Forrester Research, Inc. (FORR) DCF Valuation

Forrester Research, Inc. (FORR) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Forrester Research, Inc. (FORR) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplify Forrester Research, Inc. (FORR) valuation with this customizable DCF Calculator! Featuring real Forrester Research, Inc. (FORR) financials and adjustable forecast inputs, you can test scenarios and uncover Forrester Research, Inc. (FORR) fair value in minutes.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 461.7 449.0 494.3 537.8 480.8 487.4 494.2 501.0 508.0 515.0
Revenue Growth, % 0 -2.75 10.1 8.79 -10.6 1.38 1.38 1.38 1.38 1.38
EBITDA 42.2 98.1 116.1 70.1 41.4 74.2 75.2 76.3 77.3 78.4
EBITDA, % 9.15 21.84 23.49 13.03 8.61 15.23 15.23 15.23 15.23 15.23
Depreciation 79.4 80.7 78.9 36.9 32.1 63.0 63.9 64.8 65.7 66.6
Depreciation, % 17.19 17.96 15.97 6.87 6.67 12.93 12.93 12.93 12.93 12.93
EBIT -37.1 17.4 37.2 33.2 9.3 11.2 11.3 11.5 11.6 11.8
EBIT, % -8.05 3.88 7.52 6.17 1.94 2.29 2.29 2.29 2.29 2.29
Total Cash 67.9 90.3 134.3 123.3 124.5 108.0 109.5 111.0 112.6 114.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 84.6 84.7 87.0 73.3 59.0
Account Receivables, % 18.32 18.86 17.59 13.64 12.27
Inventories 20.3 23.6 29.6 24.6 .0 19.7 20.0 20.3 20.5 20.8
Inventories, % 4.4 5.26 5.99 4.57 0 4.04 4.04 4.04 4.04 4.04
Accounts Payable .5 .7 .8 .4 1.8 .8 .9 .9 .9 .9
Accounts Payable, % 0.10938 0.14633 0.16993 0.06712695 0.37356 0.17327 0.17327 0.17327 0.17327 0.17327
Capital Expenditure -11.9 -8.9 -10.7 -5.7 -5.5 -8.7 -8.8 -8.9 -9.1 -9.2
Capital Expenditure, % -2.58 -1.98 -2.17 -1.05 -1.14 -1.79 -1.79 -1.79 -1.79 -1.79
Tax Rate, % 51.47 51.47 51.47 51.47 51.47 51.47 51.47 51.47 51.47 51.47
EBITAT -37.0 13.5 27.8 23.5 4.5 8.3 8.4 8.5 8.6 8.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -74.0 82.0 87.9 73.0 71.4 22.3 62.2 63.0 63.9 64.8
WACC, % 7.7 7.48 7.46 7.42 7.2 7.45 7.45 7.45 7.45 7.45
PV UFCF
SUM PV UFCF 218.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 66
Terminal Value 1,212
Present Terminal Value 846
Enterprise Value 1,065
Net Debt 14
Equity Value 1,051
Diluted Shares Outstanding, MM 19
Equity Value Per Share 54.56

What You Will Get

  • Comprehensive Market Analysis: Forrester's extensive research provides accurate insights for strategic planning.
  • Full Customization Options: Modify key metrics such as market growth, customer segments, and competitive landscape.
  • Real-Time Data Integration: Instant updates allow you to visualize changes as you adjust parameters.
  • Professional-Grade Reporting Template: A polished Excel file crafted for high-quality market assessments.
  • Flexible and Adaptable: Designed for versatility, enabling repeated use for various market analyses.

Key Features

  • Comprehensive Market Insights: Gain access to detailed reports and analyses on industry trends and consumer behavior.
  • Tailored Research Solutions: Customize your research focus with options to edit key parameters and metrics.
  • Interactive Data Tools: Utilize dynamic models for real-time updates on market forecasts and performance metrics.
  • Intuitive Reporting Dashboard: Visualize findings with user-friendly charts and summaries for clearer decision-making.
  • Designed for All Levels: An accessible platform suitable for analysts, executives, and strategic planners alike.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Forrester Research, Inc. (FORR) data.
  • Step 2: Review the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the updated results, including Forrester Research, Inc.'s (FORR) intrinsic value.
  • Step 5: Make well-informed investment choices or create reports based on the generated outputs.

Why Choose Forrester Research, Inc. (FORR)?

  • Save Time: Access comprehensive research reports without the hassle of data collection.
  • Enhance Decision-Making: Data-driven insights help you make informed strategic choices.
  • Fully Customizable: Tailor research findings to align with your specific business needs.
  • Easy to Understand: User-friendly presentations and visualizations simplify complex information.
  • Trusted by Leaders: Valued by industry experts for its accuracy and depth of analysis.

Who Should Use This Product?

  • Market Researchers: Access comprehensive reports to enhance market analysis for (FORR).
  • Corporate Strategy Teams: Utilize insights to inform strategic planning and decision-making.
  • Consultants and Advisors: Equip clients with in-depth research findings on industry trends related to (FORR).
  • Students and Educators: Leverage real-world case studies to learn about market research methodologies.
  • Business Analysts: Gain a deeper understanding of how research impacts business performance in the tech sector.

What the Template Contains

  • Pre-Filled Data: Includes Forrester Research’s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Forrester Research’s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.