Southwestern Energy Company (SWN) Bundle
Understanding Southwestern Energy Company (SWN) Revenue Streams
Understanding Southwestern Energy Company’s Revenue Streams
In the second quarter of 2024, the total operating revenues for the company amounted to $1,083 million, a decrease of 18% compared to $1,269 million in the same quarter of 2023.
Breakdown of Primary Revenue Sources
- Natural Gas Sales: $411 million (2024) vs. $551 million (2023) - a decrease of 26%.
- Oil Sales: $90 million (2024) vs. $92 million (2023) - a decrease of 2%.
- NGL Sales: $158 million (2024) vs. $153 million (2023) - an increase of 3%.
- Marketing Revenues: $424 million (2024) vs. $475 million (2023) - a decrease of 11%.
Revenue Source | Q2 2024 Revenue (in millions) | Q2 2023 Revenue (in millions) | Percentage Change |
---|---|---|---|
Natural Gas Sales | $411 | $551 | -26% |
Oil Sales | $90 | $92 | -2% |
NGL Sales | $158 | $153 | +3% |
Marketing Revenues | $424 | $475 | -11% |
Total Revenues | $1,083 | $1,269 | -18% |
Year-over-Year Revenue Growth Rate
For the six months ended June 30, 2024, total revenues were $2,500 million, down 34% from $3,387 million in the same period of 2023.
Contribution of Different Business Segments to Overall Revenue
The exploration and production (E&P) segment generated $642 million in revenues for the second quarter of 2024, compared to $777 million in 2023, reflecting a decrease of 17%.
Segment | Q2 2024 Revenue (in millions) | Q2 2023 Revenue (in millions) | Percentage Change |
---|---|---|---|
E&P | $642 | $777 | -17% |
Marketing | $424 | $475 | -11% |
Total | $1,083 | $1,269 | -18% |
Analysis of Significant Changes in Revenue Streams
In the second quarter of 2024, the company experienced a significant decrease in revenues primarily due to lower realized pricing and production volumes. The total sales revenues for natural gas decreased by $140 million due to a combination of lower prices and a decrease in production volumes by 11%.
For the six months ended June 30, 2024, the company reported:
- Total Natural Gas Revenues: $966 million (2024) vs. $1,671 million (2023) - a decrease of 42%.
- Total Oil Revenues: $170 million (2024) vs. $185 million (2023) - a decrease of 8%.
- Total NGL Revenues: $332 million (2024) vs. $354 million (2023) - a decrease of 6%.
Revenue Source | 6M 2024 Revenue (in millions) | 6M 2023 Revenue (in millions) | Percentage Change |
---|---|---|---|
Natural Gas Sales | $966 | $1,671 | -42% |
Oil Sales | $170 | $185 | -8% |
NGL Sales | $332 | $354 | -6% |
Total Revenues | $2,500 | $3,387 | -34% |
A Deep Dive into Southwestern Energy Company (SWN) Profitability
A Deep Dive into Southwestern Energy Company's Profitability
Gross Profit Margin: In the second quarter of 2024, the company reported a gross profit margin of -14.8%, compared to a gross profit margin of 18.4% in the same quarter of 2023. This significant decline is attributed to lower revenues and increased operating costs.
Operating Profit Margin: The operating loss for the second quarter of 2024 reached $709 million, resulting in an operating profit margin of -110.4%. In contrast, the operating profit margin for the second quarter of 2023 was -4.5%, indicating a sharp deterioration in operational efficiency.
Net Profit Margin: The net loss attributable to the company for the second quarter of 2024 was $608 million, leading to a net profit margin of -94.7%. This compares unfavorably to a net profit margin of 29.7% in the second quarter of 2023.
Trends in Profitability Over Time
Over the last year, profitability metrics have shown a downward trend. The following table summarizes the key profitability metrics for the last two fiscal years:
Metric | Q2 2024 | Q2 2023 | Change |
---|---|---|---|
Gross Profit Margin | -14.8% | 18.4% | -33.2% |
Operating Profit Margin | -110.4% | -4.5% | -105.9% |
Net Profit Margin | -94.7% | 29.7% | -124.4% |
Comparison of Profitability Ratios with Industry Averages
When compared to industry averages, the company's profitability ratios are significantly below the sector benchmarks. The average gross profit margin for the energy sector is approximately 40%, while the operating profit margin stands around 15%. The net profit margin for the sector averages 10%.
Analysis of Operational Efficiency
The analysis of operational efficiency indicates challenges in cost management. Below are the average unit costs per Mcfe for the three months ended June 30, 2024, and 2023:
Cost Category | Q2 2024 | Q2 2023 | Change (%) |
---|---|---|---|
Lease Operating Expenses | $1.08 | $1.00 | 8% |
General & Administrative Expenses | $0.11 | $0.09 | 22% |
Taxes, Other than Income Taxes | $0.11 | $0.14 | -21% |
Full Cost Pool Amortization | $0.58 | $0.77 | -25% |
Total operating costs surged to $1.357 billion in Q2 2024 from $847 million in Q2 2023, marking a 60% increase. This rise in costs, coupled with a decline in revenues, has severely impacted profitability, resulting in a marked increase in operating losses.
Debt vs. Equity: How Southwestern Energy Company (SWN) Finances Its Growth
Debt vs. Equity: How Southwestern Energy Company Finances Its Growth
Overview of the Company's Debt Levels
As of June 30, 2024, the company reported a total debt of $4,188 million, which includes both long-term and short-term obligations. The breakdown is as follows:
Debt Instrument | Amount (in millions) |
---|---|
4.95% Senior Notes due January 2025 | 389 |
2022 Revolving Credit Facility, due April 2027 | 445 |
8.375% Senior Notes due September 2028 | 304 |
5.375% Senior Notes due February 2029 | 700 |
5.375% Senior Notes due March 2030 | 1,200 |
4.75% Senior Notes due February 2032 | 1,150 |
The company has a short-term debt of $389 million and long-term debt totaling $3,799 million.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio as of June 30, 2024, stands at approximately 3.04. This is significantly higher than the industry average of approximately 1.5 for energy companies.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
As of June 30, 2024, the company maintained credit ratings of BB+ by S&P, Ba1 by Moody’s, and BB+ by Fitch Ratings. The company is actively managing its debt, aiming to reduce total debt to between $3.5 billion and $3.0 billion.
How the Company Balances Between Debt Financing and Equity Funding
The company has focused on maintaining a balance between debt financing and equity funding. As of June 30, 2024, the total equity was reported at approximately $3,765 million, leading to a capital structure that heavily favors debt financing. This strategy involves leveraging debt to finance capital investments while also managing operational cash flows to meet interest obligations.
Financial Metrics | Amount (in millions) |
---|---|
Total Debt | 4,188 |
Total Equity | 3,765 |
Debt-to-Equity Ratio | 3.04 |
Credit Rating (S&P) | BB+ |
Credit Rating (Moody's) | Ba1 |
Credit Rating (Fitch) | BB+ |
Assessing Southwestern Energy Company (SWN) Liquidity
Assessing Southwestern Energy Company's Liquidity
Current and Quick Ratios
As of June 30, 2024, the current ratio for Southwestern Energy Company was 0.57, indicating that the company has $0.57 in current assets for every dollar of current liabilities. The quick ratio, which excludes inventory from current assets, was approximately 0.44. This suggests potential liquidity concerns as both ratios are below the benchmark of 1.0, typically considered a sign of financial health.
Analysis of Working Capital Trends
The company reported a negative working capital of $911 million as of June 30, 2024, a significant decrease of $597 million from December 31, 2023. This decline was primarily due to the reclassification of $389 million of senior notes from long-term to short-term liabilities, alongside a $136 million decrease in accounts receivable and a $261 million decrease in the current mark-to-market value of derivatives.
Cash Flow Statements Overview
For the six months ended June 30, 2024, net cash provided by operating activities was $787 million, a decrease of 50% compared to $1.562 billion for the same period in 2023. The decrease was largely attributed to a $529 million drop from lower commodity prices and a $213 million decrease related to reduced production.
Cash Flow from Operating Activities
Period | Net Cash Provided by Operating Activities (in millions) | Change from Previous Year |
---|---|---|
Six months ended June 30, 2024 | $787 | -50% |
Six months ended June 30, 2023 | $1,562 | N/A |
Cash Flow from Investing Activities
Net cash used in investing activities for the same period was $976 million, down from $1.163 billion in 2023, reflecting a decrease in capital investments due to lower activity levels associated with reduced commodity prices.
Cash Flow from Financing Activities
Net cash provided by financing activities was $183 million for the six months ended June 30, 2024, compared to a net cash used of $424 million in 2023.
Potential Liquidity Concerns or Strengths
Despite the negative working capital and low current and quick ratios, the company maintains that its existing cash and cash equivalents, alongside anticipated cash flows from operations and its available credit facility, will be sufficient to meet working capital and operational spending requirements.
The company had cash and cash equivalents of $15 million as of June 30, 2024, down from $21 million at the end of 2023. This reduction in cash reserves further emphasizes liquidity challenges. However, the company’s ability to generate cash flow from operations remains a critical factor in mitigating liquidity risks moving forward.
Is Southwestern Energy Company (SWN) Overvalued or Undervalued?
Valuation Analysis
The valuation of Southwestern Energy Company (SWN) can be assessed through several financial metrics, including price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
As of June 30, 2024, SWN reported a net loss of $608 million, translating to a P/E ratio that is currently negative due to the loss reported. This contrasts with a P/E ratio of 9.67 for the same period in 2023 when the net income was $231 million.
Price-to-Book (P/B) Ratio
The book value per share as of June 30, 2024, is calculated at $3.24 (total equity of $3.765 billion divided by shares outstanding of 1.164 billion). With a stock price around $3.00, the P/B ratio is approximately 0.93, indicating that the stock is trading below its book value.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value (EV) of SWN is calculated at approximately $7.3 billion, with an EBITDA of $1.5 billion for the trailing twelve months. This results in an EV/EBITDA ratio of 4.87, which suggests a relatively low valuation compared to industry peers.
Stock Price Trends
Over the last 12 months, SWN's stock price has fluctuated significantly, starting at around $5.00 in July 2023 and dropping to approximately $3.00 by June 2024, reflecting a decline of 40%.
Dividend Yield and Payout Ratios
As of June 30, 2024, Southwestern Energy does not pay a dividend, resulting in a dividend yield of 0%. The payout ratio is also not applicable due to the net loss reported.
Analyst Consensus on Stock Valuation
The consensus among analysts for SWN as of mid-2024 is a "Hold" rating, indicating uncertainty in its recovery potential amidst fluctuating commodity prices and operational challenges.
Valuation Metric | Value |
---|---|
Price-to-Earnings (P/E) | Negative (Loss of $608 million) |
Price-to-Book (P/B) | 0.93 |
Enterprise Value (EV) | $7.3 billion |
EBITDA | $1.5 billion |
EV/EBITDA | 4.87 |
Current Stock Price | $3.00 |
12-Month Stock Price Change | -40% |
Dividend Yield | 0% |
Analyst Consensus | Hold |
Key Risks Facing Southwestern Energy Company (SWN)
Key Risks Facing Southwestern Energy Company
The financial health of Southwestern Energy Company (SWN) is influenced by a variety of internal and external risks that could impact its operations and profitability. Below are the key risks currently facing the company as of 2024:
Industry Competition
The energy sector is characterized by intense competition, particularly in natural gas and oil production. SWN faces competition from both large integrated energy companies and smaller independent operators. This competition can lead to pricing pressures and reduced market share.
Commodity Price Volatility
Commodity prices for natural gas, oil, and NGLs are highly volatile. For instance, the average realized natural gas price, excluding derivatives, was $1.22 per Mcf in Q2 2024, down 17% from $1.47 per Mcf in Q2 2023. Similarly, the realized oil price increased to $70.14 per barrel, an 11% increase compared to $63.20 in the previous year. These fluctuations can drastically affect revenue and profitability.
Regulatory Changes
The energy industry is subject to extensive regulation at both federal and state levels. Changes in regulations regarding emissions, drilling rights, and land use can impose additional costs or limit operational flexibility. Compliance with these regulations can also result in significant expenditures.
Operational Risks
Operational risks include potential disruptions in production due to equipment failures, supply chain issues, or adverse weather conditions. In the second quarter of 2024, SWN reported a total net production of 379 Bcfe, a 10% decrease from 423 Bcfe in the same period of 2023. Such declines can negatively impact cash flows and operational efficiency.
Financial Risks
Financial risks stem from the company's debt levels and interest rate exposure. As of June 30, 2024, SWN had $4.188 billion in total debt, with a weighted average interest rate of 5.46%. Any increases in interest rates could elevate borrowing costs and impact profitability. Additionally, the company has $445 million in borrowings under its 2022 credit facility.
Market Conditions
Market conditions, including changes in demand for energy products and competition from alternative energy sources, can significantly impact SWN's operations. The company has been adjusting its capital investments in response to market conditions, with a reported total capital investment of $430 million in Q2 2024, a 28% decrease from $595 million in Q2 2023.
Mitigation Strategies
- Commodity Hedging: The company employs derivative contracts to hedge against commodity price fluctuations. This includes fixed price swap agreements to stabilize cash flows from production sales.
- Capital Discipline: SWN aims to align capital investment with expected cash flows to maintain financial stability. The company is focused on reducing debt and maintaining a strong liquidity position.
- Operational Efficiency: Efforts to improve operational efficiency and cost management are ongoing, including leveraging technology and data analytics to enhance performance and reduce costs.
Summary of Key Financial Metrics
Metric | Q2 2024 | Q2 2023 | Change (%) |
---|---|---|---|
Net Income (Loss) | $(608) million | $231 million | — |
Operating Income (Loss) | $(709) million | $(57) million | — |
Total Capital Investment | $430 million | $595 million | -28% |
Total Debt | $4.188 billion | $3.963 billion | — |
Average Realized Natural Gas Price | $1.22 per Mcf | $1.47 per Mcf | -17% |
Average Realized Oil Price | $70.14 per barrel | $63.20 per barrel | +11% |
Future Growth Prospects for Southwestern Energy Company (SWN)
Future Growth Prospects for Southwestern Energy Company
Analysis of Key Growth Drivers
Southwestern Energy Company is poised to leverage several key growth drivers in the coming years. These include:
- Product Innovations: The company is focusing on enhancing production efficiency through advanced drilling technologies and data analytics. This includes investing in automation and machine learning to optimize drilling operations.
- Market Expansions: The company aims to expand its footprint in the Appalachian and Haynesville basins, which are rich in natural gas resources. In 2024, production from these regions is expected to increase, with a projected total production of 379 Bcfe for the first half of the year.
- Acquisitions: Southwestern Energy is actively exploring strategic acquisitions to enhance its asset base and market share. The recent merger discussions with other industry players indicate a focus on consolidation to drive growth.
Future Revenue Growth Projections and Earnings Estimates
The revenue outlook for Southwestern Energy remains cautious due to fluctuations in commodity prices. In the second quarter of 2024, the company reported revenues of $642 million, a decline from $777 million in the same period of 2023. The projected decline in natural gas prices, averaging $1.22 per Mcf in Q2 2024, is anticipated to impact revenue growth negatively.
For the full year, analysts estimate an annual revenue of approximately $2.5 billion, reflecting ongoing challenges in the natural gas market and anticipated production adjustments.
Strategic Initiatives or Partnerships That May Drive Future Growth
Strategic initiatives include:
- Partnerships with Technology Firms: Collaborations with tech companies to enhance operational efficiencies through better data management and predictive analytics.
- Sustainable Practices: Commitment to environmental, social, and governance (ESG) standards, which may attract investment from socially responsible funds.
- Focus on Cash Flow Management: The company aims to align capital investments with cash flow expectations to ensure sustainable growth while maintaining financial flexibility.
Competitive Advantages That Position the Company for Growth
Southwestern Energy's competitive advantages include:
- Strong Asset Base: The company has significant reserves in prime natural gas basins, providing a solid foundation for production growth.
- Operational Efficiency: Investments in technology have led to reduced operating costs, with operating expenses totaling $403 million in Q2 2024, down from $418 million in Q2 2023.
- Financial Position: Despite recent losses, the company has maintained a manageable debt profile with total liabilities of $4.163 billion as of June 30, 2024, and a liquidity position supported by cash and cash equivalents amounting to $15 million.
Financial Overview
Below is a summary of key financial metrics relevant to the growth opportunities for Southwestern Energy:
Metric | Q2 2024 | Q2 2023 | Change (%) |
---|---|---|---|
Net Income (Loss) | $(608) million | $231 million | — |
Operating Revenues | $642 million | $777 million | -17.4% |
Production (Bcfe) | 379 | 423 | -10.4% |
Capital Investments | $430 million | $595 million | -28% |
Total Liabilities | $4.163 billion | $4.374 billion | -4.8% |
Cash and Cash Equivalents | $15 million | $25 million | -40% |
Southwestern Energy Company (SWN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support