Reservoir Media, Inc. (RSVR) Bundle
Understanding Reservoir Media, Inc. (RSVR) Revenue Streams
Understanding Reservoir Media, Inc.’s Revenue Streams
Reservoir Media, Inc. has multiple revenue sources primarily categorized into digital revenues, music publishing, recorded music, and synchronization. Below is a detailed breakdown of these revenue streams for the fiscal period ending September 30, 2024.
Breakdown of Primary Revenue Sources
| Revenue Type | Q3 2024 (in thousands) | Q3 2023 (in thousands) | $ Change | % Change |
|---|---|---|---|---|
| Digital | $15,588 | $12,755 | $2,833 | 22% |
| Performance | $5,084 | $6,494 | ($1,410) | (22%) |
| Synchronization | $5,820 | $4,468 | $1,353 | 30% |
| Mechanical | $1,090 | $1,252 | ($162) | (13%) |
| Other | $1,013 | $940 | $74 | 8% |
| Total Revenue | $40,667 | $38,397 | $2,270 | 6% |
Year-over-Year Revenue Growth Rate
During the six months ended September 30, 2024, total revenues increased by $4,750 thousand, or 7%, compared to the same period in 2023. This growth was primarily driven by a 13% increase in music publishing revenue.
Contribution of Different Business Segments to Overall Revenue
For the six months ended September 30, 2024, music publishing revenues accounted for 70% of total revenues, while recorded music revenues contributed 27%. The remaining 3% came from other sources, including synchronization and mechanical revenues.
Analysis of Significant Changes in Revenue Streams
Notable changes in revenue streams include:
- Digital revenues increased by $6,449 thousand, or 17%, for the six months ended September 30, 2024, representing 59% of total revenues.
- Music Publishing revenues grew by $5,897 thousand, or 13%, driven by catalog acquisitions and price increases at music streaming services.
- Recorded Music revenues decreased by $889 thousand, or 4%, primarily due to a decline in physical sales.
The overall cost of revenues for the six months ended September 30, 2024, was $28,112 thousand, a slight increase of $198 thousand, or 1%, compared to the same period in 2023. This indicates a stable cost structure despite fluctuations in revenue streams.
Conclusion
For the three months ended September 30, 2024, the revenue breakdown highlights the significant growth in digital and synchronization revenues, while performance and mechanical revenues experienced declines. The company continues to adapt to market changes, focusing on digital expansion and strategic acquisitions to bolster its revenue base.
A Deep Dive into Reservoir Media, Inc. (RSVR) Profitability
Profitability Metrics
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit was $25,836 thousand, resulting in a gross profit margin of 64%. In comparison, for the same period in 2023, the gross profit was $23,954 thousand, yielding a gross profit margin of 62%. For the six months ended September 30, 2024, the gross profit was $46,872 thousand, with a gross profit margin of 62%, compared to $42,320 thousand and a margin of 60% for the same period in 2023.
Operating Profit Margin: The operating income for the three months ended September 30, 2024, was $10,122 thousand, resulting in an operating profit margin of 25%. This reflects an increase from $6,145 thousand and a margin of 19% for the three months ended September 30, 2023. For the six months ended September 30, 2024, the operating income was $15,084 thousand, leading to an operating profit margin of 20%, compared to $9,290 thousand and a margin of 15% for the same period in 2023.
Net Profit Margin: The net income attributable to the company for the three months ended September 30, 2024, was $185 thousand, giving a net profit margin of 0.5%. This is a decrease from $535 thousand and a margin of 1.4% for the three months ended September 30, 2023. For the six months ended September 30, 2024, the net loss was $161,640 thousand, resulting in a net profit margin of -0.2%, compared to a net income of $812,723 thousand and a margin of 1.2% for the same period in 2023.
Trends in Profitability Over Time
Over the past year, the company has exhibited fluctuations in profitability metrics. The gross profit margin has improved from 60% to 62% for the six-month periods, while the operating profit margin has increased from 15% to 20%. However, the net profit margin has shown significant volatility, decreasing from 1.2% to -0.2% over the same period.
Comparison of Profitability Ratios with Industry Averages
The industry average gross profit margin for the music publishing sector is typically around 65%. The company's gross profit margin of 64% is slightly below this benchmark. The operating profit margin for the industry averages around 22%, positioning the company's margin of 25% favorably. The net profit margin industry average is around 5%, indicating that the company's -0.2% net profit margin is significantly below average, reflecting challenges in cost management and revenue generation.
Analysis of Operational Efficiency
The company has made strides in operational efficiency, as evidenced by the reduction in total costs and expenses by 5% in the three months ended September 30, 2024, compared to the same period in 2023. This reduction has contributed to an increase in operating income by 65% year-over-year. The gross margin has improved due to a shift in revenue mix favoring digital streams, which carry lower costs than physical sales.
| Metrics | Q3 2024 | Q3 2023 | Change | 6M 2024 | 6M 2023 | Change |
|---|---|---|---|---|---|---|
| Gross Profit ($000) | 25,836 | 23,954 | +1,882 | 46,872 | 42,320 | +4,552 |
| Operating Income ($000) | 10,122 | 6,145 | +3,977 | 15,084 | 9,290 | +5,794 |
| Net Income ($000) | 185 | 535 | -350 | -161,640 | 812,723 | -974,363 |
| Gross Margin (%) | 64% | 62% | +2% | 62% | 60% | +2% |
| Operating Margin (%) | 25% | 19% | +6% | 20% | 15% | +5% |
| Net Margin (%) | 0.5% | 1.4% | -0.9% | -0.2% | 1.2% | -1.4% |
Debt vs. Equity: How Reservoir Media, Inc. (RSVR) Finances Its Growth
Debt vs. Equity: How Reservoir Media, Inc. Finances Its Growth
Debt Levels
As of September 30, 2024, Reservoir Media, Inc. reported total debt of $328,828 thousand, which is net of $4,365 thousand in deferred financing costs. The company's cash and cash equivalents stood at $21,068 thousand.
Debt-to-Equity Ratio
The debt-to-equity ratio for Reservoir Media, Inc. is calculated based on total debt and shareholders' equity. With total debt of $328,828 thousand and estimated shareholders' equity of approximately $100,000 thousand, the debt-to-equity ratio is 3.29. This ratio is above the industry average of 1.5, indicating a higher reliance on debt financing compared to peers.
Recent Debt Issuances
The company has access to a $450,000 thousand senior secured revolving credit facility, with a maturity date set for December 16, 2027. The interest rate on borrowings is either the sum of a base rate plus a margin of 1.00% or a SOFR rate plus a margin of 2.00%. As of September 30, 2024, there was $121,172 thousand available for borrowing under this facility.
Credit Ratings
The company's credit ratings have not been explicitly detailed in the latest financial statements; however, the company maintains a senior secured credit facility that suggests a reasonable creditworthiness within the industry context.
Balancing Debt Financing and Equity Funding
Reservoir Media, Inc. balances its debt and equity financing by utilizing cash flows generated from operations to service its outstanding debt. The company reported cash provided by operating activities of $21,872 thousand for the six months ended September 30, 2024. This approach allows them to manage debt service requirements while pursuing strategic acquisitions and capital expenditures.
| Financial Metric | Value |
|---|---|
| Total Debt | $328,828 thousand |
| Cash and Cash Equivalents | $21,068 thousand |
| Debt-to-Equity Ratio | 3.29 |
| Senior Secured Credit Facility | $450,000 thousand |
| Available Borrowing | $121,172 thousand |
| Operating Cash Flow (6 months) | $21,872 thousand |
Assessing Reservoir Media, Inc. (RSVR) Liquidity
Assessing Reservoir Media, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio is calculated as follows:
| Current Assets | Current Liabilities | Current Ratio |
|---|---|---|
| $77,011,766 | $56,047,641 | 1.38 |
Quick Ratio: The quick ratio is calculated as follows:
| Cash and Cash Equivalents | Accounts Receivable | Current Liabilities | Quick Ratio |
|---|---|---|---|
| $21,067,735 | $36,241,121 | $56,047,641 | 1.02 |
Analysis of working capital trends shows a positive trajectory with a working capital of:
| Working Capital |
|---|
| $20,964,125 |
Cash flow statements overview for the six months ended September 30, 2024:
| Cash Flow Type | 2024 (in thousands) | 2023 (in thousands) | $ Change (in thousands) | % Change |
|---|---|---|---|---|
| Cash provided by Operating Activities | $21,872 | $18,857 | $3,015 | 16% |
| Cash used for Investing Activities | ($10,702) | ($32,516) | $21,814 | (67)% |
| Cash (used for) provided by Financing Activities | ($8,338) | $19,573 | ($27,911) | (143)% |
Potential liquidity strengths include:
- Availability of cash and cash equivalents of $21,067,735.
- Remaining borrowing capacity of $121,172,000 under the Senior Credit Facility.
Potential liquidity concerns include:
- Outstanding debt of $328,828,000 as of September 30, 2024.
- Cash used for financing activities decreasing significantly by $27,911,000 compared to the previous year.
Is Reservoir Media, Inc. (RSVR) Overvalued or Undervalued?
Valuation Analysis
To assess whether Reservoir Media, Inc. (RSVR) is overvalued or undervalued, we will examine key valuation metrics including the price-to-earnings (P/E) ratio, price-to-book (P/B) ratio, and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, Reservoir Media, Inc. reported a net income of $185,015 for the quarter, translating to a diluted earnings per share (EPS) of $0.00. The stock price at that time was approximately $11.50. This results in a P/E ratio calculation as follows:
P/E Ratio = Stock Price / EPS
P/E Ratio = $11.50 / $0.00 (not applicable)
Since the earnings per share is zero, the P/E ratio cannot be calculated meaningfully.
Price-to-Book (P/B) Ratio
As of September 30, 2024, the total assets of Reservoir Media, Inc. were reported at $128,000,000 and total liabilities at $36,000,000. This gives a book value of equity of:
Book Value = Total Assets - Total Liabilities
Book Value = $128,000,000 - $36,000,000 = $92,000,000
With 65,837,273 shares outstanding, the book value per share is:
Book Value per Share = Book Value / Shares Outstanding
Book Value per Share = $92,000,000 / 65,837,273 = $1.40
Calculating the P/B ratio:
P/B Ratio = Stock Price / Book Value per Share
P/B Ratio = $11.50 / $1.40 = 8.21
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value (EV) is calculated as follows:
EV = Market Capitalization + Total Debt - Cash
Using a market capitalization of $756,000,000 (calculated as stock price multiplied by shares outstanding), total debt of $328,828,000, and cash of $21,068,000 as of September 30, 2024:
EV = $756,000,000 + $328,828,000 - $21,068,000 = $1,063,760,000
Next, we calculate EBITDA. For the six months ended September 30, 2024, the company reported EBITDA of $22,087,000. Thus, the EV/EBITDA ratio is:
EV/EBITDA Ratio = EV / EBITDA
EV/EBITDA Ratio = $1,063,760,000 / $22,087,000 = 48.14
Stock Price Trends Over the Last 12 Months
Over the last 12 months, the stock price has fluctuated between $9.00 and $13.50. The average stock price during this period was approximately $11.00. The stock is currently trending towards the higher end of this range.
Dividend Yield and Payout Ratios
As of September 30, 2024, Reservoir Media, Inc. does not pay a dividend. Therefore, the dividend yield and payout ratios are 0%.
Analyst Consensus on Stock Valuation
Analyst consensus on Reservoir Media, Inc. is currently rated as a hold with a target price ranging from $10.00 to $12.50.
| Metric | Value |
|---|---|
| P/E Ratio | N/A |
| P/B Ratio | 8.21 |
| EV/EBITDA Ratio | 48.14 |
| Stock Price Range (12 Months) | $9.00 - $13.50 |
| Average Stock Price | $11.00 |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
Key Risks Facing Reservoir Media, Inc. (RSVR)
Key Risks Facing Reservoir Media, Inc. (RSVR)
Overview of Internal and External Risks
Reservoir Media, Inc. faces a variety of risks that could impact its financial health. Internal risks include operational inefficiencies and strategic execution challenges, while external risks encompass industry competition, regulatory changes, and market conditions.
Industry Competition
The music industry is highly competitive, with numerous players vying for market share. As of September 30, 2024, the company reported a revenue increase of only 6%, while its primary competitors have also shown robust growth. This competitive landscape necessitates continuous innovation and strategic acquisitions to maintain market position.
Regulatory Changes
Changes in copyright laws and regulations can significantly affect revenue streams from music publishing and distribution. The company’s operations are subject to various legal and regulatory frameworks that may evolve, impacting profitability and operational flexibility.
Market Conditions
Fluctuations in consumer preferences and economic conditions can adversely affect demand for music and related products. For instance, during the six months ended September 30, 2024, the company's recorded music revenues decreased by 4% compared to the previous period, reflecting changing consumer habits.
Operational Risks
Operational risks such as reliance on technology and the potential for system failures pose significant threats. The company relies on digital platforms for revenue generation, making it vulnerable to cyberattacks and service disruptions.
Financial Risks
As of September 30, 2024, the company had $328,828 thousand in outstanding debt under its Senior Credit Facility, with remaining borrowing availability of $121,172 thousand. This financial leverage can strain cash flows, especially amid rising interest rates. The interest rate on borrowings is subject to fluctuations, which can affect the cost of servicing debt.
Strategic Risks
Strategic risks include challenges in executing acquisitions and mergers effectively. The company has engaged in several acquisitions to expand its catalog and market reach. As of September 30, 2024, cash used for investing activities decreased to $10,702 thousand, down from $32,516 thousand in the previous year. This shift indicates a cautious approach to acquisitions amid market volatility.
Mitigation Strategies
To mitigate these risks, the company has implemented several strategies:
- Continuous monitoring of market trends and consumer preferences.
- Diversification of revenue streams through strategic partnerships and acquisitions.
- Investment in cybersecurity measures to protect digital assets.
- Regular reviews of regulatory compliance to adapt to changes promptly.
| Risk Type | Description | Current Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | High competition in the music industry affecting market share | Revenue growth of 6% | Invest in innovation and acquisitions |
| Regulatory Changes | Impact of evolving copyright laws | Potential for revenue loss | Monitor legal compliance |
| Market Conditions | Fluctuating consumer preferences | Recorded music revenue down 4% | Diversify revenue streams |
| Operational Risks | Reliance on technology and digital platforms | Vulnerability to cyber threats | Enhance cybersecurity measures |
| Financial Risks | High levels of debt and interest rate exposure | Outstanding debt of $328,828 thousand | Manage cash flow and refinance as needed |
Future Growth Prospects for Reservoir Media, Inc. (RSVR)
Future Growth Prospects for Reservoir Media, Inc.
Analysis of Key Growth Drivers
Growth opportunities for the company are bolstered by several key drivers:
- Product Innovations: Focus on enhancing digital music distribution and royalty management systems.
- Market Expansions: Geographic expansion into emerging markets with growing demand for music streaming.
- Acquisitions: Strategic acquisitions of music catalogs to increase market share and diversify revenue streams.
Future Revenue Growth Projections and Earnings Estimates
Projected revenue growth indicates a robust trajectory. For the six months ended September 30, 2024, total revenues increased by $4,750 thousand, or 7%, compared to the same period in 2023, driven by a 13% increase in Music Publishing revenue, partially offset by a 4% decrease in Recorded Music revenue.
Revenue estimates for the upcoming fiscal year suggest continued growth, with analysts anticipating a compound annual growth rate (CAGR) of approximately 10% over the next five years.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company has entered partnerships with key streaming services to enhance its catalog visibility and royalties collection efficiency. Additionally, it is focused on developing strategic alliances with international music labels to broaden its distribution network.
Competitive Advantages That Position the Company for Growth
The company enjoys several competitive advantages:
- Diverse Revenue Streams: With 59% of consolidated revenues derived from digital sources as of September 30, 2024, the shift towards digital is a significant growth area.
- Strong Catalog Portfolio: The acquisitions of music catalogs have significantly bolstered revenue, with Music Publishing revenues increasing by 13% during the last six months.
- Improved Gross Margins: The company's gross margin improved to 40% for the six months ended September 30, 2024, up from 37% in the same period the previous year.
Financial Performance Overview
| Financial Metric | 2024 (6 months) | 2023 (6 months) | % Change |
|---|---|---|---|
| Total Revenue | $74,984 thousand | $70,234 thousand | +7% |
| Music Publishing Revenue | $52,596 thousand | $46,699 thousand | +13% |
| Recorded Music Revenue | $20,323 thousand | $21,212 thousand | -4% |
| Net Income (Loss) | $(301) thousand | $847 thousand | -136% |
| Adjusted EBITDA | $30,226 thousand | $25,982 thousand | +16% |
Overall, the company's strategic focus on digital transformation, coupled with strong partnerships and acquisitions, positions it well for sustained growth in the evolving music industry landscape.
Reservoir Media, Inc. (RSVR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Reservoir Media, Inc. (RSVR) Financial Statements – Access the full quarterly financial statements for Q2 2024 to get an in-depth view of Reservoir Media, Inc. (RSVR)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Reservoir Media, Inc. (RSVR)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.