Income Opportunity Realty Investors, Inc. (IOR) DCF Valuation

Income Opportunity Realty Investors, Inc. (IOR) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Income Opportunity Realty Investors, Inc. (IOR) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate Income Opportunity Realty Investors, Inc. (IOR) financial outlook like an expert! This (IOR) DCF Calculator provides pre-filled financials along with full flexibility to modify revenue growth, WACC, margins, and other crucial assumptions to align with your predictions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 1.8 5.0 6.6 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 176.7 33.29 -100 8.32 8.32 8.32 8.32 8.32
EBITDA .0 5.4 .0 .0 .0 .0 .0 .0 .0 .0
EBITDA, % 100 300.17 0 0 100 60 60 60 60 60
Depreciation 1.6 1.6 1.6 1.6 1.5 .0 .0 .0 .0 .0
Depreciation, % 100 88.77 31.86 24.63 100 69.05 69.05 69.05 69.05 69.05
EBIT -1.6 3.8 -1.6 -1.6 -1.5 .0 .0 .0 .0 .0
EBIT, % 100 211.4 -31.86 -24.63 100 48.7 48.7 48.7 48.7 48.7
Total Cash .0 .0 .0 .0 .1 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 100.3 104.5 .0 .0 .3
Account Receivables, % 100 5835.53 0 0 100
Inventories .0 .0 -96.3 -100.1 .0 .0 .0 .0 .0 .0
Inventories, % 100 0 -1944.28 -1516.72 100 0 0 0 0 0
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 100 0.67039 0.24228 0.0605877 100 40.19 40.19 40.19 40.19 40.19
Capital Expenditure .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 100 0 0 0 100 0 0 0 0 0
Tax Rate, % 18.69 18.69 18.69 18.69 18.69 18.69 18.69 18.69 18.69 18.69
EBITAT -1.3 3.0 -1.2 -1.3 -1.2 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -99.9 .4 201.1 4.2 -100.2 .3 .0 .0 .0 .0
WACC, % 5.41 5.41 5.41 5.41 5.41 5.41 5.41 5.41 5.41 5.41
PV UFCF
SUM PV UFCF .3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value 0
Net Debt 0
Equity Value 0
Diluted Shares Outstanding, MM 4
Equity Value Per Share 0.08

What You Will Get

  • Adjustable Investment Parameters: Modify key assumptions (rental growth %, operating expenses, capitalization rates) to explore various investment scenarios.
  • Industry-Specific Data: Income Opportunity Realty Investors, Inc. (IOR) financial metrics pre-loaded to facilitate your evaluation.
  • Instant DCF Calculations: The model automatically computes Net Present Value (NPV) and intrinsic value for your convenience.
  • Tailored and Professional Design: A sleek Excel template that aligns with your investment analysis requirements.
  • Designed for Real Estate Analysts and Investors: Perfect for assessing projections, confirming strategies, and enhancing efficiency.

Key Features

  • 🔍 Real-Life IOR Financials: Pre-filled historical and projected data for Income Opportunity Realty Investors, Inc. (IOR).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate IOR’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize IOR’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  1. Step 1: Download the Excel file for Income Opportunity Realty Investors, Inc. (IOR).
  2. Step 2: Review IOR’s pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the outputs and leverage the results for informed investment decisions.

Why Choose Income Opportunity Realty Investors, Inc. (IOR)?

  • User-Friendly Interface: Tailored for both novice and seasoned investors.
  • Customizable Parameters: Adjust inputs effortlessly to suit your financial assessments.
  • Real-Time Insights: Watch immediate changes in IOR’s valuation as you modify inputs.
  • Pre-Configured Data: Comes with IOR’s actual financial metrics for swift evaluations.
  • Endorsed by Industry Experts: Favored by investors and analysts for making educated choices.

Who Should Use This Product?

  • Investors: Accurately assess the fair value of Income Opportunity Realty Investors, Inc. (IOR) before making investment decisions.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and analysis specific to IOR.
  • Consultants: Quickly customize the template for valuation reports tailored to clients interested in IOR.
  • Entrepreneurs: Acquire insights into the financial modeling practices of successful real estate investment companies like IOR.
  • Educators: Employ it as a teaching tool to illustrate valuation methodologies relevant to the real estate sector.

What the Template Contains

  • Pre-Filled DCF Model: Income Opportunity Realty Investors, Inc.'s (IOR) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate IOR's profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.