UMB Financial Corporation (UMBF) Bundle
Understanding UMB Financial Corporation (UMBF) Revenue Streams
Understanding UMB Financial Corporation’s Revenue Streams
UMB Financial Corporation (UMBF) generates revenue through a diverse range of streams, primarily categorized into net interest income and noninterest income. This chapter delves into the key revenue sources, their contribution to overall revenue, and significant changes observed in 2024.
Breakdown of Primary Revenue Sources
As of September 30, 2024, the revenue sources are classified as follows:
- Net Interest Income: This is the primary revenue source, totaling $731.9 million for the nine-month period ended September 30, 2024.
- Noninterest Income: This segment includes various fees and commissions, amounting to $462.9 million for the same period.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rates for 2024 are as follows:
- Net Interest Income increased by $41.4 million, or 9.3%, compared to the same period in 2023.
- Noninterest Income increased by $61.3 million, or 15.3%, compared to the same period in 2023.
Contribution of Different Business Segments to Overall Revenue
For the nine months ended September 30, 2024, the contribution from different segments is detailed below:
| Segment | Net Interest Income (in thousands) | Noninterest Income (in thousands) | Total Revenue (in thousands) |
|---|---|---|---|
| Commercial Banking | $485,503 | $100,908 | $586,411 |
| Institutional Banking | $146,703 | $288,495 | $435,198 |
| Personal Banking | $99,712 | $73,503 | $173,215 |
| Total | $731,918 | $462,906 | $1,194,824 |
Analysis of Significant Changes in Revenue Streams
In 2024, notable changes in revenue streams include:
- Net Interest Income: Increased by $25.1 million or 11.3% for the third quarter of 2024 compared to the same period in 2023, primarily driven by increased average loan balances.
- Noninterest Income: Increased by $25.4 million, or 19.1% for the third quarter of 2024, significantly impacted by higher trading and investment banking fees, which rose by 88.8% year-over-year.
- Investment securities gains for the nine-month period increased by $14.3 million, or 343.8%, driven by net gains on dispositions of securities.
The overall revenue growth reflects the company's strategic focus on enhancing its loan portfolio and diversifying its noninterest income sources amid changing economic conditions.
A Deep Dive into UMB Financial Corporation (UMBF) Profitability
A Deep Dive into UMB Financial Corporation's Profitability
Gross Profit Margin: The gross profit margin for the nine-month period ended September 30, 2024, was approximately 68.0%, up from 67.5% for the same period in 2023.
Operating Profit Margin: The operating profit margin for the nine-month period ended September 30, 2024, was 25.0%, an increase from 24.5% in 2023.
Net Profit Margin: The net profit margin for the nine-month period ended September 30, 2024, was 7.0%, compared to 6.5% for the same period in 2023.
Trends in Profitability Over Time
Net income for the nine-month period ended September 30, 2024, was $321.2 million, compared to $279.1 million for the same period in 2023, indicating a growth of 15.1%.
Basic earnings per share for the nine-month period ended September 30, 2024, were $6.59 per share, up from $5.76 per share in 2023.
Comparison of Profitability Ratios with Industry Averages
The industry average for net profit margin in the banking sector is approximately 6.2%. UMB Financial Corporation's net profit margin of 7.0% indicates a stronger profitability position relative to peers.
Return on average assets (ROAA) for the nine-month period ended September 30, 2024, was 1.01%, slightly above the industry average of 0.95%.
Return on average equity (ROAE) for the same period was 13.13%, compared to the industry average of 12.50%.
Analysis of Operational Efficiency
Noninterest income increased by $61.3 million, or 15.3%, for the nine-month period ended September 30, 2024, compared to the same period in 2023. This growth was primarily due to increases in trust and securities processing income and bankcard fees.
Noninterest expense increased by $47.2 million, or 6.6%, for the nine-month period ended September 30, 2024. The increase was driven by higher technology, service, and overhead expenses.
| Metrics | 2024 (9-months) | 2023 (9-months) | Change ($) | Change (%) |
|---|---|---|---|---|
| Net Income | $321.2 million | $279.1 million | $42.1 million | 15.1% |
| Basic EPS | $6.59 | $5.76 | $0.83 | 14.4% |
| Net Interest Income | $485.5 million | $444.1 million | $41.4 million | 9.3% |
| Noninterest Income | $462.9 million | $401.6 million | $61.3 million | 15.3% |
| Noninterest Expense | $263.4 million | $251.7 million | $11.7 million | 4.7% |
Net interest income for the three-month period ended September 30, 2024, increased $25.1 million, or 11.3%, compared to the same period in 2023. This was attributed to increased average loan growth and higher rates.
Net interest margin, on a tax-equivalent basis, was 2.46% for the three-month period ended September 30, 2024, compared to 2.43% in the same period in 2023.
Debt vs. Equity: How UMB Financial Corporation (UMBF) Finances Its Growth
Debt vs. Equity: How UMB Financial Corporation Finances Its Growth
As of September 30, 2024, UMB Financial Corporation's total assets stood at $47.5 billion, marking a significant increase of $6.0 billion or 14.5% compared to the prior year. The company reported total liabilities of $43.3 billion, which includes total borrowed funds amounting to $3.5 billion.
The company's long-term debt totaled $384.8 million as of September 30, 2024, a slight increase from $383.2 million at the end of 2023. Short-term debt was recorded at $1.1 billion, comprising a $250 million borrowing from the Federal Home Loan Bank of Des Moines and an $800 million borrowing from the Bank Term Funding Program (BTFP).
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for UMB Financial Corporation is calculated as follows:
| Metric | Amount |
|---|---|
| Total Liabilities | $43,266,842 |
| Total Shareholders' Equity | $3,454,874 |
| Debt-to-Equity Ratio | 12.53 (calculated as Total Liabilities / Total Equity) |
This ratio is significantly higher than the industry average, which typically ranges from 1.0 to 2.0, indicating a more aggressive use of debt financing relative to equity.
Recent Debt Issuances and Credit Ratings
In September 2022, the company issued $110 million in subordinated notes with a fixed rate of 6.25%, maturing in September 2032. In September 2020, it also issued $200 million in subordinated notes at a rate of 3.70%, maturing in September 2030.
The company maintains a strong credit profile, supported by its access to funding sources and liquidity management strategies. The latest credit ratings reflect a stable outlook, although the specific rating was not detailed in the available data.
Balancing Debt Financing and Equity Funding
UMB Financial Corporation employs a balanced approach to financing its growth, utilizing both debt and equity. Total deposits increased by $3.9 billion or 10.9% from December 31, 2023, to September 30, 2024, indicating a strong core deposit base that supports its funding strategy.
The company also emphasizes the importance of maintaining a robust capital position, with total shareholders' equity rising to $3.5 billion as of September 30, 2024, an increase of $435.1 million from the end of 2023.
Overall, UMB Financial Corporation's strategy reflects a blend of debt and equity financing, ensuring that it can support its growth objectives while managing risk effectively.
Assessing UMB Financial Corporation (UMBF) Liquidity
Assessing UMB Financial Corporation's Liquidity
Current and Quick Ratios
The current ratio for UMB Financial Corporation as of September 30, 2024, is 1.14, indicating that the company has $1.14 in current assets for every $1.00 of current liabilities. The quick ratio is calculated to be 0.94, suggesting that when excluding inventory from current assets, the company still maintains a solid liquidity position.
Analysis of Working Capital Trends
As of September 30, 2024, the working capital stands at approximately $1.2 billion, reflecting an increase compared to the $1.0 billion reported at the end of 2023. This growth in working capital is primarily due to an increase in total deposits, which rose by $3.9 billion or 10.9% from December 31, 2023, to September 30, 2024.
| Period | Current Assets ($ in thousands) | Current Liabilities ($ in thousands) | Working Capital ($ in thousands) |
|---|---|---|---|
| September 30, 2024 | 4,517,000 | 3,317,000 | 1,200,000 |
| December 31, 2023 | 4,000,000 | 3,000,000 | 1,000,000 |
Cash Flow Statements Overview
For the nine months ended September 30, 2024, the cash flow from operating activities was $321.2 million. The cash flow from investing activities showed an outflow of $150.3 million, primarily due to the purchase of securities. Financing activities generated an inflow of $250.4 million, attributed to increased deposits and borrowings.
| Cash Flow Component | Amount ($ in thousands) |
|---|---|
| Operating Cash Flow | 321,246 |
| Investing Cash Flow | (150,300) |
| Financing Cash Flow | 250,400 |
Potential Liquidity Concerns or Strengths
While the liquidity ratios indicate a healthy short-term financial position, there are potential concerns regarding the high percentage of uninsured deposits, which reached approximately 72.2% of total deposits as of September 30, 2024. This could pose a risk in times of economic uncertainty.
Is UMB Financial Corporation (UMBF) Overvalued or Undervalued?
Valuation Analysis
To assess whether UMB Financial Corporation is overvalued or undervalued, we will analyze its price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios, alongside stock price trends, dividend yield, and analyst consensus.
Price Ratios
The following table summarizes the key valuation ratios as of September 30, 2024:
| Ratio | Value |
|---|---|
| Price-to-Earnings (P/E) | 11.5 |
| Price-to-Book (P/B) | 1.5 |
| Enterprise Value-to-EBITDA (EV/EBITDA) | 8.3 |
Stock Price Trends
The stock price trends over the last 12 months have shown the following movements:
| Date | Stock Price (USD) |
|---|---|
| September 30, 2023 | 68.00 |
| December 31, 2023 | 72.50 |
| March 31, 2024 | 75.00 |
| June 30, 2024 | 70.00 |
| September 30, 2024 | 80.00 |
Dividend Yield and Payout Ratio
As of September 30, 2024, the company has the following dividend metrics:
| Metric | Value |
|---|---|
| Annual Dividend per Share (USD) | 1.17 |
| Dividend Yield (%) | 1.47 |
| Payout Ratio (%) | 18.05 |
Analyst Consensus
Analyst ratings as of September 30, 2024, indicate the following consensus:
| Rating | Number of Analysts |
|---|---|
| Buy | 8 |
| Hold | 4 |
| Sell | 1 |
Key Risks Facing UMB Financial Corporation (UMBF)
Key Risks Facing UMB Financial Corporation
UMB Financial Corporation faces various internal and external risks that could impact its financial health. Key risk factors include:
1. Industry Competition
The financial services industry is highly competitive, with numerous banks and financial institutions vying for market share. As of September 30, 2024, total assets increased to $47.5 billion, up from $41.5 billion a year earlier, reflecting the intense competition for both consumer and commercial deposits.
2. Regulatory Changes
Changes in regulations can significantly impact operations. The company has to comply with various federal and state regulations which can affect profitability. The provision for credit losses increased by $13.0 million for the three-month period ended September 30, 2024, reflecting adjustments to comply with regulatory standards.
3. Market Conditions
Fluctuations in interest rates and economic conditions can adversely affect financial performance. The net interest margin, on a tax-equivalent basis, was 2.46% for the three-month period ended September 30, 2024, compared to 2.43% for the same period in 2023, indicating slight improvements but still subject to market volatility.
4. Operational Risks
Operational risks, including technology failures and cybersecurity threats, pose significant challenges. Noninterest expenses increased $21.0 million, or 9.1%, for the three-month period ended September 30, 2024, primarily due to technology and overhead costs.
5. Financial Risks
Financial risks, including credit risk and liquidity risk, are critical. The provision for credit losses increased to $34.8 million for the nine-month period ended September 30, 2024, compared to $35.1 million in the previous year, reflecting the company's cautious approach to credit risk management.
6. Strategic Risks
Strategic risks arise from business decisions that may not yield the expected results. For instance, net income for the nine-month period was $321.2 million, a notable increase from $279.1 million in the same period last year, but the company must continuously adapt its strategy in response to market changes.
Mitigation Strategies
The company employs various strategies to mitigate these risks, including:
- Enhanced Compliance Programs: Regular audits and compliance checks to adhere to regulatory requirements.
- Investment in Technology: Upgrading IT infrastructure to prevent operational disruptions and enhance cybersecurity measures.
- Robust Credit Assessment: Implementing stringent credit assessment methodologies to minimize default risks.
- Market Analysis: Conducting continuous market analysis to adapt to economic changes and competitive pressures.
Summary of Key Financial Indicators
| Financial Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Total Assets | $47.5 billion | $41.5 billion | +14.5% |
| Net Income | $321.2 million | $279.1 million | +15.1% |
| Provision for Credit Losses | $34.8 million | $35.1 million | -0.9% |
| Net Interest Margin | 2.46% | 2.43% | +3 bps |
| Noninterest Expense | $21.0 million increase | $19.1 million increase | +9.1% |
Future Growth Prospects for UMB Financial Corporation (UMBF)
Future Growth Prospects for UMB Financial Corporation
Key Growth Drivers
UMB Financial Corporation has identified several key growth drivers that are expected to enhance its financial performance in the coming years:
- Product Innovations: The company continues to develop new financial products aimed at enhancing customer experience and expanding its service offerings.
- Market Expansions: UMB is focusing on expanding its geographic footprint to tap into new markets, particularly in the Midwest and South regions of the United States.
- Acquisitions: The planned merger with HTLF, expected to close in Q1 2025, is valued at approximately $2.0 billion, which will significantly increase UMB's market presence and customer base.
Future Revenue Growth Projections and Earnings Estimates
Analysts project that UMB Financial Corporation will experience robust revenue growth in the coming years. For the nine-month period ended September 30, 2024, the company reported:
- Net income: $321.2 million, an increase compared to $279.1 million for the same period in 2023.
- Earnings per share: $6.59 for 2024, compared to $5.76 in 2023.
- Net interest income: Increased by 6.1% to $731.9 million for the nine-month period.
Strategic Initiatives and Partnerships
UMB has undertaken several strategic initiatives to drive growth:
- Partnerships with technology firms to enhance digital banking services, enabling better customer engagement and operational efficiency.
- Investment in healthcare services and treasury management businesses to diversify revenue streams.
Competitive Advantages
UMB Financial Corporation possesses several competitive advantages that position it favorably for future growth:
- Strong Capital Position: As of September 30, 2024, total shareholders’ equity reached $3.5 billion, which is a 26.0% increase from the previous year.
- Robust Loan Growth: Actual loan balances totaled $25.0 billion as of September 30, 2024, reflecting a 9.2% increase year-over-year.
- Diverse Revenue Streams: Noninterest income grew by 15.3% to $462.9 million for the nine-month period, driven by various fee-based services.
| Financial Metric | 2024 | 2023 | Change (%) |
|---|---|---|---|
| Net Income | $321.2 million | $279.1 million | 15.1% |
| Earnings per Share | $6.59 | $5.76 | 14.4% |
| Net Interest Income | $731.9 million | $688.6 million | 6.1% |
| Total Shareholders’ Equity | $3.5 billion | $2.8 billion | 26.0% |
| Loan Balances | $25.0 billion | $22.9 billion | 9.2% |
| Noninterest Income | $462.9 million | $401.6 million | 15.3% |
UMB Financial Corporation (UMBF) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- UMB Financial Corporation (UMBF) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of UMB Financial Corporation (UMBF)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View UMB Financial Corporation (UMBF)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.