Church & Dwight Co., Inc. (CHD) DCF Valuation

Church & Dwight Co., Inc. (CHD) DCF Valuation
  • Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • Predeterminadas Para Un Uso Rápido Y Eficiente
  • No Se Necesita Experiencia; Fáciles De Seguir

Church & Dwight Co., Inc. (CHD) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplify Church & Dwight Co., Inc. (CHD) valuation with this customizable DCF Calculator! With real Church & Dwight Co., Inc. (CHD) financials and adjustable forecast inputs, you can test scenarios and uncover Church & Dwight Co., Inc. (CHD) fair value in minutes.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 4,357.7 4,895.8 5,190.1 5,375.6 5,867.9 6,324.0 6,815.6 7,345.3 7,916.3 8,531.6
Revenue Growth, % 0 12.35 6.01 3.57 9.16 7.77 7.77 7.77 7.77 7.77
EBITDA 1,019.4 1,221.0 1,300.3 826.3 1,258.3 1,393.8 1,502.2 1,618.9 1,744.8 1,880.4
EBITDA, % 23.39 24.94 25.05 15.37 21.44 22.04 22.04 22.04 22.04 22.04
Depreciation 172.1 186.2 214.1 213.4 197.1 242.9 261.8 282.2 304.1 327.7
Depreciation, % 3.95 3.8 4.13 3.97 3.36 3.84 3.84 3.84 3.84 3.84
EBIT 847.3 1,034.8 1,086.2 612.9 1,061.2 1,150.9 1,240.4 1,336.8 1,440.7 1,552.7
EBIT, % 19.44 21.14 20.93 11.4 18.08 18.2 18.2 18.2 18.2 18.2
Total Cash 155.7 183.1 240.6 270.3 344.5 289.0 311.4 335.7 361.7 389.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 356.4 398.8 405.5 422.0 526.9
Account Receivables, % 8.18 8.15 7.81 7.85 8.98
Inventories 417.4 495.4 535.4 646.6 613.3 663.9 715.5 771.2 831.1 895.7
Inventories, % 9.58 10.12 10.32 12.03 10.45 10.5 10.5 10.5 10.5 10.5
Accounts Payable 473.3 588.1 663.8 666.7 630.6 743.9 801.7 864.0 931.1 1,003.5
Accounts Payable, % 10.86 12.01 12.79 12.4 10.75 11.76 11.76 11.76 11.76 11.76
Capital Expenditure -73.7 -98.9 -118.8 -178.8 -223.5 -166.1 -179.0 -193.0 -208.0 -224.1
Capital Expenditure, % -1.69 -2.02 -2.29 -3.33 -3.81 -2.63 -2.63 -2.63 -2.63 -2.63
Tax Rate, % 21.89 21.89 21.89 21.89 21.89 21.89 21.89 21.89 21.89 21.89
EBITAT 674.5 835.1 871.2 484.8 828.9 915.5 986.6 1,063.3 1,146.0 1,235.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 472.4 916.8 995.5 394.6 694.8 1,063.6 1,035.3 1,115.8 1,202.5 1,296.0
WACC, % 6.73 6.73 6.73 6.73 6.72 6.73 6.73 6.73 6.73 6.73
PV UFCF
SUM PV UFCF 4,685.8
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 1,348
Terminal Value 49,386
Present Terminal Value 35,661
Enterprise Value 40,346
Net Debt 2,261
Equity Value 38,085
Diluted Shares Outstanding, MM 248
Equity Value Per Share 153.82

What You Will Get

  • Pre-Filled Financial Model: Church & Dwight’s actual data enables precise DCF valuation.
  • Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers.
  • Instant Calculations: Automatic updates ensure you see results as you make changes.
  • Investor-Ready Template: A refined Excel file designed for professional-grade valuation.
  • Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts.

Key Features

  • Accurate Financial Data for Church & Dwight Co., Inc.: Access reliable pre-loaded historical data and future forecasts.
  • Customizable Assumptions: Modify highlighted inputs such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic adjustments to DCF, Net Present Value (NPV), and cash flow projections.
  • User-Friendly Dashboard: Intuitive charts and summaries to help visualize your valuation insights.
  • Suitable for All Levels: A straightforward design tailored for investors, CFOs, and consultants alike.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Church & Dwight data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Church & Dwight’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for Church & Dwight Co., Inc. (CHD)?

  • Designed for Industry Experts: A sophisticated tool utilized by financial analysts, CFOs, and industry consultants.
  • Comprehensive Data: Church & Dwight’s historical and projected financials preloaded for enhanced accuracy.
  • Flexible Scenario Analysis: Easily simulate various forecasts and assumptions for better decision-making.
  • Insightful Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly Interface: Clear, step-by-step instructions help you navigate the calculator effortlessly.

Who Should Use This Product?

  • Investors: Accurately estimate Church & Dwight Co., Inc.'s (CHD) fair value before making investment decisions.
  • CFOs: Leverage a professional-grade DCF model for financial reporting and analysis specific to Church & Dwight Co., Inc. (CHD).
  • Consultants: Quickly adapt the template for valuation reports tailored to Church & Dwight Co., Inc. (CHD) clients.
  • Entrepreneurs: Gain insights into financial modeling practices used by leading companies like Church & Dwight Co., Inc. (CHD).
  • Educators: Use it as a teaching tool to demonstrate valuation methodologies relevant to Church & Dwight Co., Inc. (CHD).

What the Template Contains

  • Preloaded CHD Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.