Signature Bank (SBNY) DCF Valuation
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Signature Bank (SBNY) Bundle
Designed for accuracy, our (SBNY) DCF Calculator enables you to evaluate Signature Bank’s valuation using real-world financial data, offering complete flexibility to modify all key parameters for improved projections.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2018 |
AY2 2019 |
AY3 2020 |
AY4 2021 |
AY5 2022 |
FY1 2023 |
FY2 2024 |
FY3 2025 |
FY4 2026 |
FY5 2027 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,322.3 | 1,339.5 | 1,594.3 | 2,001.4 | 2,696.4 | 3,239.6 | 3,892.2 | 4,676.3 | 5,618.4 | 6,750.3 |
Revenue Growth, % | 0 | 1.31 | 19.02 | 25.53 | 34.72 | 20.15 | 20.15 | 20.15 | 20.15 | 20.15 |
EBITDA | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 14.0 | 20.1 | 20.7 | 21.0 | 23.3 | 37.4 | 45.0 | 54.0 | 64.9 | 78.0 |
Depreciation, % | 1.06 | 1.5 | 1.3 | 1.05 | 0.86501 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 |
EBIT | -14.0 | -20.1 | -20.7 | -21.0 | -23.3 | -37.4 | -45.0 | -54.0 | -64.9 | -78.0 |
EBIT, % | -1.06 | -1.5 | -1.3 | -1.05 | -0.86501 | -1.16 | -1.16 | -1.16 | -1.16 | -1.16 |
Total Cash | 7,618.9 | 7,933.7 | 21,238.7 | 46,773.5 | 24,548.7 | 3,239.6 | 3,892.2 | 4,676.3 | 5,618.4 | 6,750.3 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | 141.8 | 147.5 | 277.8 | 306.8 | 449.8 | 461.2 | 554.1 | 665.7 | 799.8 | 960.9 |
Account Receivables, % | 10.73 | 11.01 | 17.42 | 15.33 | 16.68 | 14.24 | 14.24 | 14.24 | 14.24 | 14.24 |
Inventories | .0 | .0 | .0 | .0 | 449.8 | 108.1 | 129.9 | 156.0 | 187.5 | 225.2 |
Inventories, % | 0 | 0 | 0 | 0 | 16.68 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 |
Accounts Payable | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Expenditure | -11.5 | -32.9 | -35.0 | -32.2 | -48.3 | -57.8 | -69.5 | -83.5 | -100.3 | -120.5 |
Capital Expenditure, % | -0.86874 | -2.46 | -2.2 | -1.61 | -1.79 | -1.79 | -1.79 | -1.79 | -1.79 | -1.79 |
Tax Rate, % | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 |
EBITAT | -10.5 | -15.0 | -14.9 | -15.5 | -17.8 | -27.8 | -33.4 | -40.1 | -48.2 | -57.9 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -149.8 | -33.5 | -159.6 | -55.7 | -635.6 | 282.2 | -172.6 | -207.4 | -249.2 | -299.4 |
WACC, % | 6.54 | 6.49 | 6.3 | 6.42 | 6.64 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 |
PV UFCF | ||||||||||
SUM PV UFCF | -471.6 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | -305 | |||||||||
Terminal Value | -6,818 | |||||||||
Present Terminal Value | -4,981 | |||||||||
Enterprise Value | -5,453 | |||||||||
Net Debt | 6,182 | |||||||||
Equity Value | -11,635 | |||||||||
Diluted Shares Outstanding, MM | 63 | |||||||||
Equity Value Per Share | -185.85 |
What You Will Get
- Real SBNY Financials: Access to historical and projected data for precise valuation.
- Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
- Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
- Scenario Analysis: Evaluate various scenarios to assess Signature Bank's future performance.
- User-Friendly Design: Designed for professionals while remaining approachable for newcomers.
Key Features
- Comprehensive DCF Tool: Offers in-depth unlevered and levered DCF valuation frameworks.
- WACC Estimator: Ready-to-use Weighted Average Cost of Capital template with adjustable parameters.
- Customizable Forecast Inputs: Adjust growth projections, capital expenditures, and discount rates as needed.
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Signature Bank (SBNY).
- Visual Dashboard and Graphs: Graphical representations highlight essential valuation metrics for straightforward analysis.
How It Works
- Download: Get the ready-to-use Excel file featuring Signature Bank's (SBNY) financial data.
- Customize: Modify forecasts, including revenue growth, EBITDA %, and WACC.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Generate multiple projections and instantly compare outcomes.
- Make Decisions: Utilize the valuation results to inform your investment strategy.
Why Choose This Calculator for Signature Bank (SBNY)?
- Accurate Data: Up-to-date Signature Bank financials provide trustworthy valuation outcomes.
- Customizable: Modify essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
- Time-Saving: Pre-configured calculations save you from starting from the ground up.
- Professional-Grade Tool: Tailored for investors, analysts, and financial consultants.
- User-Friendly: Easy-to-navigate design and clear instructions make it accessible for all users.
Who Should Use This Product?
- Investors: Evaluate Signature Bank's (SBNY) valuation before making investment decisions.
- CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
- Startup Founders: Understand how established banks like Signature Bank (SBNY) are valued in the market.
- Consultants: Provide comprehensive valuation analyses for clients in the banking sector.
- Students and Educators: Utilize real-world examples to teach and learn valuation strategies.
What the Template Contains
- Preloaded SBNY Data: Historical and projected financial data, including revenue, net income, and loan growth.
- DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
- Editable Inputs: Yellow-highlighted cells for adjusting loan growth, interest rates, and discount rates.
- Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
- Key Ratios: Profitability, leverage, and liquidity ratios to evaluate performance.
- Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.