Signature Bank (SBNY) DCF Valuation

Signature Bank (SBNY) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Signature Bank (SBNY) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our (SBNY) DCF Calculator enables you to evaluate Signature Bank’s valuation using real-world financial data, offering complete flexibility to modify all key parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2018		 AY2
2019		 AY3
2020		 AY4
2021		 AY5
2022		 FY1
2023		 FY2
2024		 FY3
2025		 FY4
2026		 FY5
2027
Revenue 1,322.3 1,339.5 1,594.3 2,001.4 2,696.4 3,239.6 3,892.2 4,676.3 5,618.4 6,750.3
Revenue Growth, % 0 1.31 19.02 25.53 34.72 20.15 20.15 20.15 20.15 20.15
EBITDA .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
EBITDA, % 0 0 0 0 0 0 0 0 0 0
Depreciation 14.0 20.1 20.7 21.0 23.3 37.4 45.0 54.0 64.9 78.0
Depreciation, % 1.06 1.5 1.3 1.05 0.86501 1.16 1.16 1.16 1.16 1.16
EBIT -14.0 -20.1 -20.7 -21.0 -23.3 -37.4 -45.0 -54.0 -64.9 -78.0
EBIT, % -1.06 -1.5 -1.3 -1.05 -0.86501 -1.16 -1.16 -1.16 -1.16 -1.16
Total Cash 7,618.9 7,933.7 21,238.7 46,773.5 24,548.7 3,239.6 3,892.2 4,676.3 5,618.4 6,750.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 141.8 147.5 277.8 306.8 449.8
Account Receivables, % 10.73 11.01 17.42 15.33 16.68
Inventories .0 .0 .0 .0 449.8 108.1 129.9 156.0 187.5 225.2
Inventories, % 0 0 0 0 16.68 3.34 3.34 3.34 3.34 3.34
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -11.5 -32.9 -35.0 -32.2 -48.3 -57.8 -69.5 -83.5 -100.3 -120.5
Capital Expenditure, % -0.86874 -2.46 -2.2 -1.61 -1.79 -1.79 -1.79 -1.79 -1.79 -1.79
Tax Rate, % 23.83 23.83 23.83 23.83 23.83 23.83 23.83 23.83 23.83 23.83
EBITAT -10.5 -15.0 -14.9 -15.5 -17.8 -27.8 -33.4 -40.1 -48.2 -57.9
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -149.8 -33.5 -159.6 -55.7 -635.6 282.2 -172.6 -207.4 -249.2 -299.4
WACC, % 6.54 6.49 6.3 6.42 6.64 6.48 6.48 6.48 6.48 6.48
PV UFCF
SUM PV UFCF -471.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -305
Terminal Value -6,818
Present Terminal Value -4,981
Enterprise Value -5,453
Net Debt 6,182
Equity Value -11,635
Diluted Shares Outstanding, MM 63
Equity Value Per Share -185.85

What You Will Get

  • Real SBNY Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Evaluate various scenarios to assess Signature Bank's future performance.
  • User-Friendly Design: Designed for professionals while remaining approachable for newcomers.

Key Features

  • Comprehensive DCF Tool: Offers in-depth unlevered and levered DCF valuation frameworks.
  • WACC Estimator: Ready-to-use Weighted Average Cost of Capital template with adjustable parameters.
  • Customizable Forecast Inputs: Adjust growth projections, capital expenditures, and discount rates as needed.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Signature Bank (SBNY).
  • Visual Dashboard and Graphs: Graphical representations highlight essential valuation metrics for straightforward analysis.

How It Works

  • Download: Get the ready-to-use Excel file featuring Signature Bank's (SBNY) financial data.
  • Customize: Modify forecasts, including revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate multiple projections and instantly compare outcomes.
  • Make Decisions: Utilize the valuation results to inform your investment strategy.

Why Choose This Calculator for Signature Bank (SBNY)?

  • Accurate Data: Up-to-date Signature Bank financials provide trustworthy valuation outcomes.
  • Customizable: Modify essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Pre-configured calculations save you from starting from the ground up.
  • Professional-Grade Tool: Tailored for investors, analysts, and financial consultants.
  • User-Friendly: Easy-to-navigate design and clear instructions make it accessible for all users.

Who Should Use This Product?

  • Investors: Evaluate Signature Bank's (SBNY) valuation before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
  • Startup Founders: Understand how established banks like Signature Bank (SBNY) are valued in the market.
  • Consultants: Provide comprehensive valuation analyses for clients in the banking sector.
  • Students and Educators: Utilize real-world examples to teach and learn valuation strategies.

What the Template Contains

  • Preloaded SBNY Data: Historical and projected financial data, including revenue, net income, and loan growth.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting loan growth, interest rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and liquidity ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.