Prospect Capital Corporation (PSEC) Bundle
Understanding Prospect Capital Corporation (PSEC) Revenue Streams
Understanding Prospect Capital Corporation’s Revenue Streams
Prospect Capital Corporation generates revenue primarily through investment income derived from its portfolio of debt and equity investments in various sectors. The following outlines the breakdown of its revenue sources, along with key financial metrics relevant to investors.
Breakdown of Primary Revenue Sources
- Investment Income: The major source of revenue, primarily from interest on loans and dividends from equity investments.
- Service Fees: Fees associated with investment management and advisory services.
- Realized Gains: Income generated from the sale of investments.
Year-over-Year Revenue Growth Rate
For the three months ended September 30, 2024, total investment income was $196,308 thousand, compared to $236,245 thousand for the same period in 2023, reflecting a decrease of approximately 16.9%.
Contribution of Different Business Segments to Overall Revenue
Segment | Revenue (in thousands) | Percentage of Total Revenue |
---|---|---|
Investment Income | $196,308 | 100% |
Service Fees | $0 | 0% |
Realized Gains | $0 | 0% |
Analysis of Significant Changes in Revenue Streams
The decrease in investment income was primarily influenced by a rise in interest rates, which affected the valuation of the portfolio. Additionally, net realized losses from investments were $(100,370) thousand for the three months ended September 30, 2024, compared to $(207,489) thousand in the same period of the previous year, indicating a notable shift in performance.
Operating expenses for the same period were $106,431 thousand, compared to $110,633 thousand in 2023, showing a slight decrease in costs that may help mitigate the impact of declining revenues on net income.
Conclusion
Overall, the revenue landscape for Prospect Capital Corporation is characterized by significant reliance on investment income, with recent trends indicating challenges in maintaining growth amidst fluctuating market conditions.
A Deep Dive into Prospect Capital Corporation (PSEC) Profitability
Profitability Metrics
Gross profit, operating profit, and net profit margins are essential indicators of a company's financial health. For the three months ended September 30, 2024, the following figures were reported:
Metric | Q3 2024 | Q3 2023 |
---|---|---|
Investment Income | $196,308,000 | $236,245,000 |
Operating Expenses | $106,431,000 | $110,633,000 |
Net Investment Income | $89,877,000 | $125,612,000 |
Net Realized Gains (Losses) | $(100,370,000) | $(207,489,000) |
Net Increase (Decrease) in Net Assets | $(165,069,000) | $94,011,000 |
The gross profit margin for Q3 2024 can be calculated as:
Gross Profit Margin = (Net Investment Income / Investment Income) 100
For Q3 2024, this results in:
Gross Profit Margin = ($89,877,000 / $196,308,000) 100 = 45.8%
Comparing profitability over time, the net profit margin has shown significant fluctuations:
Year | Net Profit Margin |
---|---|
2024 | $(0.38) per share |
2023 | $0.23 per share |
In terms of operational efficiency, the annualized ratio of operating expenses to average net assets applicable to common shares was reported as:
11.79% for Q3 2024 compared to 11.78% for Q3 2023.
Furthermore, the annualized ratio of net investment income to average net assets applicable to common shares was:
9.96% for Q3 2024 and 13.37% for Q3 2023.
Overall, these profitability metrics provide a clear view of the company's financial performance and operational efficiency, highlighting areas of both growth and concern.
Debt vs. Equity: How Prospect Capital Corporation (PSEC) Finances Its Growth
Debt vs. Equity: How Prospect Capital Corporation Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, the total outstanding debt of the company is $2,294,376 (in thousands). This includes:
- Revolving Credit Facility: $547,231
- Convertible Notes: $156,168
- Public Notes: $987,715
- Prospect Capital InterNotes®: $603,262
The breakdown of the company's debt is as follows:
Debt Type | Principal Outstanding | Unamortized Discount & Debt Issuance Costs | Net Carrying Value | Effective Interest Rate |
---|---|---|---|---|
Revolving Credit Facility | $547,231 | $22,368 | $547,231 | 1M SOFR + 2.05% |
2025 Notes | $156,168 | $409 | $155,759 | 6.63% |
Convertible Notes | $156,168 | - | $156,149 | - |
2026 Notes | $387,715 | $2,700 | $385,015 | 3.98% |
Public Notes | $987,715 | $976,504 | $917,212 | - |
Prospect Capital InterNotes® | $603,262 | $9,040 | $594,222 | 6.53% |
Debt-to-Equity Ratio
The debt-to-equity ratio as of September 30, 2024, is calculated based on total debt of $2,294,376 and total equity of $3,711,733, resulting in a ratio of 0.62. This is below the industry standard for similar firms, which averages around 1.0.
Recent Debt Issuances and Refinancing Activity
During the three months ended September 30, 2024, the company issued $101,734 aggregate principal amount of Prospect Capital InterNotes® at an average interest rate of 7.14%. The maturity dates for these notes range from July 15, 2027, to October 15, 2034. In the same period, the company repaid $2,500 of InterNotes® at par, incurring a loss of $59 related to unamortized debt issuance costs.
Credit Ratings
The company's credit facilities have been rated as follows:
- Revolving Credit Facility: Investment Grade
- Public Notes: BB+
Balancing Debt Financing and Equity Funding
The company maintains a balanced approach to financing, utilizing both debt and equity. As of September 30, 2024, total equity raised through common and preferred stock is $3,711,733, which supports its investment activities alongside the debt structure. The asset coverage ratio stands at 323.0% based on the outstanding principal amount of senior securities.
This structured approach allows the company to leverage its capital efficiently while managing risks associated with higher debt levels.
Assessing Prospect Capital Corporation (PSEC) Liquidity
Assessing Liquidity and Solvency
As of September 30, 2024, the current ratio was 1.15, indicating a reasonable liquidity position. The quick ratio stood at 0.89, suggesting potential challenges in meeting short-term obligations without relying on inventory.
Working Capital Trends
Working capital, defined as current assets minus current liabilities, was reported at $283,000 as of September 30, 2024. This reflects a decrease from $312,000 in the previous quarter, suggesting a tightening of liquidity over the recent period.
Period | Current Assets ($) | Current Liabilities ($) | Working Capital ($) |
---|---|---|---|
September 30, 2024 | 1,020,000 | 737,000 | 283,000 |
June 30, 2024 | 1,050,000 | 738,000 | 312,000 |
Cash Flow Statements Overview
The cash flow from operating activities for the three months ended September 30, 2024, was $173,726, an increase from $95,084 in the same period of 2023. This increase was primarily driven by a significant rise in repayments, totaling $195,747.
Investing activities reported no cash flow for the three months ended September 30, 2024, consistent with the previous year.
Cash flow from financing activities used $202,576 during the same period, compared to $121,823 in the prior year, indicating increased distributions to stockholders.
Cash Flow Activity | September 30, 2024 ($) | September 30, 2023 ($) |
---|---|---|
Operating Activities | 173,726 | 95,084 |
Investing Activities | 0 | 0 |
Financing Activities | (202,576) | (121,823) |
Liquidity Concerns or Strengths
As of September 30, 2024, the asset coverage ratio was reported at 323.0%, indicating a solid cushion for debt obligations. However, the quick ratio below 1.0 raises a concern about the ability to cover immediate liabilities with liquid assets. Additionally, interest expenses for the three months were recorded at $39,760, reflecting ongoing costs associated with leveraging strategies.
Outstanding debt totaled $2,294,376 as of September 30, 2024, with a significant portion due in the coming fiscal years. The breakdown of contractual obligations indicates a structured approach to managing debt repayments.
Debt Type | Outstanding Amount ($) | Due Within 12 Months ($) |
---|---|---|
Revolving Credit Facility | 547,231 | — |
Convertible Notes | 156,168 | 156,168 |
Public Notes | 987,715 | 387,715 |
Prospect Capital InterNotes® | 603,262 | 1,499 |
Is Prospect Capital Corporation (PSEC) Overvalued or Undervalued?
Valuation Analysis
To assess the valuation of the company, we will analyze several financial ratios, stock price trends, dividend yields, and analyst consensus.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, the basic earnings per share (EPS) was ($0.38). The stock price at the same date was approximately $5.35. This results in a P/E ratio of:
P/E Ratio = Stock Price / EPS = $5.35 / -$0.38 = Not applicable (negative earnings).
Price-to-Book (P/B) Ratio
The net asset value (NAV) per common share as of September 30, 2024, was $8.10, and the stock price was $5.35. Therefore, the P/B ratio is:
P/B Ratio = Stock Price / NAV = $5.35 / $8.10 = 0.66.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value (EV) as of September 30, 2024, can be calculated as follows:
- Market Capitalization = Stock Price Shares Outstanding = $5.35 433,560,728 = $2,319,507,901.
- Total Debt = $2,294,376,000.
- Cash and Cash Equivalents = $155,759,000.
- EV = Market Capitalization + Total Debt - Cash = $2,319,507,901 + $2,294,376,000 - $155,759,000 = $4,458,124,901.
EBITDA for the last twelve months is derived from the net investment income of $89,877,000 plus interest expenses of $39,760,000:
EBITDA = $89,877,000 + $39,760,000 = $129,637,000.
Thus, the EV/EBITDA ratio is:
EV/EBITDA = EV / EBITDA = $4,458,124,901 / $129,637,000 = 34.4.
Stock Price Trends
Over the last twelve months, the stock price has displayed the following trends:
Quarter | High Price | Low Price | Ending Price |
---|---|---|---|
Q1 2024 | $6.65 | $5.94 | $9.25 |
Q2 2024 | $6.18 | $5.08 | $8.92 |
Q3 2024 | $6.24 | $5.33 | $8.99 |
Q4 2024 | $5.69 | $5.21 | $8.74 |
Dividend Yield and Payout Ratios
For the fiscal year ended June 30, 2024, total distributions paid to common stockholders amounted to $298,922,000. The dividend yield is calculated as:
Dividend Yield = Total Distributions / Market Capitalization = $298,922,000 / $2,319,507,901 = 12.9%.
The payout ratio is determined by dividing total distributions by net investment income:
Payout Ratio = Total Distributions / Net Investment Income = $298,922,000 / $89,877,000 = 332.5%.
Analyst Consensus on Stock Valuation
As of the latest analysis, consensus ratings for the stock are as follows:
Analyst Rating | Count |
---|---|
Buy | 3 |
Hold | 5 |
Sell | 1 |
Key Risks Facing Prospect Capital Corporation (PSEC)
Key Risks Facing Prospect Capital Corporation
Prospect Capital Corporation faces several internal and external risks that can significantly impact its financial health. These risks include industry competition, regulatory changes, and market conditions.
Industry Competition
The competitive landscape for middle-market lending is intense. As of September 30, 2024, the company had approximately $4.6 billion in loans to portfolio companies, representing a significant share of its total investments. The presence of numerous private equity firms and other investment companies increases competition for attractive investment opportunities, which may affect pricing and the overall quality of investments.
Regulatory Changes
As a business development company (BDC), Prospect Capital is subject to regulations under the Investment Company Act of 1940. Changes in legislation or regulatory interpretations can affect operational flexibility and profitability. For the fiscal year ended June 30, 2024, the company reported compliance with all applicable regulations and covenants related to its debt facilities, including its $2.1 billion Revolving Credit Facility.
Market Conditions
Market volatility, driven by factors such as inflation and geopolitical tensions—including the conflict between Russia and Ukraine and the Israel-Hamas war—has introduced significant uncertainty into the financial markets. As of September 30, 2024, the asset coverage ratio was 323.0% based on outstanding principal amounts of senior securities. However, rising interest rates can impact the company's net investment income, particularly since 80.96% of its interest-earning investments are at floating rates.
Operational Risks
Operational risks arise from the company's investment strategy, which relies heavily on debt financing. As of September 30, 2024, the total outstanding debt was approximately $2.3 billion, with a mix of fixed and floating interest rates. The company faces risks related to the management of its portfolio, including the ability to maintain adequate cash flow to meet obligations on its preferred stock and unsecured notes.
Financial Risks
Financial risks include exposure to interest rate fluctuations. The average interest rate on outstanding debt is influenced by the Secured Overnight Financing Rate (SOFR), which can vary significantly. For instance, a 300 basis point increase in interest rates could yield an increase of $139.2 million in interest income. Additionally, the company reported net realized losses of $100.37 million for the three months ended September 30, 2024, highlighting the volatility in its investment performance.
Strategic Risks
Strategic risks stem from the company's investment decisions and market positioning. During the three months ended September 30, 2024, the net asset value applicable to common stockholders decreased by $200.92 million, indicating challenging market conditions and potential misalignment in investment strategy. The company must navigate these risks effectively to preserve shareholder value.
Risk Type | Description | Impact on Financials |
---|---|---|
Industry Competition | Intense competition in middle-market lending | Pressure on pricing and investment quality |
Regulatory Changes | Compliance with BDC regulations | Operational flexibility may be limited |
Market Conditions | Volatility due to inflation and geopolitical tensions | Impact on net investment income |
Operational Risks | Management of a $2.3 billion debt portfolio | Risks in cash flow adequacy |
Financial Risks | Exposure to interest rate fluctuations | Potential for significant changes in income |
Strategic Risks | Investment decisions and market positioning | Decrease in net asset value |
Future Growth Prospects for Prospect Capital Corporation (PSEC)
Future Growth Prospects for Prospect Capital Corporation
Analysis of Key Growth Drivers
The company is focusing on various growth drivers that include:
- Product Innovations: The company continues to enhance its portfolio through strategic investments in innovative companies.
- Market Expansions: There are ongoing efforts to expand into new markets, particularly in sectors showing strong growth potential.
- Acquisitions: Acquisitions of complementary businesses are being considered to enhance overall portfolio performance.
Future Revenue Growth Projections and Earnings Estimates
Future revenue growth projections indicate an annual increase of approximately 5% to 7% over the next few years. Earnings estimates for the fiscal year ending June 30, 2025, are projected at approximately $400 million, reflecting a significant recovery from the previous fiscal year.
Strategic Initiatives or Partnerships
The company is actively pursuing strategic partnerships that may drive future growth. Notable initiatives include:
- Joint Ventures: Collaborations with established firms to explore new investment opportunities.
- Debt Financing Arrangements: Recent arrangements under the Revolving Credit Facility amounting to $2.121 billion as of September 30, 2024, which enhances liquidity for growth investments.
Competitive Advantages
Competitive advantages that position the company for growth include:
- Diverse Portfolio: A diversified investment portfolio across multiple sectors reduces risk and enhances resilience.
- Strong Asset Coverage Ratio: As of September 30, 2024, the asset coverage ratio was 323.0%, which provides a buffer against market fluctuations.
- Experienced Management Team: The management team has a proven track record in navigating market challenges and capitalizing on opportunities.
Financial Metrics Table
Metric | Value |
---|---|
Projected Revenue Growth (2024-2025) | 5% to 7% |
Projected Earnings (FY 2025) | $400 million |
Revolving Credit Facility | $2.121 billion |
Asset Coverage Ratio (as of Sept 30, 2024) | 323.0% |
Net Asset Value per Common Share (Sept 30, 2024) | $8.10 |
These strategic moves, combined with robust financial metrics, outline a clear path for growth and resilience in the competitive landscape.
Prospect Capital Corporation (PSEC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Prospect Capital Corporation (PSEC) Financial Statements – Access the full quarterly financial statements for Q1 2025 to get an in-depth view of Prospect Capital Corporation (PSEC)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Prospect Capital Corporation (PSEC)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.