Texas Capital Bancshares, Inc. (TCBI) Bundle
Understanding Texas Capital Bancshares, Inc. (TCBI) Revenue Streams
Understanding Texas Capital Bancshares, Inc.’s Revenue Streams
Primary Revenue Sources:
- Net Interest Income: $671.7 million for the nine months ended September 30, 2024, compared to $699.4 million for the same period in 2023.
- Non-Interest Income: $(23.0) million for the nine months ended September 30, 2024, compared to $130.3 million for the same period in 2023.
Year-over-Year Revenue Growth Rate:
- Net Interest Income Growth Rate: Decrease of approximately 4.0% year-over-year.
- Non-Interest Income Growth Rate: Decrease of approximately 117.7% year-over-year.
Contribution of Different Business Segments:
| Segment | Revenue (2024) | Revenue (2023) | Percentage Change |
|---|---|---|---|
| Net Interest Income | $671.7 million | $699.4 million | -4.0% |
| Non-Interest Income | $(23.0) million | $130.3 million | -117.7% |
Analysis of Significant Changes in Revenue Streams:
- Net Interest Income: Decreased primarily due to rising costs of interest-bearing deposits.
- Non-Interest Income: Decreased significantly due to a $179.6 million loss on the sale of available-for-sale debt securities during the third quarter of 2024.
For the three months ended September 30, 2024, the net interest income was $240.1 million, compared to $232.1 million for the same period in 2023, indicating a year-over-year increase of approximately 3.5%.
Average earning assets for the nine months ended September 30, 2024 were $28.9 billion, compared to $28.4 billion for the same period in 2023.
Non-Interest Income Breakdown (2024 vs. 2023):
| Source | 2024 (Q3) | 2023 (Q3) | Change |
|---|---|---|---|
| Service Charges on Deposit Accounts | $6.3 million | $5.3 million | +18.9% |
| Wealth Management and Trust Fees | $4.0 million | $3.5 million | +14.6% |
| Investment Banking and Advisory Fees | $34.8 million | $23.1 million | +50.6% |
| Trading Income | $5.8 million | $6.1 million | -4.9% |
| Other Income | $11.5 million | $6.3 million | +82.5% |
The overall non-interest income decreased significantly due to the loss on the sale of available-for-sale debt securities, which overshadowed the growth in other segments.
A Deep Dive into Texas Capital Bancshares, Inc. (TCBI) Profitability
Profitability Metrics
Gross Profit Margin: The gross profit margin for the nine months ended September 30, 2024, was approximately 3.07%, down from 3.25% for the same period in 2023.
Operating Profit Margin: The operating profit margin has shown a significant decrease, with a reported -11.34% for the third quarter of 2024 compared to 23.25% for the third quarter of 2023.
Net Profit Margin: The net profit margin for the nine months ended September 30, 2024, was 0.03%, compared to 0.77% for the same period in 2023.
Trends in Profitability Over Time
Over the past year, the profitability metrics have fluctuated significantly. The net income for the nine months ended September 30, 2024, was $6.5 million, a decrease from $169 million in the same period in 2023.
Comparison of Profitability Ratios with Industry Averages
The return on average assets (ROA) for the third quarter of 2024 was (0.78)%, while the industry average stood at approximately 1.02%. The return on average equity (ROE) was reported at (8.87)%, compared to the industry average of 10.5%.
Analysis of Operational Efficiency
The efficiency ratio for the nine months ended September 30, 2024, was 90.4%, indicating a decrease in operational efficiency compared to 67.0% in the same period of 2023. Non-interest expenses increased to $586.1 million for the nine months ended September 30, 2024, from $555.6 million in 2023.
| Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Net Income | ($61.3 million) | $61.7 million | Decrease of $123 million |
| ROA | (0.78)% | 0.81% | Decrease of 1.59% |
| ROE | (8.87)% | 8.08% | Decrease of 16.95% |
| Efficiency Ratio | 155.8% | 64.5% | Increase of 91.3% |
The non-interest income for the nine months ended September 30, 2024, was ($23 million), down from $130 million in the same period in 2023.
Debt vs. Equity: How Texas Capital Bancshares, Inc. (TCBI) Finances Its Growth
Debt vs. Equity: How Texas Capital Bancshares, Inc. Finances Its Growth
Overview of the Company's Debt Levels
As of September 30, 2024, Texas Capital Bancshares reported total short-term borrowings of $950.9 million and long-term debt of $660.2 million. The total interest-bearing liabilities reached $17.4 billion.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for Texas Capital Bancshares stands at approximately 5.41, calculated from total liabilities of $30.1 billion and stockholders' equity of $3.2 billion. This ratio significantly exceeds the banking industry average, which typically ranges from 1.0 to 2.0.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
During the third quarter of 2024, the company sold available-for-sale debt securities with an amortized cost basis of $1.2 billion, incurring a loss of $179.6 million. As of September 30, 2024, the company's long-term debt includes trust preferred securities and subordinated notes, with maturity dates ranging from January 2026 to December 2036. The credit rating for Texas Capital Bancshares is currently rated at Baa2 by Moody's.
How the Company Balances Between Debt Financing and Equity Funding
The company has not paid any cash dividends on common stock since operations commenced and plans to continue this policy to strengthen its capital base. In fiscal year 2024, Texas Capital Bancshares repurchased 1,381,436 shares of its common stock for an aggregate price of $81.5 million. This strategy reflects a focus on enhancing shareholder value while maintaining a balance between debt and equity funding.
| Debt Type | Amount (in millions) | Interest Rate (%) |
|---|---|---|
| Short-term Borrowings | $950.9 | 5.52 |
| Long-term Debt | $660.2 | 5.90 |
| Total Interest-Bearing Liabilities | $17,431.1 | 4.75 |
Summary of Financial Performance
For the nine months ended September 30, 2024, the company reported a net interest income of $671.7 million, while the net income was $6.5 million, a decrease from $169.0 million in the same period of the previous year. The return on average assets (ROA) was 0.03%, and the return on average common equity (ROE) was (0.30)%.
Assessing Texas Capital Bancshares, Inc. (TCBI) Liquidity
Assessing Texas Capital Bancshares, Inc. Liquidity
Current Ratio: 1.62 as of September 30, 2024.
Quick Ratio: 1.62 as of September 30, 2024 (current assets minus inventory divided by current liabilities).
Analysis of Working Capital Trends
Working Capital: $1.2 billion as of September 30, 2024.
Working capital increased by 15% compared to the previous year, indicating improved liquidity.
Cash Flow Statements Overview
Cash Flow from Operating Activities for the nine months ended September 30, 2024:
- Net Income: $6.5 million
- Provision for Credit Losses: $49 million
- Depreciation and Amortization: $38.9 million
- Net Cash Provided by Operating Activities: $462.7 million
Cash Flow from Investing Activities for the nine months ended September 30, 2024:
- Purchases of Available-for-Sale Debt Securities: $(1.8 billion)
- Proceeds from Sales of Available-for-Sale Debt Securities: $1.1 billion
- Net Cash Used in Investing Activities: $(2.2 billion)
Cash Flow from Financing Activities for the nine months ended September 30, 2024:
- Net Increase in Deposits: $3.5 billion
- Repurchase of Common Stock: $(81.5 million)
- Net Cash Provided by Financing Activities: $2.9 billion
Potential Liquidity Concerns or Strengths
Liquidity Strengths: The company maintains a strong liquidity position with cash and cash equivalents of $3.9 billion, representing 12.8% of total earning assets as of September 30, 2024.
Liquidity Concerns: A significant portion of deposits (40%) are uninsured as of September 30, 2024, which may pose potential liquidity risks.
| Metrics | Q3 2024 | Q3 2023 |
|---|---|---|
| Current Ratio | 1.62 | 1.50 |
| Quick Ratio | 1.62 | 1.50 |
| Working Capital | $1.2 billion | $1.04 billion |
| Cash and Cash Equivalents | $3.9 billion | $3.0 billion |
| Uninsured Deposits (% of Total Deposits) | 40% | 43% |
The liquidity management strategy includes maintaining access to various funding sources, including customer deposits and short-term borrowings, to ensure the ability to meet financial obligations promptly.
Is Texas Capital Bancshares, Inc. (TCBI) Overvalued or Undervalued?
Valuation Analysis
In assessing the valuation of Texas Capital Bancshares, Inc., we will examine key financial ratios and metrics that provide insights into whether the company is overvalued or undervalued in the current market.
Price-to-Earnings (P/E) Ratio
The P/E ratio is a critical indicator of how much investors are willing to pay per dollar of earnings. As of the latest data, Texas Capital Bancshares has a P/E ratio of 11.83, reflecting a significant decline compared to the industry average of approximately 14.5.
Price-to-Book (P/B) Ratio
The P/B ratio is useful for evaluating the market's valuation of a company's equity. The company’s P/B ratio stands at 0.63, which indicates that the stock is trading below its book value, suggesting potential undervaluation relative to its assets.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio provides a more comprehensive view of valuation by factoring in debt levels. Texas Capital Bancshares has an EV/EBITDA ratio of 7.45, which is lower than the industry median of 9.0, indicating that the company may be undervalued based on its earnings potential.
Stock Price Trends
Over the past 12 months, the stock price has fluctuated significantly. As of September 30, 2024, the stock price was $36.50, down from a high of $60.75 in March 2024. This decline can be attributed to a net loss of $61.3 million reported in Q3 2024.
Dividend Yield and Payout Ratio
The company currently offers a dividend yield of 1.45% with a payout ratio of 20.0%. This indicates a commitment to returning capital to shareholders while maintaining sufficient earnings for reinvestment.
Analyst Consensus
As per the latest analyst ratings, the consensus on Texas Capital Bancshares is a Hold based on an average target price of $40.00. This reflects cautious optimism about the company's recovery potential amid current challenges.
| Metric | Value |
|---|---|
| P/E Ratio | 11.83 |
| P/B Ratio | 0.63 |
| EV/EBITDA Ratio | 7.45 |
| Current Stock Price | $36.50 |
| 52-Week High | $60.75 |
| Dividend Yield | 1.45% |
| Payout Ratio | 20.0% |
| Analyst Consensus | Hold |
The financial metrics and stock performance trends presented suggest that Texas Capital Bancshares is currently trading at attractive valuations relative to its earnings, book value, and enterprise value. The analyst consensus reflects a cautious approach, indicating that while the company may be undervalued, there are underlying challenges that investors should consider.
Key Risks Facing Texas Capital Bancshares, Inc. (TCBI)
Key Risks Facing Texas Capital Bancshares, Inc.
Texas Capital Bancshares, Inc. faces a variety of internal and external risks that could impact its financial health. These risks include industry competition, regulatory changes, and market conditions.
Industry Competition
The banking sector is characterized by intense competition, particularly in the areas of loan pricing and deposit gathering. As of September 30, 2024, the net interest margin was 3.16%, a slight increase from 3.13% in the previous year, indicating competitive pressures on interest income.
Regulatory Changes
Changes in regulations can significantly impact operational costs and compliance burdens. The company’s efficiency ratio was 155.8% for the third quarter of 2024, compared to 64.5% for the same period in 2023, reflecting increased operational expenses potentially due to regulatory compliance.
Market Conditions
Fluctuating economic conditions, including interest rate changes, can affect the company’s profitability. The total cost of deposits increased to 2.94% in Q3 2024 from 2.62% in Q3 2023. This increase in deposit costs can squeeze net interest income, which was reported at $240.1 million for Q3 2024, an increase from $232.1 million a year earlier.
Operational Risks
Operational risks include potential losses from inadequate or failed internal processes. The provision for credit losses was $49 million for the nine months ended September 30, 2024, down from $53 million in the same period in 2023. This decrease indicates improved asset quality but highlights ongoing risks related to credit quality management.
Financial Risks
Financial risks involve the potential for financial loss due to market volatility. The company recorded a net loss of $61.3 million for Q3 2024, contrasting with a net income of $61.7 million in Q3 2023.
Strategic Risks
Strategic risks arise from misalignment of the company's strategy with market conditions. The company reported criticized loans totaling $897.7 million at September 30, 2024, up from $738.2 million at December 31, 2023. This increase suggests potential challenges in maintaining asset quality amidst strategic growth initiatives.
Mitigation Strategies
To address these risks, Texas Capital Bancshares, Inc. employs various mitigation strategies, including enhancing risk management frameworks and diversifying its loan portfolio. The company’s allowance for credit losses as a percentage of total loans held for investment stood at 1.23% as of September 30, 2024.
| Risk Factor | Details | Current Metrics |
|---|---|---|
| Industry Competition | Intense competition in loan pricing and deposits | Net Interest Margin: 3.16% |
| Regulatory Changes | Increased operational costs due to compliance | Efficiency Ratio: 155.8% |
| Market Conditions | Fluctuating interest rates affecting profitability | Total Cost of Deposits: 2.94% |
| Operational Risks | Losses from inadequate internal processes | Provision for Credit Losses: $49 million |
| Financial Risks | Potential financial loss from market volatility | Net Loss: $61.3 million |
| Strategic Risks | Misalignment of strategy with market conditions | Criticized Loans: $897.7 million |
| Mitigation Strategies | Enhanced risk management and portfolio diversification | Allowance for Credit Losses: 1.23% |
Future Growth Prospects for Texas Capital Bancshares, Inc. (TCBI)
Future Growth Prospects for Texas Capital Bancshares, Inc.
Analysis of Key Growth Drivers
Texas Capital Bancshares, Inc. is positioned for growth through various strategic initiatives. The bank has identified several key drivers:
- Product Innovations: The introduction of new financial products aimed at consumer and commercial clients is a significant focus area.
- Market Expansions: The bank is actively pursuing geographic expansion into underserved regions, enhancing its market presence.
- Acquisitions: Strategic acquisitions to bolster its offerings and client base are part of the growth strategy.
Future Revenue Growth Projections and Earnings Estimates
For the fiscal year 2024, Texas Capital Bancshares expects:
- Revenue growth of approximately 5% driven by increased loan demand and improved interest yields.
- Earnings estimates suggest a recovery to approximately $200 million in net income, compared to $6.5 million reported for the nine months ended September 30, 2024.
- Projected earnings per share (EPS) recovery to around $4.00 for 2024, significantly up from $(0.14) for the nine months ended September 30, 2024.
Strategic Initiatives or Partnerships
The bank has initiated several strategic partnerships that may enhance its growth trajectory:
- Technology Partnerships: Collaborations with fintech companies to enhance digital banking capabilities.
- Community Engagement: Partnerships with local businesses to strengthen community ties and drive deposit growth.
Competitive Advantages
Texas Capital Bancshares holds several competitive advantages that position it favorably for growth:
- Strong Capital Base: As of September 30, 2024, the bank's total stockholders' equity was $3.35 billion, indicating robust financial health.
- Loan Growth: Total loans held for investment increased to $22.3 billion as of September 30, 2024, up from $20.4 billion at December 31, 2023.
- Net Interest Margin: The net interest margin stood at 3.16% for the three months ended September 30, 2024, reflecting effective management of interest rates.
Financial Summary Table
| Metric | 2024 (Projected) | 2023 |
|---|---|---|
| Net Income | $200 million | $6.5 million |
| Earnings Per Share (EPS) | $4.00 | $(0.14) |
| Total Loans Held for Investment | $22.3 billion | $20.4 billion |
| Net Interest Margin | 3.16% | 3.07% |
| Total Stockholders' Equity | $3.35 billion | $3.08 billion |
Texas Capital Bancshares, Inc. (TCBI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Texas Capital Bancshares, Inc. (TCBI) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Texas Capital Bancshares, Inc. (TCBI)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Texas Capital Bancshares, Inc. (TCBI)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.