BigCommerce Holdings, Inc. (BIGC) DCF Valuation

BigCommerce Holdings, Inc. (BIGC) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

BigCommerce Holdings, Inc. (BIGC) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our BigCommerce DCF Calculator helps you assess BigCommerce Holdings, Inc. (BIGC) valuation using real-world financial data and offers complete flexibility to modify all key parameters for enhanced projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 112.1 152.4 219.9 279.1 309.4 400.7 518.9 672.0 870.2 1,126.9
Revenue Growth, % 0 35.92 44.29 26.94 10.86 29.5 29.5 29.5 29.5 29.5
EBITDA -38.4 -31.3 -69.7 -125.2 -49.3 -118.1 -152.9 -198.0 -256.4 -332.0
EBITDA, % -34.24 -20.57 -31.72 -44.85 -15.94 -29.46 -29.46 -29.46 -29.46 -29.46
Depreciation 2.6 3.1 6.2 11.4 12.5 12.2 15.8 20.5 26.5 34.3
Depreciation, % 2.29 2.02 2.8 4.09 4.03 3.05 3.05 3.05 3.05 3.05
EBIT -41.0 -34.4 -75.9 -136.6 -61.8 -130.3 -168.7 -218.5 -282.9 -366.4
EBIT, % -36.53 -22.6 -34.52 -48.95 -19.97 -32.51 -32.51 -32.51 -32.51 -32.51
Total Cash 7.8 219.4 399.9 303.5 270.1 315.9 409.2 529.9 686.2 888.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 15.5 22.9 39.8 51.9 37.7
Account Receivables, % 13.87 15.03 18.11 18.6 12.19
Inventories 3.0 3.7 5.2 7.6 .0 8.2 10.6 13.8 17.8 23.1
Inventories, % 2.7 2.45 2.35 2.73 0 2.05 2.05 2.05 2.05 2.05
Accounts Payable 3.9 5.8 8.2 7.0 8.0 12.9 16.7 21.6 28.0 36.3
Accounts Payable, % 3.46 3.8 3.73 2.51 2.58 3.22 3.22 3.22 3.22 3.22
Capital Expenditure -5.6 -2.0 -3.3 -5.2 -4.2 -8.8 -11.4 -14.8 -19.1 -24.8
Capital Expenditure, % -4.98 -1.29 -1.5 -1.86 -1.35 -2.2 -2.2 -2.2 -2.2 -2.2
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -41.0 -34.5 -75.8 -137.1 -61.8 -130.3 -168.7 -218.4 -282.9 -366.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -58.7 -39.5 -88.9 -146.6 -30.7 -154.8 -181.3 -234.7 -304.0 -393.7
WACC, % 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11
PV UFCF
SUM PV UFCF -1,003.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -402
Terminal Value -7,859
Present Terminal Value -5,575
Enterprise Value -6,579
Net Debt 279
Equity Value -6,857
Diluted Shares Outstanding, MM 75
Equity Value Per Share -91.26

What You Will Get

  • Real BIGC Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust metrics such as WACC, tax rates, revenue growth, and capital expenditures.
  • Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Explore various scenarios to assess BigCommerce's future performance.
  • User-Friendly Design: Designed for professionals while remaining approachable for newcomers.

Key Features

  • 🔍 Real-Life BIGC Financials: Pre-filled historical and projected data for BigCommerce Holdings, Inc. (BIGC).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate BigCommerce’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize BigCommerce’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Step 1: Download the prebuilt Excel template featuring BigCommerce’s data included.
  • Step 2: Navigate through the pre-filled sheets to grasp the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalculated results, including BigCommerce’s intrinsic value.
  • Step 5: Make informed investment choices or create reports using the generated outputs.

Why Choose This Calculator for BigCommerce Holdings, Inc. (BIGC)?

  • Accuracy: Leverages real BigCommerce financials to ensure precise data.
  • Flexibility: Tailored for users to easily test and adjust inputs as needed.
  • Time-Saving: Eliminate the complexity of constructing a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
  • User-Friendly: Intuitive design that caters to users, regardless of their financial modeling expertise.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and accurate valuation models for portfolio management of BigCommerce Holdings, Inc. (BIGC).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within their organizations regarding BigCommerce Holdings, Inc. (BIGC).
  • Consultants and Advisors: Deliver precise valuation insights to clients interested in investing in BigCommerce Holdings, Inc. (BIGC).
  • Students and Educators: Utilize real-world data to enhance learning and practice financial modeling with a focus on BigCommerce Holdings, Inc. (BIGC).
  • Tech Enthusiasts: Gain insights into how e-commerce platforms like BigCommerce Holdings, Inc. (BIGC) are evaluated in the marketplace.

What the Template Contains

  • Pre-Filled Data: Contains BigCommerce Holdings, Inc.'s (BIGC) historical financials and projections.
  • Discounted Cash Flow Model: An editable DCF valuation model with automatic calculations included.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on user-defined inputs.
  • Key Financial Ratios: Evaluate BigCommerce's profitability, efficiency, and financial leverage.
  • Customizable Inputs: Easily modify revenue growth, margins, and tax rates.
  • Clear Dashboard: Visuals and tables summarizing essential valuation outcomes.

No products were found matching.