Ameris Bancorp (ABCB) DCF Valuation

Ameris Bancorp (ABCB) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Ameris Bancorp (ABCB) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment strategy with the Ameris Bancorp (ABCB) DCF Calculator! Explore real financial data for Ameris Bancorp, adjust growth projections and expenses, and observe how these changes affect the intrinsic value of ABCB in real time.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 699.2 1,079.1 1,017.3 1,085.4 1,447.4 1,768.2 2,160.1 2,638.8 3,223.7 3,938.1
Revenue Growth, % 0 54.34 -5.73 6.69 33.35 22.16 22.16 22.16 22.16 22.16
EBITDA .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
EBITDA, % 0 0 0 0 0 0 0 0 0 0
Depreciation 41.1 55.1 47.9 50.8 48.7 84.0 102.6 125.3 153.1 187.0
Depreciation, % 5.88 5.11 4.71 4.68 3.37 4.75 4.75 4.75 4.75 4.75
EBIT -41.1 -55.1 -47.9 -50.8 -48.7 -84.0 -102.6 -125.3 -153.1 -187.0
EBIT, % -5.88 -5.11 -4.71 -4.68 -3.37 -4.75 -4.75 -4.75 -4.75 -4.75
Total Cash 1,649.9 1,186.5 857.4 1,784.6 1,167.3 1,644.2 2,008.6 2,453.7 2,997.6 3,661.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -11.6 -18.1 -25.4 -13.6 -17.5 -29.3 -35.8 -43.8 -53.5 -65.4
Capital Expenditure, % -1.66 -1.68 -2.5 -1.25 -1.21 -1.66 -1.66 -1.66 -1.66 -1.66
Tax Rate, % 24.61 24.61 24.61 24.61 24.61 24.61 24.61 24.61 24.61 24.61
EBITAT -31.4 -42.4 -36.4 -38.9 -36.7 -64.0 -78.2 -95.5 -116.7 -142.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -1.8 -5.4 -13.9 -1.6 -5.5 -9.4 -11.5 -14.0 -17.1 -20.9
WACC, % 14.89 14.95 14.86 14.91 14.81 14.88 14.88 14.88 14.88 14.88
PV UFCF
SUM PV UFCF -46.4
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -21
Terminal Value -165
Present Terminal Value -83
Enterprise Value -129
Net Debt -527
Equity Value 398
Diluted Shares Outstanding, MM 69
Equity Value Per Share 5.76

What You Will Receive

  • Authentic Ameris Data: Preloaded financials – encompassing revenue to EBIT – derived from actual and projected figures.
  • Comprehensive Customization: Modify all essential parameters (yellow cells) such as WACC, growth %, and tax rates.
  • Immediate Valuation Adjustments: Automatic recalculations to assess the effect of changes on Ameris Bancorp’s fair value.
  • Flexible Excel Template: Designed for quick modifications, scenario analysis, and in-depth projections.
  • Efficient and Precise: Avoid constructing models from the ground up while ensuring accuracy and adaptability.

Key Features

  • 🔍 Real-Life ABCB Financials: Pre-filled historical and projected data for Ameris Bancorp (ABCB).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Ameris Bancorp’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Ameris Bancorp’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Step 1: Download the prebuilt Excel template containing Ameris Bancorp’s (ABCB) data.
  • Step 2: Review the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalculated results, including Ameris Bancorp’s (ABCB) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment decisions or create reports.

Why Choose This Calculator for Ameris Bancorp (ABCB)?

  • Designed for Financial Experts: A sophisticated tool utilized by analysts, CFOs, and financial consultants.
  • Accurate Financial Data: Ameris Bancorp’s historical and projected financials are preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly Interface: Step-by-step instructions simplify the process for all users.

Who Should Use This Product?

  • Finance Students: Explore financial modeling techniques and apply them using real data from Ameris Bancorp (ABCB).
  • Academics: Integrate industry-standard models into your lectures or research focused on Ameris Bancorp (ABCB).
  • Investors: Validate your investment strategies and evaluate valuation scenarios for Ameris Bancorp (ABCB) stock.
  • Analysts: Enhance your analysis process with a customizable DCF model tailored for Ameris Bancorp (ABCB).
  • Small Business Owners: Understand the analytical approaches used for large public companies like Ameris Bancorp (ABCB).

What the Template Contains

  • Historical Data: Includes Ameris Bancorp’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Ameris Bancorp’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Ameris Bancorp’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.