024 are approximately $2.05 billion, focused on infrastructure improvements and renewable energy projects.
- Maintaining Credit Facilities: Pinnacle West and its subsidiaries have committed revolving credit facilities to enhance liquidity.
| Risk Factor | Impact (in millions) | Recent Trends |
|---|---|---|
| Operating Expenses | $1,221.8 | Increased from $1,121.5 in Q3 2023 |
| Interest Charges | $283 | Up from $245 in 2023 |
| Total Long-Term Debt | $8,100 | Concerns over leverage |
| Equity Infusion | $450 | Strengthened financial position |
| Capital Expenditures | $2,050 | Focused on infrastructure and renewables |
Future Growth Prospects for Pinnacle West Capital Corporation (PNW)
Future Growth Prospects for Pinnacle West Capital Corporation
Key growth drivers for Pinnacle West Capital Corporation include various strategic initiatives and market expansions. The company is focusing on enhancing its operational efficiency while investing in renewable energy projects.
Growth Drivers
- Capital Expenditures: Pinnacle West has outlined estimated capital expenditures of $2.05 billion for 2024, increasing to $2.65 billion by 2027.
- Rate Increases: The impact of new rates from the 2022 Rate Case, effective March 8, 2024, is projected to contribute an additional $190 million in operating revenues.
- Customer Growth: Higher retail revenue due to changes in usage patterns and customer growth is estimated to add $94 million.
Future Revenue Growth Projections
For the nine months ended September 30, 2024, Pinnacle West reported operating revenues of $4.03 billion, a 8.8% increase from $3.70 billion in the prior year. Earnings estimates suggest continued growth, with net income attributable to common shareholders reaching $616 million, up from $502 million.
Strategic Initiatives and Partnerships
Pinnacle West is focusing on diversifying its energy portfolio through strategic partnerships in renewable energy. The company has invested significantly in solar and wind energy projects, which are expected to bolster its market position.
Competitive Advantages
- Regulatory Support: The Arizona Corporation Commission mandates a common equity ratio of at least 40%, with Pinnacle West currently at 52%.
- Financial Stability: The company’s total shareholder equity was approximately $8.1 billion as of September 30, 2024.
- Access to Capital: Pinnacle West maintains committed revolving credit facilities to support liquidity, enhancing its ability to finance growth initiatives.
Projected Capital Expenditures
| Year | Capital Expenditures (in millions) |
|---|---|
| 2024 | $2,050 |
| 2025 | $2,400 |
| 2026 | $2,550 |
| 2027 | $2,650 |
Overall, Pinnacle West Capital Corporation is poised for growth through strategic initiatives, regulatory support, and a commitment to renewable energy investments, setting the stage for robust financial performance in the coming years.
Pinnacle West Capital Corporation (PNW) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Pinnacle West Capital Corporation (PNW) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Pinnacle West Capital Corporation (PNW)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Pinnacle West Capital Corporation (PNW)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.