Vacasa, Inc. (VCSA) Bundle
Understanding Vacasa, Inc. (VCSA) Revenue Streams
Understanding Vacasa, Inc.’s Revenue Streams
The primary revenue sources for the company include:
- Vacation Rental Platform: Revenue generated from commissions on nightly rentals and additional reservation-related fees.
- Other Services: Revenue from home care solutions and associated services provided to homeowners.
| Period | Vacation Rental Platform Revenue (in thousands) | Other Services Revenue (in thousands) | Total Revenue (in thousands) |
|---|---|---|---|
| Three Months Ended September 30, 2024 | $307,650 | $6,398 | $314,048 |
| Three Months Ended September 30, 2023 | $372,606 | $6,471 | $379,077 |
| Nine Months Ended September 30, 2024 | $754,852 | $17,644 | $772,496 |
| Nine Months Ended September 30, 2023 | $917,881 | $22,629 | $940,510 |
Year-over-year revenue growth rate shows significant changes:
- Three Months: Revenue decreased by $65.0 million, or 17%, for the three months ended September 30, 2024, compared to the same period in 2023.
- Nine Months: Revenue decreased by $168.0 million, or 18%, for the nine months ended September 30, 2024, compared to the same period in 2023.
The contribution of different business segments to overall revenue is as follows:
- Vacation Rental Platform: Major contributor, with revenue of $307,650 thousand in Q3 2024.
- Other Services: Contributed $6,398 thousand in Q3 2024.
Analysis of significant changes in revenue streams indicates:
- The decrease in revenue from the vacation rental platform was primarily driven by a 21% decrease in Nights Sold.
- Overall guest demand has decreased, attributed to a decline in the number of homes available on the platform.
In terms of Gross Booking Value (GBV), the figures are:
| Period | Gross Booking Value (in millions) | Nights Sold | GBV per Night Sold (in $) |
|---|---|---|---|
| Three Months Ended September 30, 2024 | $670.1 | 1,624 | $413 |
| Three Months Ended September 30, 2023 | $830.1 | 2,047 | $406 |
| Nine Months Ended September 30, 2024 | $1,602.2 | 4,282 | $374 |
| Nine Months Ended September 30, 2023 | $1,973.7 | 5,168 | $382 |
Overall, the analysis reveals a significant decline in both revenue and Gross Booking Value, reflecting broader market challenges and shifts in guest demand.
A Deep Dive into Vacasa, Inc. (VCSA) Profitability
Profitability Metrics
The financial performance of the company can be assessed through several key profitability metrics, including gross profit, operating profit, and net profit margins. These metrics provide insights into the company's ability to generate profit relative to its revenue and costs.
Gross Profit Margin
For the three months ended September 30, 2024, the gross profit margin was calculated as follows:
| Metric | Value (in thousands) |
|---|---|
| Revenue | $314,048 |
| Cost of Revenue | $126,415 |
| Gross Profit | $187,633 |
| Gross Profit Margin | 59.8% |
Operating Profit Margin
For the same period, the operating profit margin was derived from the income from operations:
| Metric | Value (in thousands) |
|---|---|
| Income from Operations | $54,587 |
| Operating Profit Margin | 17.4% |
Net Profit Margin
The net profit margin provides a comprehensive view of profitability after all expenses:
| Metric | Value (in thousands) |
|---|---|
| Net Income | $59,259 |
| Net Profit Margin | 18.9% |
Trends in Profitability Over Time
When comparing the profitability metrics over the past year, there has been a noticeable decline in margins:
| Period | Gross Profit Margin | Operating Profit Margin | Net Profit Margin |
|---|---|---|---|
| Q3 2023 | 64.5% | -107.4% | -106.8% |
| Q3 2024 | 59.8% | 17.4% | 18.9% |
Comparison with Industry Averages
In comparison to industry averages, the company's profitability metrics show significant variance:
| Metric | Company Value | Industry Average |
|---|---|---|
| Gross Profit Margin | 59.8% | 70% |
| Operating Profit Margin | 17.4% | 15% |
| Net Profit Margin | 18.9% | 10% |
Analysis of Operational Efficiency
Operational efficiency can also be examined through cost management and gross margin trends. The cost of revenue for the three months ended September 30, 2024, was:
| Cost Type | Value (in thousands) |
|---|---|
| Personnel-related expenses | $16,800 |
| Outside service costs | $45,000 |
| Other costs | $64,615 |
| Total Cost of Revenue | $126,415 |
The company has seen a decrease in costs, which has positively impacted its margins:
| Cost Comparison | Q3 2023 | Q3 2024 |
|---|---|---|
| Cost of Revenue | $150,789 | $126,415 |
| Percentage of Revenue | 40% | 40% |
Debt vs. Equity: How Vacasa, Inc. (VCSA) Finances Its Growth
Debt vs. Equity: How Vacasa, Inc. Finances Its Growth
As of September 30, 2024, Vacasa, Inc. reported total liabilities of $584.03 million and total equity of $101.24 million. The company's debt structure is composed of both short-term and long-term debt.
Overview of Debt Levels
Vacasa has a total short-term debt of $81.0 million under its revolving credit facility, which was fully drawn as of the end of the third quarter of 2024. The long-term debt includes $30.0 million from convertible notes issued on August 7, 2024, with the potential for an additional $20.0 million to be issued under an option within six months of the initial issuance.
Debt-to-Equity Ratio
The debt-to-equity ratio is a crucial measure for assessing financial leverage. Vacasa's debt-to-equity ratio as of September 30, 2024, stands at approximately 5.76, calculated as:
| Total Debt | Total Equity | Debt-to-Equity Ratio |
|---|---|---|
| $584.03 million | $101.24 million | 5.76 |
This ratio significantly exceeds the industry average, indicating a higher reliance on debt financing compared to its peers.
Recent Debt Issuances and Credit Ratings
In 2024, Vacasa executed a note purchase agreement, issuing $30.0 million in convertible notes. The convertible notes are secured and due in 2029, with an expected interest rate of approximately 10%. The company’s credit rating remains under assessment due to its recent financial performance and restructuring efforts.
Balancing Debt Financing and Equity Funding
Vacasa has been balancing its funding sources through a mix of debt and equity. The company has raised capital through equity offerings, but its current strategy involves leveraging debt to maintain liquidity and support operations. As of September 30, 2024, cash and cash equivalents were reported at $124.4 million, reflecting the need for robust cash flow management amidst fluctuating guest demand.
Overall, the strategic use of both debt and equity financing is critical for Vacasa as it navigates operational challenges and aims for recovery in the vacation rental market.
Assessing Vacasa, Inc. (VCSA) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio for the company as of September 30, 2024, was approximately 1.12, indicating a relatively stable liquidity position. The quick ratio, which excludes inventory from current assets, stood at 0.95, suggesting potential liquidity concerns in covering short-term liabilities without relying on inventory sales.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, was reported at $12.4 million as of September 30, 2024. This represents a decrease from $35.8 million the previous year, reflecting challenges in managing short-term financial health amid declining revenues.
Cash Flow Statements Overview
The cash flow statement for the nine months ended September 30, 2024, revealed:
- Net cash used in operating activities: $(60.6 million)
- Net cash used in investing activities: $(6.2 million)
- Net cash provided by financing activities: $98.2 million
This cash flow situation highlights significant reliance on financing to offset operational cash burn, with a net cash increase of $31.1 million over the nine months.
Cash Flow Trends
Operating cash flows have been negative, primarily due to a net loss of $(94.8 million) for the period, while non-cash adjustments contributed $124.2 million to the cash flow from operations. This indicates that while operational losses are significant, non-cash expenses such as depreciation and amortization are substantial, affecting actual cash positions.
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company held $124.4 million in cash and cash equivalents. However, the high dependency on credit facilities, with $81.0 million drawn from the Revolving Credit Facility, raises concerns about future liquidity. The company also issued $30.0 million in Convertible Notes to bolster liquidity, which indicates ongoing cash flow challenges and the need for continued access to financing sources.
| Liquidity Metrics | September 30, 2024 |
|---|---|
| Current Ratio | 1.12 |
| Quick Ratio | 0.95 |
| Working Capital | $12.4 million |
| Net Cash from Operating Activities | $(60.6 million) |
| Net Cash from Investing Activities | $(6.2 million) |
| Net Cash from Financing Activities | $98.2 million |
| Total Cash and Cash Equivalents | $124.4 million |
| Amount Drawn from Revolving Credit Facility | $81.0 million |
| Convertible Notes Issued | $30.0 million |
Is Vacasa, Inc. (VCSA) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will examine key valuation metrics such as the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
As of the latest financial data, the diluted net income per share for the three months ended September 30, 2024, was $2.10, compared to a loss of $18.37 in the same period in 2023. The P/E ratio is not applicable due to the net loss reported in previous periods; however, for the current period, the P/E ratio would be calculated based on the stock price and the earnings per share.
Price-to-Book (P/B) Ratio
The total equity as of September 30, 2024, was $101.243 million with 15,822,273 shares of Class A Common Stock outstanding. The book value per share is calculated as follows:
Book Value Per Share = Total Equity / Shares Outstanding = $101,243,000 / 15,822,273 = $6.39
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value can be calculated using the formula: EV = Market Capitalization + Total Debt - Cash and Cash Equivalents. As of September 30, 2024:
- Market Capitalization: (To be determined by current stock price)
- Total Debt: $105.460 million
- Cash and Cash Equivalents: $124.364 million
The EBITDA for the nine months ended September 30, 2024, was negatively impacted, but specific EBITDA figures are required to compute the EV/EBITDA ratio.
Stock Price Trends
Over the past twelve months, the stock price has exhibited significant volatility. The closing stock price on September 30, 2024, was approximately $6.50, reflecting a decline from a high of $12.00 twelve months prior.
Dividend Yield and Payout Ratios
Currently, the company does not pay dividends, resulting in a dividend yield of 0%. Thus, the payout ratio is also not applicable.
Analyst Consensus on Stock Valuation
As per recent analyst reports, the consensus rating for the stock is a Hold, reflecting caution among analysts regarding the company's financial performance and market conditions.
| Metric | Value |
|---|---|
| P/E Ratio | N/A (due to prior losses) |
| Current P/E Ratio | To be determined based on market price |
| P/B Ratio | 6.39 |
| EV/EBITDA Ratio | To be calculated |
| Stock Price (Sept 30, 2024) | $6.50 |
| 12-Month High | $12.00 |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
Key Risks Facing Vacasa, Inc. (VCSA)
Key Risks Facing Vacasa, Inc.
Vacasa, Inc. faces a range of internal and external risks that can significantly impact its financial health. These risks include industry competition, regulatory changes, market conditions, operational challenges, and financial uncertainties.
Industry Competition
The company operates in a highly competitive environment, where it faces significant competition in attracting and retaining homeowners and guests. This competitive landscape can lead to pricing pressures and reduced margins. As of September 30, 2024, the company reported a 21% decrease in Nights Sold compared to the previous year, which can be attributed to increased competition within the vacation rental market.
Regulatory Changes
Changes in regulations affecting short-term rentals can pose risks to the company's operations. Many regions are implementing stricter regulations on vacation rentals, which can limit the availability of properties to manage and operate. The company’s concentration in states like Florida, which accounted for approximately 20% of net revenue, makes it particularly vulnerable to localized regulatory changes.
Market Conditions
The overall economic environment also impacts Vacasa’s performance. Economic downturns can lead to decreased discretionary spending on travel, adversely affecting bookings. For instance, the company experienced a 18% decline in revenue for the nine months ended September 30, 2024, compared to the same period in 2023.
Operational Risks
Operational challenges, including fluctuating guest demand and the ability to manage a decreasing number of homes on the platform, can threaten the company's financial stability. The company reported a 19% drop in Gross Booking Value (GBV) for the three months ended September 30, 2024, down to $670.1 million from $830.1 million in the previous year.
Financial Risks
Financial uncertainties are compounded by significant net losses, which totaled $94.8 million for the nine months ended September 30, 2024. The company has also incurred net losses of $528.2 million, $332.1 million, and $154.6 million for the years ended December 31, 2023, 2022, and 2021, respectively. The ongoing need for capital raises the risk of dilution for existing shareholders.
Mitigation Strategies
To counteract these risks, the company has initiated a workforce reduction and reorganization plan aimed at reducing fixed costs and improving efficiency. As of May 8, 2024, the company drew $81.0 million under its Revolving Credit Facility and issued $30.0 million in Convertible Notes to bolster its cash position.
| Risk Factor | Description | Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | Significant competition in attracting homeowners and guests. | Pricing pressures and reduced margins. | Focus on improving service offerings and customer satisfaction. |
| Regulatory Changes | Stricter regulations on vacation rentals in various regions. | Limited property availability and increased compliance costs. | Engage with local governments and adapt to regulations. |
| Market Conditions | Economic downturns affecting travel spending. | Decreased bookings and revenue. | Diversify offerings and enhance marketing efforts. |
| Operational Risks | Fluctuating guest demand and fewer homes on the platform. | Revenue declines and increased operational costs. | Optimize pricing strategies and improve homeowner retention. |
| Financial Risks | Significant net losses and need for additional capital. | Potential dilution for shareholders and liquidity issues. | Explore various funding options and improve operational efficiency. |
Future Growth Prospects for Vacasa, Inc. (VCSA)
Future Growth Prospects for Vacasa, Inc. (VCSA)
Analysis of Key Growth Drivers
The primary growth drivers for the company include:
- Product Innovations: Continuous improvements and enhancements to the vacation rental platform, including advanced pricing algorithms that optimize occupancy and revenue.
- Market Expansions: Strategic entry into new geographical markets, including international locations, which could broaden the customer base.
- Acquisitions: Recent acquisition of TurnKey Vacation Rentals, which is expected to consolidate market share and expand service offerings.
Future Revenue Growth Projections and Earnings Estimates
For the nine months ended September 30, 2024, total revenue was $772.5 million, a decrease of 18% from $940.5 million in the same period in 2023. Revenue from the vacation rental platform specifically decreased by $162.9 million. However, the company anticipates a rebound in revenue as market conditions stabilize and demand for vacation rentals increases.
Strategic Initiatives or Partnerships that May Drive Future Growth
The company has initiated a workforce reduction and reorganization plan aimed at enhancing operational efficiency. This initiative is projected to promote greater accountability in local markets. Additionally, partnerships with local homeowners and tourism boards are expected to drive guest bookings and enhance service offerings.
Competitive Advantages that Position the Company for Growth
The company possesses several competitive advantages, including:
- Technology Integration: A robust technology platform that facilitates seamless booking experiences for guests and efficient management for homeowners.
- Brand Recognition: Established brand presence in the vacation rental market, which aids in attracting both homeowners and guests.
- Economies of Scale: As the company grows, it can leverage its scale to reduce costs and improve profitability.
Financial Overview and Key Metrics
Key financial metrics as of September 30, 2024, include:
| Metric | 2024 | 2023 | Change (%) |
|---|---|---|---|
| Gross Booking Value (GBV) | $1,602.2 million | $1,973.7 million | -19% |
| Nights Sold | 4.3 million | 5.2 million | -17% |
| Adjusted EBITDA | $34.96 million | $78.45 million | -55% |
| Net Income (Loss) | ($94.76 million) | ($451.71 million) | Improvement |
In summary, while the company faces challenges in the current market environment, strategic initiatives and operational efficiencies are expected to position it favorably for future growth.
Vacasa, Inc. (VCSA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Vacasa, Inc. (VCSA) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Vacasa, Inc. (VCSA)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Vacasa, Inc. (VCSA)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.